MarketFriction

Khaitan (India) Ltd

NSE KHAITANLTD · BSE 590068 · Consumer Electronics
₹147.19 +0.64%
NSE close2026-10-01
52 week range85.00 - 178.00
Market cap₹73.0 Cr.
P/E10.5
Price band 20% Delivery 76.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales14.9613.7215.9619.3914.7717.8925.5729.6619.5826.8336.1641.45
Expenses13.8713.0415.6416.6313.4916.3524.1227.6718.8125.1233.1938.78
Operating Profit1.090.680.322.761.281.541.451.990.771.712.972.67
OPM %7.29%4.96%2.01%14.23%8.67%8.61%5.67%6.71%3.93%6.37%8.21%6.44%
Other Income0.080.080.970.100.130.112.410.110.140.140.320.13
Interest1.270.700.300.680.620.670.310.430.410.480.330.31
Depreciation0.490.49-0.990.100.100.070.080.070.120.090.120.09
Profit before tax-0.59-0.431.982.080.690.913.471.600.381.282.842.40
Tax %0.00%0.00%0.00%0.00%0.00%15.38%0.86%1.88%10.53%3.12%-3.52%-1.25%
Net Profit-0.59-0.431.972.080.690.773.441.560.341.242.942.44
EPS in Rs-1.24-0.914.154.381.451.627.243.280.722.616.195.14
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales91679100574552595878112124
Expenses11137796584353595470105116
Operating Profit-2225-12-004778
OPM %-20%15%2.7%4.6%-2.4%4.1%-0.9%0.1%7%9%7%7%
Other Income144000261311
Interest522323333322
Depreciation222222220000
Profit before tax-8321-5-3-311767
Tax %0%0%0%0%0%130%0%0%0%2%0%
Net Profit-8321-5-6-311767
EPS in Rs-15.925.283.491.24-10.34-12.15-6.931.432.8214.6912.7614.66
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth29%20%24%41%
Compounded Profit Growth11%25%120%8%
Stock Price CAGR30%29%38%11%
Return on Equity1%7%16%20%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital555555555555
Reserves423437323019151314152329
Borrowings47463337212018151012115
Other Liabilities101020404840404443383339
Total Liabilities103959511410483787771707178
Fixed Assets595856545351525048484747
CWIP000000000000
Investments1613131193332255
Other Assets272325494230242421201926
Total Assets103959511410483787771707178
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity31112183567159
Cash from Investing Activity030-3000-100-00
Cash from Financing Activity-3-4-111-18-4-5-5-8-1-3-7
Net Cash Flow0-0-000-000-0-013
Free Cash Flow30112183557159
CFO/OP911%-32%458%88%385%-242%430%-1,296%18,700%21%67%128%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days924431048376838655423132
Inventory Days299814113533245583545503620
Days Payable101258488144146187224183169181137100
Cash Conversion Cycle207580-33213-31-67-83-62-69-89-71-48
Working Capital Days-343-1,100-631-5-48-110-175-174-170-168-85-58
ROCE %-1%-4%5%5%5%-5%1%-1%8%13%22%20%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters60.25%60.25%60.25%60.24%60.24%60.24%60.24%60.24%60.24%60.24%60.24%60.24%
DIIs0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public39.73%39.74%39.72%39.74%39.74%39.73%39.73%39.74%39.73%39.72%39.73%39.72%
No. of Shareholders4,4184,5665,5715,4115,5155,5955,7596,0385,8585,7545,6795,571

