Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,559 | 1,545 | 1,532 | 1,554 | 1,667 | 1,609 | 1,737 | 1,698 | 1,728 | 1,618 | 1,817 | 1,772 |
| Expenses | 1,303 | 1,329 | 1,351 | 1,366 | 1,472 | 1,433 | 1,536 | 1,481 | 1,514 | 1,432 | 1,593 | 1,556 |
| Operating Profit | 256 | 216 | 181 | 187 | 195 | 177 | 201 | 217 | 214 | 186 | 225 | 216 |
| OPM % | 16% | 14% | 12% | 12% | 12% | 11% | 12% | 13% | 12% | 11% | 12% | 12% |
| Other Income | -31 | 10 | -18 | 8 | 17 | 10 | 24 | 8 | 9 | -13 | 44 | -12 |
| Interest | 30 | 29 | 32 | 33 | 37 | 39 | 35 | 34 | 33 | 29 | 30 | 29 |
| Depreciation | 57 | 60 | 69 | 58 | 60 | 62 | 67 | 64 | 64 | 67 | 69 | 69 |
| Profit before tax | 139 | 137 | 62 | 104 | 115 | 85 | 124 | 127 | 126 | 77 | 170 | 105 |
| Tax % | 37% | 31% | 29% | 28% | 26% | 28% | 26% | -85% | 27% | 29% | 26% | 22% |
| Net Profit | 87 | 94 | 44 | 76 | 85 | 61 | 92 | 235 | 92 | 55 | 126 | 82 |
| EPS in Rs | 6.26 | 6.75 | 3.17 | 5.42 | 5.16 | 3.72 | 5.56 | 14.30 | 5.61 | 3.34 | 7.62 | 4.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,114 | 1,277 | 1,765 | 2,159 | 1,850 | 2,038 | 3,615 | 6,399 | 6,134 | 6,564 | 6,889 | 6,935 |
| Expenses | 963 | 1,105 | 1,654 | 1,945 | 1,634 | 1,577 | 2,968 | 5,559 | 5,266 | 5,802 | 6,039 | 6,095 |
| Operating Profit | 151 | 172 | 111 | 214 | 216 | 462 | 647 | 840 | 868 | 762 | 850 | 840 |
| OPM % | 14% | 13% | 6% | 10% | 12% | 23% | 18% | 13% | 14% | 12% | 12% | 12% |
| Other Income | 2 | 5 | 4 | 3 | 15 | 3 | 11 | 44 | -39 | 44 | 37 | 29 |
| Interest | 24 | 11 | 11 | 16 | 17 | 25 | 28 | 95 | 120 | 144 | 125 | 121 |
| Depreciation | 44 | 46 | 50 | 54 | 58 | 76 | 88 | 169 | 232 | 256 | 267 | 270 |
| Profit before tax | 85 | 121 | 54 | 147 | 156 | 363 | 543 | 619 | 477 | 406 | 494 | 478 |
| Tax % | 32% | 27% | 30% | 33% | 28% | 17% | 25% | 29% | 33% | 28% | -2% | |
| Net Profit | 58 | 88 | 38 | 98 | 112 | 302 | 406 | 440 | 322 | 291 | 505 | 355 |
| EPS in Rs | 4.20 | 6.40 | 2.77 | 7.13 | 8.15 | 21.84 | 29.28 | 31.64 | 23.08 | 17.68 | 30.60 | 21.56 |
| Dividend Payout % | 30% | 27% | 45% | 28% | 25% | 23% | 19% | 17% | 24% | 31% | 20% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 20% | 28% | 2% | 3% | ||
| Compounded Profit Growth | 25% | 12% | 6% | -17% | ||
| Stock Price CAGR | 20% | 13% | 0% | -11% | ||
| Return on Equity | 16% | 15% | 12% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 70 | 82 | 82 |
| Reserves | 386 | 423 | 514 | 524 | 589 | 653 | 930 | 1,267 | 2,935 | 3,170 | 3,355 | 3,782 |
| Borrowings | 133 | 108 | 111 | 72 | 127 | 311 | 292 | 1,193 | 969 | 1,224 | 1,278 | 1,036 |
