Price
Financials
Consolidated, Rs crore| Sep 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 123 | 16 | 41 | 43 | 52 | 58 | 47 | 48 | 50 | 90 | 68 | 115 |
| Expenses | 88 | 12 | 31 | 27 | 31 | 33 | 31 | 29 | 30 | 51 | 49 | 42 |
| Operating Profit | 35 | 4 | 10 | 16 | 21 | 25 | 17 | 20 | 20 | 39 | 19 | 73 |
| OPM % | 28% | 25% | 24% | 37% | 40% | 43% | 35% | 41% | 40% | 43% | 27% | 64% |
| Other Income | 0 | 0 | 2 | 0 | 1 | 1 | 3 | 1 | 1 | 3 | 11 | 3 |
| Interest | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 4 | 5 |
| Depreciation | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 8 | 6 |
| Profit before tax | 32 | 2 | 8 | 12 | 17 | 19 | 14 | 13 | 14 | 35 | 17 | 65 |
| Tax % | 26% | 32% | 13% | 13% | 25% | 19% | 23% | 17% | 13% | 5% | -36% | 4% |
| Net Profit | 24 | 1 | 7 | 10 | 13 | 16 | 11 | 11 | 12 | 33 | 24 | 63 |
| EPS in Rs | 11.52 | 0.68 | 3.38 | 4.77 | 5.82 | 7.38 | 5.04 | 5.22 | 5.19 | 12.45 | 10.72 | 25.09 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 | 11 | 24 | 33 | 61 | 202 | 164 | 201 | 256 | 323 |
| Expenses | 8 | 6 | 16 | 20 | 29 | 133 | 114 | 122 | 159 | 173 |
| Operating Profit | 3 | 4 | 8 | 13 | 32 | 69 | 50 | 78 | 97 | 151 |
| OPM % | 24% | 41% | 32% | 40% | 53% | 34% | 30% | 39% | 38% | 47% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 16 | 18 |
| Interest | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 10 | 15 | 16 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 4 | 8 | 11 | 19 | 21 |
| Profit before tax | 2 | 3 | 5 | 9 | 28 | 63 | 41 | 62 | 79 | 131 |
| Tax % | 34% | 10% | 20% | 28% | 25% | 26% | 25% | 20% | -0% | |
| Net Profit | 1 | 3 | 5 | 7 | 21 | 48 | 31 | 50 | 79 | 131 |
| EPS in Rs | 3.80 | 9.08 | 3.18 | 9.93 | 21.99 | 14.13 | 23.06 | 32.24 | 53.45 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 50% | 8% | 57% | ||
| Compounded Profit Growth | % | 64% | 18% | 156% | ||
| Stock Price CAGR | % | 169% | 60% | 155% | ||
| Return on Equity | % | 26% | 22% | 20% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 2 | 2 | 10 | 10 | 11 | 11 | 11 | 12 |
| Reserves | 2 | 4 | 8 | 17 | 37 | 123 | 157 | 207 | 558 |
| Borrowings | 7 | 11 | 16 | 17 | 26 | 25 | 60 | 133 | 222 |
| Other Liabilities | 5 | 12 | 9 | 7 | 20 | 50 | 32 | 43 | 28 |
| Total Liabilities | 14 | 30 | 36 | 51 | 94 | 209 | 259 | 394 | 820 |
| Fixed Assets | 11 | 12 | 27 | 28 | 53 | 59 | 108 | 159 | 211 |
| CWIP | 0 | 8 | 0 | 3 | 2 | 8 | 12 | 50 | 99 |
| Investments | 0 | 1 | 1 | 0 | 3 | 11 | 29 | 0 | 0 |
| Other Assets | 3 | 9 | 7 | 20 | 36 | 131 | 110 | 185 | 510 |
| Total Assets | 14 | 30 | 36 | 51 | 94 | 209 | 259 | 394 | 820 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 11 | 2 | 5 | 35 | 21 | 38 | 58 | 74 |
| Cash from Investing Activity | -10 | -9 | -11 | -4 | -31 | -23 | -72 | -105 | -379 |
| Cash from Financing Activity | 7 | 5 | 4 | 9 | 7 | 35 | 28 | 64 | 347 |
| Net Cash Flow | -0 | 7 | -6 | 10 | 11 | 33 | -5 | 17 | 42 |
| Free Cash Flow | -8 | 2 | 10 | 2 | 8 | 4 | -20 | -43 | -45 |
| CFO/OP | 133% | 268% | 32% | 51% | 126% | 53% | 95% | 78% | 89% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 36 | 46 | 4 | 24 | 101 | 86 | 131 | 109 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 57 | 36 | 46 | 4 | 24 | 101 | 86 | 131 | 109 |