Fundamentals

Market Cap₹ 73.0 Cr.
Current Price₹ 154
Stock P/E10.5
Book Value₹ 70.6
ROCE20.1 %
ROE19.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)41%
Compounded Profit Growth (TTM)8%
Standalone figures.
Valuation
Market capRs 70 Cr
Enterprise valueRs 71 Cr
P/E (TTM)10.05x
Price to book2.08x
Price to sales0.56x
EV / EBITDA8.06x
EV / EBIT8.46x
EV / sales0.57x
Price to cash flow7.38x
Earnings yield9.95%
P/E, 3-year average11.20x
P/B, 3-year average1.37x
P/E, 5-year average15.84x
P/B, 5-year average1.24x
Profitability
Operating margin (excl. other income)6.61%
Operating margin (incl. other income)7.24%
EBITDA margin7.14%
Pre-tax margin5.56%
Net profit margin5.61%
Net margin, latest quarter5.89%
ROE19.89%
ROCE20.10%
ROA8.15%
ROE, 3-year average18.70%
ROCE, 3-year average21.16%
ROA, 3-year average6.66%
ROE, 5-year average8.47%
ROCE, 5-year average14.94%
ROA, 5-year average3.33%
ROIC (approx.)24.09%
Tax rate0.16%
Other income / net worth2.12%
Growth
Sales growth (latest year)44.61%
Profit growth (latest year)-13.18%
Sales CAGR, 3 years23.58%
Sales CAGR, 5 years19.91%
Profit CAGR, 3 years107.33%
Sales growth QoQ14.63%
Profit growth QoQ-17.01%
Sales growth YoY (latest quarter)39.75%
Profit growth YoY (latest quarter)56.41%
Per share
EPS (TTM)Rs 14.65
EPS (latest year)Rs 12.76
EPS (latest quarter)Rs 5.14
EPS, 3-year averageRs 10.09
EPS, 5-year averageRs 4.96
Book value per shareRs 70.61
Sales per shareRs 261.09
Cash flow per shareRs 19.96
Free cash flow per shareRs 18.95
Efficiency
Asset turnover1.44x
Fixed asset turnover2.38x
Inventory turnover18.49x
Inventory days20 days
Debtor days32 days
Debtors turnover11.26x
Creditor days100 days
Cash conversion cycle-48 days
Working capital days-58 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 4 Cr
Net debtRs 1 Cr
Debt to equity0.16x
Net debt / EBITDA0.16x
Interest coverage5.51x
Owners' fund to total sources42.98%
Debt to assets6.95%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 9 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years2.33x
Sales to cash flow11.84x
Statement figures
Net sales (TTM)Rs 124 Cr
Net sales (latest year)Rs 112 Cr
Sales (latest quarter)Rs 41 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 88 Cr
Total expenditure (latest year)Rs 105 Cr
Total income (latest year)Rs 113 Cr
Share capitalRs 5 Cr
ReservesRs 29 Cr
Shareholders' fundsRs 34 Cr
Total assetsRs 78 Cr
Net blockRs 47 Cr
InvestmentsRs 5 Cr
ReceivablesRs 10 Cr
InventoryRs 5 Cr
Other liabilitiesRs 39 Cr
Shares outstanding (crore)0.47
Ownership
Promoter holding60.24% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.1 is at the 44th percentile of its own 6.2-year range (median 11.1, low 3.1, high 54.3).
P/B 2.08 is at the 87th percentile (median 1.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKHAITANLTDNifty 50Difference
1 week-2.1%-2.8% +0.7 pts
1 month-1.5%-6.8% +5.3 pts
3 months+9.8%-7.6% +17.5 pts
6 months+58.1%+0.4% +57.7 pts
1 year+12.8%-9.9% +22.7 pts
2 years+53.3%-13.6% +66.9 pts
3 years+165.4%+14.2% +151.3 pts
5 years+264.3%+27.9% +236.4 pts