| Other Liabilities | 340 | 256 | 292 | 534 | 605 | 586 | 641 | 1,069 | 1,498 | 1,429 | 1,633 | 1,689 |
| Total Liabilities | 928 | 857 | 986 | 1,199 | 1,390 | 1,619 | 1,933 | 3,598 | 5,472 | 5,892 | 6,349 | 6,589 |
| Fixed Assets | 542 | 550 | 574 | 561 | 608 | 854 | 1,012 | 1,160 | 2,990 | 3,103 | 3,513 | 3,610 |
| CWIP | 31 | 8 | 19 | 73 | 62 | 144 | 162 | 219 | 205 | 487 | 339 | 332 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 489 | 58 | 10 | 1 | 1 |
| Other Assets | 355 | 298 | 392 | 565 | 720 | 621 | 758 | 1,729 | 2,219 | 2,291 | 2,496 | 2,645 |
| Total Assets | 928 | 857 | 986 | 1,199 | 1,390 | 1,619 | 1,933 | 3,598 | 5,472 | 5,892 | 6,349 | 6,589 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 161 | 116 | 75 | 129 | 158 | 204 | 296 | 168 | 804 | 567 | 662 | 942 |
| Cash from Investing Activity | -57 | -32 | -70 | -57 | -161 | -316 | -223 | -910 | -217 | -635 | -476 | -444 |
| Cash from Financing Activity | -106 | -89 | 2 | -79 | 2 | 118 | -70 | 756 | -605 | 48 | -176 | -453 |
| Net Cash Flow | -1 | -5 | 7 | -7 | -1 | 6 | 3 | 14 | -18 | -20 | 9 | 45 |
| Free Cash Flow | 102 | 83 | 1 | 70 | -4 | -113 | 82 | -256 | 388 | 52 | 180 | 494 |
| CFO/OP | 116% | 89% | 57% | 129% | 93% | 108% | 83% | 44% | 115% | 82% | 99% | 112% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 46 | 60 | 60 | 64 | 58 | 65 | 54 | 48 | 53 | 58 | 58 |
| Inventory Days | 52 | 57 | 61 | 69 | 67 | 76 | 99 | 92 | 106 | 111 | 110 | 101 |
| Days Payable | 91 | 84 | 82 | 114 | 118 | 121 | 128 | 143 | 102 | 92 | 105 | 111 |
| Cash Conversion Cycle | 8 | 19 | 39 | 16 | 13 | 13 | 35 | 3 | 52 | 72 | 64 | 48 |
| Working Capital Days | -16 | -3 | 13 | 4 | 11 | -7 | -1 | -37 | 10 | 9 | 4 | 7 |
| ROCE % | 17% | 18% | 20% | 10% | 23% | 19% | 33% | 30% | 22% | 15% | 12% | 13% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.53% | 56.50% | 56.48% | 56.44% | 50.93% | 50.91% | 50.90% | 50.90% | 50.86% | 50.82% | 50.80% | 50.78% |
| FIIs | 1.65% | 1.71% | 1.86% | 1.98% | 1.86% | 1.94% | 1.93% | 1.91% | 1.90% | 1.76% | 1.78% | 1.68% |
| DIIs | 11.33% | 11.99% | 12.49% | 12.49% | 10.50% | 10.47% | 10.68% | 10.70% | 11.31% | 11.95% | 12.57% | 12.56% |
| Public | 30.49% | 29.81% | 29.18% | 29.10% | 36.71% | 36.69% | 36.50% | 36.49% | 35.93% | 35.48% | 34.84% | 34.97% |
| No. of Shareholders | 83,671 | 68,331 | 65,047 | 63,670 | 1,59,524 | 1,09,719 | 1,07,029 | 1,05,100 | 1,02,890 | 98,828 | 90,482 | 92,215 |
Fundamentals
Market Cap₹ 7,835 Cr.
Current Price₹ 474
Stock P/E20.0
Book Value₹ 234
ROCE13.4 %
ROE14.5 %
Dividend Yield1.26 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)-17%
Standalone figures.