| Working Capital Days | -73 | -365 | -92 | 3 | -71 | 19 | 31 | 38 | -67 |
| ROCE % | 24% | 27% | 30% | 50% | 55% | 23% | 25% | 16% |
| Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.09% | 67.09% | 60.61% | 60.66% | 60.69% | 60.69% | 60.69% | 60.69% | 53.63% | 53.63% | 51.56% | 49.99% |
| FIIs | 0.33% | 0.17% | 1.20% | 1.03% | 0.82% | 0.61% | 0.48% | 0.74% | 11.00% | 11.75% | 12.12% | 12.64% |
| DIIs | 0.00% | 0.00% | 2.18% | 2.85% | 2.24% | 1.92% | 0.15% | 0.15% | 0.46% | 1.71% | 1.54% | 3.90% |
| Public | 32.58% | 32.73% | 36.01% | 35.46% | 36.26% | 36.78% | 38.67% | 38.41% | 34.92% | 32.91% | 34.79% | 33.46% |
| No. of Shareholders | 1,760 | 1,963 | 2,168 | 2,345 | 3,949 | 4,513 | 6,006 | 7,503 | 13,168 | 15,365 | 22,941 | 23,571 |
Fundamentals
Market Cap₹ 7,774 Cr.
Current Price₹ 3,065
Stock P/E60.0
Book Value₹ 233
ROCE16.3 %
ROE20.0 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)57%
Compounded Profit Growth (TTM)156%
Consolidated figures.
Valuation
Market capRs 7,483 Cr
Enterprise valueRs 7,579 Cr
P/E (TTM)57.75x
Price to book34.41x
Price to sales23.15x
EV / EBITDA44.91x
EV / EBIT51.46x
EV / sales23.45x
Price to cash flow128.55x
Earnings yield1.73%
P/E, 3-year average16.75x
P/B, 3-year average3.88x
P/E, 5-year average11.50x
P/B, 5-year average2.84x
Profitability
Operating margin (excl. other income)38.99%
Operating margin (incl. other income)41.56%
EBITDA margin52.21%
Pre-tax margin40.52%
Net profit margin40.09%
Net margin, latest quarter53.49%
ROE25.87%
ROCE24.88%
ROA15.24%
ROE, 3-year average32.83%
ROCE, 3-year average34.85%
ROA, 3-year average19.89%
ROE, 5-year average37.61%
ROCE, 5-year average37.62%
ROA, 5-year average20.58%
ROIC (approx.)37.44%
Tax rate20.26%
Other income / net worth2.38%
Growth
Sales growth (latest year)22.69%
Profit growth (latest year)63.15%
Sales CAGR, 3 years48.64%
Sales CAGR, 5 years53.04%
Profit CAGR, 3 years34.75%
Profit CAGR, 5 years61.46%
Sales growth QoQ70.67%
Profit growth QoQ135.52%
Sales growth YoY (latest quarter)138.11%
Profit growth YoY (latest quarter)447.74%
Per share
EPS (TTM)Rs 51.08
EPS (latest year)Rs 46.12
EPS (latest quarter)Rs 24.34
EPS, 3-year averageRs 39.45
EPS, 5-year averageRs 28.92
Book value per shareRs 85.72
Sales per shareRs 127.43
Cash flow per shareRs 22.95
Free cash flow per shareRs -17.74
Efficiency
Asset turnover0.51x
Fixed asset turnover1.26x
Inventory turnover97.08x
Inventory days4 days
Debtor days131 days
Debtors turnover2.79x
Cash conversion cycle109 days
Working capital days-67 days
Leverage
Total debtRs 133 Cr
Cash and bankRs 37 Cr
Net debtRs 96 Cr
Debt to equity0.61x
Net debt / EBITDA0.57x
Interest coverage9.03x
Current ratio (filing 2026-03-31)1.22x
Quick ratio (filing 2026-03-31)1.18x
Trade payables (filing 2026-03-31)Rs 19 Cr
Owners' fund to total sources55.18%
Debt to assets33.88%
Cash flow
Cash from Operating Activity (latest year)Rs 58 Cr
Cash from Investing Activity (latest year)Rs -105 Cr
Cash from Financing Activity (latest year)Rs 64 Cr
Net Cash Flow (latest year)Rs 17 Cr
Free cash flow (latest year)Rs -45 Cr
FCFE (approx.: FCF + change in debt)Rs 28 Cr
Cash from ops / profit, 5 years0.99x
Sales to cash flow3.45x
Statement figures
Net sales (TTM)Rs 323 Cr
Net sales (latest year)Rs 201 Cr
Sales (latest quarter)Rs 115 Cr
Operating profit excl. other income (latest year)Rs 78 Cr