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹41 Cr +39.8% vs Jun 2025. Net profit ₹2 Cr +56.4%.
Against our estimate for Jun 2026: sales -4.1%, profit +14.3% in line. Our estimate for Sep 2026: sales Rs 28 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Dixon Technologies (India) Ltd81,05143.229.2 %
Havells India Ltd65,47439.324.9 %
PG Electroplast Ltd14,14168.710.3 %
IKIO Technologies Ltd1,52332.89.49 %
Onida Electronics Ltd1,179-17.0 %
CWD Ltd66258.518.2 %
Cellecor Gadgets Ltd65716.622.7 %
Universus Photo Imagings Ltd554-12.1 %
Arham Technologies Ltd46938.419.8 %
Focus Lighting & Fixtures Ltd38562.86.55 %
Smaart Tech Services Ltd335-7,026 %
Veto Switchgears & Cables Ltd27910.211.6 %
Sonam Ltd27430.414.1 %
BPL Ltd2281.37 %
Nitiraj Engineers Ltd22192.21.17 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2023-09-22Annual General Meeting
2022-09-16Annual General Meeting
2021-09-22 Annual General Meeting
2020-09-22 Annual General Meeting
2019-09-18 Annual General Meeting
2018-09-18 Annual General Meeting
2017-09-15 Annual General Meeting
2016-09-20 Annual General Meeting
2015-09-21 Annual General Meeting
2015-05-18Extra Ordinary General Meeting
2014-09-18Annual General Meeting
2013-09-12Annual General Meeting
2012-09-17Annual General Meeting
2011-09-14Annual General Meeting
2010-09-16Annual General Meeting
2009-09-11Annual General Meeting
2008-09-11Annual General Meeting
2007-09-12Agm
2006-08-24Agm
DateTypeWhat it says
2026-09-26Shareholder meetingVoting results of Annual General Meeting held on September 25, 2026
2026-09-26Shareholder meetingKhaitan (India) Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 25, 2026
2026-09-25Change in ManagementReappointment of Independent Director
2026-09-25Shareholder meetingShareholders meeting
2026-09-07ResignationResignation of Director/KMP/SMP
2026-09-07ResignationResignation of Director/KMP/SMP
2026-09-07ResignationResignation of Mr Chandra Nath Banerjee as Company Secretary & Compliance Officer of the company w.e.f. September 06, 2026.
2026-09-01UpdatesIntimation of Compliance with regulation 36(1)(b).
2026-08-29Shareholder meetingNotice of Annual General Meeting to be held on September 25, 2026
2026-08-29Record DateRecord date for the purpose of Meeting is 18-Sep-2026.
2026-08-29Board meeting outcomeApproval of Notice of Annual General Meeting to be held on 25th September 2026
2026-07-31Board meeting outcomeKhaitan (India) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-05-26Board meeting outcomeKhaitan (India) Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-18Disclosure under SEBI TakeovSunay Krishna Khaitan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-04-30UpdatesInitial Disclosure to be made by an entity identified as a Large Initial Disclosure to be made by an entity Identified NOT as a Large Corporate.
2026-01-29Board meeting outcomeKhaitan (India) Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-01-29Board meeting outcomeBoard meeting held on January 29, 2026.
2026-01-21Reply to Clarification- FinaThe Exchange had sought clarification from Khaitan (India) Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (Listin...
2026-01-09Clarification - Financial ReThe Exchange has sought clarification from Khaitan (India) Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (Listin...
2025-11-14UpdatesDisclosure under Reg 30 for incorporation of subsidiaries.
2025-11-14Board meeting outcomeKhaitan (India) Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
2025-11-14Board meeting outcomeBoard meeting held on November 14, 2025.
2025-10-24Shareholder meetingMinutes of Annual General Meeting held on September 25, 2025
2025-10-14Structural Digital DatabasePlease find attached herewith SDD Certificate for the quarter ended 30-09-2025
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-07-30NCLTBank of India Vs Khaitan Electricals Ltd Vs
2021-07-20NCLTM/s. Khaitan Winding Wire Pvt. Ltd. Vs M/s. Sun Auto Electrik Pvt Ltd.
2021-04-07NCLTMr.Sandeep Khaitan,IRP Vs Piyush Periwal
2021-04-07NCLTSandeep Khaitan,RP Vs Regional Director,NER
2021-04-07NCLTSandeep Khaitan Vs Piyush Periwal & ors.
2021-04-07NCLTSandeep Khaitan Vs COC & Anr.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Khaitan (India) Ltd?

Khaitan (India) Ltd (KHAITANLTD) has a market capitalisation of Rs 73.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Khaitan (India) Ltd?

Khaitan (India) Ltd trades at a P/E of 10.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Khaitan (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Khaitan (India) Ltd sales was Rs 41 Cr (+39.8% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of Khaitan (India) Ltd?

The 52-week high is Rs 178.00 and the 52-week low is Rs 85.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03