Valuation
Market capRs 7,683 Cr
Enterprise valueRs 8,597 Cr
P/E (TTM)21.62x
Price to book1.99x
Price to sales1.11x
EV / EBITDA9.90x
EV / EBIT14.35x
EV / sales1.24x
Price to cash flow8.16x
Earnings yield4.63%
Dividend yield1.29%
P/E, 3-year average20.53x
P/B, 3-year average2.03x
P/E, 5-year average16.73x
P/B, 5-year average2.09x
Profitability
Operating margin (excl. other income)12.34%
Operating margin (incl. other income)12.87%
EBITDA margin12.52%
Pre-tax margin6.89%
Net profit margin5.13%
Net margin, latest quarter4.65%
ROE13.83%
ROCE12.89%
ROA7.80%
ROE, 3-year average10.95%
ROCE, 3-year average13.01%
ROA, 3-year average6.07%
ROE, 5-year average17.58%
ROCE, 5-year average18.17%
ROA, 5-year average8.52%
ROIC (approx.)12.80%
Tax rate-2.14%
Other income / net worth0.95%
Growth
Sales growth (latest year)4.94%
Profit growth (latest year)73.45%
Sales CAGR, 3 years2.49%
Sales CAGR, 5 years27.58%
Profit CAGR, 3 years4.70%
Profit CAGR, 5 years10.81%
Sales growth QoQ-2.51%
Profit growth QoQ-34.53%
Sales growth YoY (latest quarter)4.32%
Profit growth YoY (latest quarter)-65.04%
Per share
EPS (TTM)Rs 21.55
EPS (latest year)Rs 30.60
EPS (latest quarter)Rs 4.99
EPS, 3-year averageRs 23.79
EPS, 5-year averageRs 26.46
Book value per shareRs 234.29
Sales per shareRs 420.48
Cash flow per shareRs 57.12
Free cash flow per shareRs 29.95
Dividend per share (latest year)Rs 6.00
Dividend per share, 3-year averageRs 5.67
Dividend per share, 5-year averageRs 5.60
Dividends
Dividend payout19.60%
Dividend payout, 3-year average24.85%
Dividend payout, 5-year average22.14%
Efficiency
Asset turnover1.05x
Fixed asset turnover1.91x
Inventory turnover4.97x
Inventory days73 days
Debtor days58 days
Debtors turnover6.32x
Creditor days111 days
Cash conversion cycle48 days
Working capital days7 days
Leverage
Total debtRs 1,036 Cr
Cash and bankRs 122 Cr
Net debtRs 914 Cr
Debt to equity0.27x
Net debt / EBITDA1.05x
Interest coverage4.96x
Owners' fund to total sources58.64%
Debt to assets15.73%
Cash flow
Cash from Operating Activity (latest year)Rs 942 Cr
Cash from Investing Activity (latest year)Rs -444 Cr
Cash from Financing Activity (latest year)Rs -453 Cr
Net Cash Flow (latest year)Rs 45 Cr
Free cash flow (latest year)Rs 494 Cr
FCFE (approx.: FCF + change in debt)Rs 252 Cr
Cash from ops / profit, 5 years1.60x
Sales to cash flow7.31x
Statement figures
Net sales (TTM)Rs 6,935 Cr
Net sales (latest year)Rs 6,889 Cr
Sales (latest quarter)Rs 1,772 Cr
Operating profit excl. other income (latest year)Rs 850 Cr
Operating profit (latest quarter)Rs 216 Cr
Other income (TTM)Rs 29 Cr
EBITDA (TTM)Rs 868 Cr
PBDT (TTM)Rs 748 Cr
Profit before tax (TTM)Rs 478 Cr
Tax (latest year)Rs -11 Cr
Net profit (TTM)Rs 355 Cr
Net profit (latest year)Rs 505 Cr
Net profit (latest quarter)Rs 82 Cr
Depreciation (TTM)Rs 270 Cr
Depreciation (latest quarter)Rs 69 Cr
Interest (TTM)Rs 121 Cr
Cost of goods sold (latest year)Rs 5,331 Cr
Total expenditure (latest year)Rs 6,039 Cr
Total income (latest year)Rs 6,925 Cr
Share capitalRs 82 Cr
ReservesRs 3,782 Cr
Shareholders' fundsRs 3,864 Cr
Total assetsRs 6,589 Cr
Net blockRs 3,610 Cr
Capital work in progressRs 332 Cr
InvestmentsRs 1 Cr
ReceivablesRs 1,090 Cr
InventoryRs 1,073 Cr
Other liabilitiesRs 1,689 Cr
Shares outstanding (crore)16.49
Ownership
Promoter holding50.78% (-0.12 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 21.6 is at the 79th percentile of its own 7.0-year range
(median 15.4, low 7.3, high 42.4).
