Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.89 | 12.98 | 11.97 | 12.89 | 12.86 | 11.47 | 6.10 | 5.48 | 4.17 | 7.27 | 6.81 | 6.98 |
| Expenses | 15.79 | 15.07 | 15.09 | 15.08 | 15.58 | 16.18 | 11.51 | 7.57 | 6.97 | 6.97 | 7.67 | 6.16 |
| Operating Profit | -0.90 | -2.09 | -3.12 | -2.19 | -2.72 | -4.71 | -5.41 | -2.09 | -2.80 | 0.30 | -0.86 | 0.82 |
| OPM % | -6.04% | -16.10% | -26.07% | -16.99% | -21.15% | -41.06% | -88.69% | -38.14% | -67.15% | 4.13% | -12.63% | 11.75% |
| Other Income | 0.17 | 0.03 | 0.21 | 0.03 | 0.09 | 0.25 | 0.34 | 0.01 | 0.01 | 0.00 | 2.00 | 0.16 |
| Interest | 1.13 | 1.19 | 1.27 | 1.32 | 1.42 | 1.56 | 1.61 | 1.65 | 1.73 | 1.79 | 1.91 | 1.88 |
| Depreciation | 1.71 | 1.73 | 1.67 | 1.69 | 1.71 | 1.72 | 1.57 | 1.60 | 1.62 | 1.63 | 1.57 | 1.59 |
| Profit before tax | -3.57 | -4.98 | -5.85 | -5.17 | -5.76 | -7.74 | -8.25 | -5.33 | -6.14 | -3.12 | -2.34 | -2.49 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -3.57 | -4.98 | -5.85 | -5.17 | -5.76 | -7.74 | -8.27 | -5.32 | -6.14 | -3.13 | -2.34 | -2.48 |
| EPS in Rs | -1.66 | -2.31 | -2.71 | -2.40 | -2.67 | -3.59 | -3.84 | -2.47 | -2.85 | -1.45 | -1.09 | -1.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 | 3 | 34 | 48 | 33 | 54 | 60 | 52 | 50 | 43 | 24 | 25 |
| Expenses | 14 | 11 | 41 | 58 | 52 | 71 | 94 | 68 | 59 | 58 | 29 | 28 |
| Operating Profit | -12 | -8 | -8 | -10 | -19 | -18 | -34 | -16 | -9 | -15 | -5 | -3 |
| OPM % | -1,088% | -248% | -22% | -20% | -56% | -33% | -57% | -30% | -17% | -35% | -23% | -10% |
| Other Income | 1 | -0 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 |
| Interest | 1 | 3 | 5 | 6 | 6 | 6 | 5 | 3 | 5 | 6 | 7 | 7 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 6 | 6 |
| Profit before tax | -16 | -16 | -18 | -20 | -29 | -28 | -45 | -25 | -20 | -27 | -17 | -14 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit | -16 | -16 | -18 | -20 | -29 | -28 | -45 | -25 | -20 | -27 | -17 | -14 |
| EPS in Rs | -10.33 | -9.67 | -10.73 | -12.03 | -16.04 | -14.45 | -20.65 | -11.45 | -9.15 | -12.50 | -7.85 | -6.54 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 35% | -15% | -23% | -30% | ||
| Compounded Profit Growth | 0% | 7% | 10% | 48% | ||
| Stock Price CAGR | -4% | -20% | -6% | -21% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 13 | 14 | 14 | 17 | 18 | 20 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 9 | -0 | -12 | -32 | -31 | -43 | -62 | -97 | -121 | -141 | -168 | -184 |
| Borrowings | 61 | 31 | 48 | 56 | 53 | 66 | 111 | 143 | 183 | 194 | 212 | 225 |
| Other Liabilities | 29 | 73 | 73 | 87 | 103 | 93 | 91 | 122 | 91 | 104 | 103 | 101 |
| Total Liabilities | 108 | 116 | 122 | 126 | 142 | 134 | 159 | 190 | 175 | 178 | 169 | 163 |
| Fixed Assets | 58 | 93 | 102 | 101 | 101 | 105 | 118 | 139 | 147 | 150 | 146 | 142 |
| CWIP | 0 | 11 | 4 | 4 | 3 | 4 | 12 | 8 | 4 | 2 | 3 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 50 | 13 | 16 | 21 | 38 | 24 | 29 | 43 | 24 | 26 | 20 | 20 |
| Total Assets | 108 | 116 | 122 | 126 | 142 | 134 | 159 | 190 | 175 | 178 | 169 | 163 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -45 | -15 | -11 | -6 | 4 | -36 | -15 | -17 | -25 | 2 | -8 | -2 |