Operating profit (latest quarter)Rs 73 Cr
Other income (TTM)Rs 18 Cr
EBITDA (TTM)Rs 169 Cr
PBDT (TTM)Rs 152 Cr
Profit before tax (TTM)Rs 131 Cr
Tax (latest year)Rs 13 Cr
Net profit (TTM)Rs 130 Cr
Net profit (latest year)Rs 50 Cr
Net profit (latest quarter)Rs 62 Cr
Depreciation (TTM)Rs 21 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 16 Cr
Cost of goods sold (latest year)Rs 95 Cr
Total expenditure (latest year)Rs 122 Cr
Total income (latest year)Rs 206 Cr
Share capitalRs 11 Cr
ReservesRs 207 Cr
Shareholders' fundsRs 217 Cr
Total assetsRs 394 Cr
Net blockRs 159 Cr
Capital work in progressRs 50 Cr
ReceivablesRs 72 Cr
InventoryRs 1 Cr
Other liabilitiesRs 43 Cr
Shares outstanding (crore)2.54
Ownership
Promoter holding49.99% (-10.70 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 57.8 is at the 43th percentile of its own 5.7-year range
(median 60.3, low 12.2, high 225.9).
P/B 34.41 is at the 74th percentile (median 22.19).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KMEW | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.1% | -2.8% | +4.8 pts |
| 1 month | +0.5% | -6.8% | +7.3 pts |
| 3 months | +30.7% | -7.6% | +38.4 pts |
| 6 months | +101.2% | +0.4% | +100.8 pts |
| 1 year | +134.4% | -9.9% | +144.4 pts |
| 3 years | +291.3% | +14.2% | +277.2 pts |
| 5 years | +13463.7% | +27.9% | +13435.8 pts |
6 mutual fund schemes hold about ₹146 Cr.
Over three months 4 bought more and 2 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Invesco India Flexi Cap Fund | 0.83% | 47 | -41% |
| Bank of India Small Cap Fund | 1.22% | 40 | +100% |
| Invesco India Infrastructure Fund | 1.73% | 27 | -14% |
| Bank of India Aggressive Hybrid Fund | 1.31% | 27 | +100% |
| Bank of India Multi Asset Allocation Fund | 1.16% | 4 | +100% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | +100% |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 87% vs sales +23% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹115 Cr +139.6% vs Jun 2025.
Net profit ₹63 Cr +472.7%.
Against our estimate for Jun 2026: sales +59.8%, profit +195.3% big beat. Our estimate for Sep 2026: sales Rs 80 Cr, profit Rs 29 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Dredging Corporation of India Ltd | 2,611 | 66.4 | 4.28 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-12-22 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share | 0.5000 |
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Shareholder meeting | Proceedings of Annual General Meeting held on September 30, 2026 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Knowledge Marine & Engineering Works Ltd?
Knowledge Marine & Engineering Works Ltd (KMEW) has a market capitalisation of Rs 7,774 Cr. at the 2026-10-01 close.
What is the P/E ratio of Knowledge Marine & Engineering Works Ltd?
Knowledge Marine & Engineering Works Ltd trades at a P/E of 60.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Knowledge Marine & Engineering Works Ltd's latest quarterly results?
In the Jun 2026 quarter, Knowledge Marine & Engineering Works Ltd sales was Rs 115 Cr (+139.6% vs Jun 2025) and net profit was Rs 63 Cr.
What is the 52-week high and low of Knowledge Marine & Engineering Works Ltd?
The 52-week high is Rs 3,175.00 and the 52-week low is Rs 1,084.60.