P/B 1.99 is at the 19th percentile (median 2.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KIRLFER | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.6% | -2.8% | +0.2 pts |
| 1 month | +3.6% | -6.8% | +10.4 pts |
| 3 months | +0.4% | -7.6% | +8.0 pts |
| 6 months | -0.3% | +0.4% | -0.7 pts |
| 1 year | +8.5% | -9.9% | +18.4 pts |
| 2 years | +107.1% | -13.6% | +120.7 pts |
| 3 years | -3.0% | +14.2% | -17.2 pts |
| 5 years | +80.9% | +27.9% | +53.1 pts |
16 mutual fund schemes hold about ₹1,094 Cr.
Over three months 3 bought more and 11 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Small Cap Fund | 0.85% | 358 | -6% |
| Tata Small Cap Fund | 1.45% | 190 | -7% |
| Bandhan Small Cap Fund | 0.39% | 132 | -17% |
| ICICI Pru Small Cap Fund | 0.72% | 71 | -17% |
| Nippon India Small Cap Fund | 0.08% | 69 | -7% |
| ICICI Pru Small Cap Fund | 0.72% | 69 | -17% |
| Sundaram Mid Cap Fund | 0.46% | 68 | +100% |
| Sundaram Mid Cap Fund | 0.46% | 66 | +100% |
| Sundaram Value Fund | 2.52% | 32 | +17% |
| LIC MF Infra Fund | 1.55% | 18 | -6% |
| LIC MF Manufacturing Fund | 1.72% | 13 | -2% |
| LIC MF Value Fund | 1.02% | 3 | -33% |
| LIC MF Value Fund | 1.02% | 3 | -33% |
| 360 ONE Balanced Hybrid Fund | 0.25% | 2 | +1% |
| Motilal Oswal BSE 1000 Index Fund | 0.02% | 0 | -6% |
| ICICI Pru Children's Fund | 0.00% | 0 | -100% |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1,772 Cr +4.4% vs Jun 2025.
Net profit ₹82 Cr -65.1%.
Against our estimate for Jun 2026: sales +1.7%, profit -23.2% in line. Our estimate for Sep 2026: sales Rs 1,805 Cr, profit Rs 90 Cr (how).
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-17 | Dividend - Rs 3 Per Share | |
| 2023-07-14 | Dividend - Rs 3 Per Share | |
| 2023-02-17 | Interim Dividend - Rs 2.50 Per Share | |
| 2022-07-21 | Dividend - Rs 3 Per Share | |
| 2022-02-03 | Interim Dividend - Rs 2.50 Per Share | |
| 2021-07-15 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2021-03-10 | Interim Dividend - Rs 2 Per Share | |
| 2020-07-30 | Annual General Meeting | |
| 2020-03-12 | Interim Dividend - Rs 2 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kirloskar Ferrous Industries Ltd?
Kirloskar Ferrous Industries Ltd (KIRLFER) has a market capitalisation of Rs 7,835 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kirloskar Ferrous Industries Ltd?
Kirloskar Ferrous Industries Ltd trades at a P/E of 20.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Kirloskar Ferrous Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Kirloskar Ferrous Industries Ltd sales was Rs 1,772 Cr (+4.4% vs Jun 2025) and net profit was Rs 82 Cr.
What is the 52-week high and low of Kirloskar Ferrous Industries Ltd?
The 52-week high is Rs 513.00 and the 52-week low is Rs 408.00.