| Cash from Investing Activity | -3 | -4 | -5 | -3 | -4 | -10 | -23 | -23 | -13 | -8 | -5 | -4 |
| Cash from Financing Activity | 54 | 13 | 16 | 9 | 17 | 29 | 38 | 40 | 37 | 6 | 13 | 6 |
| Net Cash Flow | 6 | -6 | -0 | 0 | 17 | -17 | 1 | -1 | -0 | 0 | 0 | -0 |
| Free Cash Flow | -48 | -23 | -17 | -9 | -1 | -45 | -40 | -41 | -36 | -5 | -11 | -5 |
| CFO/OP | 924% | 123% | 140% | 83% | -40% | 191% | 83% | 51% | 157% | -27% | 52% | 35% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 180 | 3 | 22 | 2 | 2 | 5 | 4 | 14 | 0 | 0 | |
| Inventory Days | 14,704 | 2,162 | 337 | 142 | 345 | 234 | 230 | 170 | 543 | 396 | ||
| Days Payable | 32,250 | 4,360 | 510 | 339 | 521 | 292 | 340 | 217 | 1,051 | 1,192 | ||
| Cash Conversion Cycle | -17,536 | -2,018 | -170 | -175 | -174 | -57 | -106 | -44 | -494 | -795 | 0 | |
| Working Capital Days | -6,532 | -2,132 | -275 | -315 | -267 | -187 | -261 | -232 | -322 | -787 | -1,593 | |
| ROCE % | -26% | -26% | -26% | -36% | -57% | -40% | -57% | -29% | -19% | -30% | -15% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% | 72.74% |
| FIIs | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% |
| Public | 26.76% | 26.77% | 26.75% | 26.75% | 26.76% | 26.76% | 26.75% | 26.76% | 26.76% | 26.76% | 26.77% | 26.76% |
| No. of Shareholders | 9,030 | 8,990 | 8,909 | 8,848 | 9,425 | 9,091 | 8,798 | 9,118 | 8,912 | 8,710 | 8,553 | 8,521 |
Fundamentals
Market Cap₹ 130 Cr.
Current Price₹ 59.0
Book Value₹ -75.5
ROCE-15.4 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-30%
Compounded Profit Growth (TTM)48%
Standalone figures.
Valuation
Market capRs 147 Cr
Enterprise valueRs 371 Cr
Price to book-0.90x
Price to sales5.82x
EV / sales14.72x
Earnings yield-9.60%
P/B, 3-year average-0.87x
P/B, 5-year average-1.59x
Profitability
Operating margin (excl. other income)-22.97%
Operating margin (incl. other income)-14.41%
EBITDA margin-1.47%
Pre-tax margin-55.85%
Net profit margin-55.85%
Net margin, latest quarter-35.53%
ROE10.96%
ROCE-15.37%
ROA-10.19%
ROE, 3-year average16.43%
ROCE, 3-year average-21.43%
ROA, 3-year average-12.29%
ROE, 5-year average30.64%
ROCE, 5-year average-30.05%
ROA, 5-year average-15.19%
ROIC (approx.)-10.94%
Other income / net worth-1.25%
Growth
Sales growth (latest year)-45.21%
Sales CAGR, 3 years-23.07%
Sales CAGR, 5 years-15.07%
Sales growth QoQ2.50%
Sales growth YoY (latest quarter)27.37%
Per share
EPS (TTM)Rs -6.54
EPS (latest year)Rs -7.85
EPS (latest quarter)Rs -1.15
EPS, 3-year averageRs -9.83
EPS, 5-year averageRs -12.32
Book value per shareRs -75.49
Sales per shareRs 11.70
Cash flow per shareRs -0.89
Free cash flow per shareRs -2.32
Efficiency
Asset turnover0.15x
Fixed asset turnover0.17x
Inventory turnover2.26x
Inventory days161 days
Creditor days1192 days
Cash conversion cycle0 days
Working capital days-1593 days
Leverage
Total debtRs 225 Cr
Cash and bankRs 0 Cr
Net debtRs 225 Cr
Debt to equity-1.38x
Interest coverage-0.93x
Owners' fund to total sources-99.70%
Debt to assets137.73%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Statement figures
Net sales (TTM)Rs 25 Cr
Net sales (latest year)Rs 24 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -8 Cr
Profit before tax (TTM)Rs -14 Cr
Net profit (TTM)Rs -14 Cr
Net profit (latest year)Rs -17 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 13 Cr
Total expenditure (latest year)Rs 29 Cr
Total income (latest year)Rs 26 Cr
Share capitalRs 22 Cr
ReservesRs -184 Cr
Shareholders' fundsRs -163 Cr
Total assetsRs 163 Cr
Net blockRs 142 Cr
Capital work in progressRs 2 Cr
InventoryRs 6 Cr
Other liabilitiesRs 101 Cr
Shares outstanding (crore)2.16
Ownership
Promoter holding72.74% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | KREBSBIO | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +18.0% | -2.8% | +20.8 pts |
| 1 month | +24.9% | -6.8% | +31.7 pts |
| 3 months | +16.2% | -7.6% | +23.8 pts |
| 6 months | +71.2% | +0.4% | +70.8 pts |
| 1 year | -7.4% | -9.9% | +2.6 pts |
| 2 years | -21.8% | -13.6% | -8.2 pts |
| 3 years | +0.1% | +14.2% | -14.1 pts |
| 5 years | -61.2% | +27.9% | -89.1 pts |
Red flags
F-score 4 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Inventory outrunning sales Inventory grew -5% vs sales -45% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹7 Cr +27.4% vs Jun 2025.
Net loss ₹2 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun Pharmaceutical Industries Ltd | 447,476 | 35.4 | 20.5 % |
| Divis Laboratories Ltd | 250,363 | 84.0 | 22.0 % |
| Torrent Pharmaceuticals Ltd | 186,152 | 83.4 | 15.2 % |
| Zydus Lifesciences Ltd | 119,750 | 24.6 | 21.1 % |
| Cipla Ltd | 111,430 | 31.1 | 15.5 % |
| Laurus Labs Ltd | 106,928 | 97.8 | 17.8 % |
| Mankind Pharma Ltd | 105,120 | 49.3 | 13.5 % |
| Dr Reddys Laboratories Ltd | 104,494 | 32.4 | 13.0 % |
| Aurobindo Pharma Ltd | 97,682 | 25.8 | 12.9 % |
| Lupin Ltd | 93,840 | 15.8 | 29.9 % |
| Glenmark Pharmaceuticals Ltd | 68,905 | 22.1 | 39.8 % |
| Alkem Laboratories Ltd | 62,772 | 27.6 | 21.2 % |
| Biocon Ltd | 61,439 | 84.5 | 3.61 % |
| Abbott India Ltd | 57,949 | 35.9 | 44.8 % |
| Gland Pharma Ltd | 49,333 | 43.1 | 15.1 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-10-01 | Vaibhav Upadhyay | SELL | 120,268 | 66.69 |
| 2026-10-01 | Vaibhav Upadhyay | BUY | 742 | 66.78 |
| Ex-date | Action | Factor |
|---|---|---|
| 2023-09-20 | Annual General Meeting | |
| 2021-09-15 | Annual General Meeting | |
| 2020-09-16 | Annual General Meeting | |
| 2019-09-13 | Annual General Meeting | |
| 2019-01-31 | Rights 21:100 @ Premium Rs 76 Per Share | |
| 2018-08-30 | Annual General Meeting | |
| 2017-09-14 | Annual General Meeting | |
| 2016-09-20 | Annual General Meeting | |
| 2015-09-23 | Annual General Meeting | |
| 2013-12-16 | Annual General Meeting | |
| 2012-09-20 | Annual General Meeting | |
| 2011-09-22 | Annual General Meeting | |
| 2010-08-16 | Annual General Meeting | |
| 2009-09-03 | Annual General Meeting | |
| 2008-09-15 | Annual General Meeting | |
| 2007-09-19 | Agm Bc End Date Revised |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 daysLoss making