MarketFriction

Khaitan Chemicals & Fertilizers Ltd

NSE KHAICHEM · BSE 507794 · Fertilizers
₹49.22 +0.94%
NSE close2026-10-01
52 week range42.92 - 132.90
Market cap₹482 Cr.
P/E8.27
Price band 20% Delivery 71.4%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales19312751130231199161234309266193221
Expenses18314278137222188150203278233175197
Operating Profit10-15-28-7911113231331824
OPM %5%-12%-54%-5%3.7%5%7%14%10%12%9%11%
Other Income11-00000000-41
Interest899787788988
Depreciation333333222323
Profit before tax1-25-39-17-211212221413
Tax %81%7%-5%0%72%-1,207%-737%-0%0%1%70%17%
Net Profit0-27-37-17-3139212120111
EPS in Rs0.01-2.78-3.86-1.72-0.321.290.892.212.212.110.131.12
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3923593533734374818248885367201,002988
Expenses352320317330391421700810566697888883
Operating Profit40383643465912478-3023114105
OPM %10%11%10%11%11%12%15%9%-6%3.2%11%11%
Other Income231120-1621-3-2
Interest303126221814132032303333
Depreciation9899977912111010
Profit before tax32213224010256-72-166859
Tax %51%22%32%37%30%37%22%24%-2%-108%4%
Net Profit222815258042-7016554
EPS in Rs0.170.170.170.811.552.568.204.34-7.270.146.665.57
Dividend Payout %29%29%30%6%13%10%4%7%0%0%1%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth10%16%4%20%
Compounded Profit Growth44%21%20%47%
Stock Price CAGR13%-3%-9%-60%
Return on Equity9%9%-1%25%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital101010101010101010101010
Reserves116118119121128143165243284211213281
Borrowings22523223920213714079142229316318306
Other Liabilities474169597898102177186888086
Total Liabilities399400438391353392355572708624620683
Fixed Assets124118118114108102100102129132127118
CWIP012100053213
Investments001121233457
Other Assets274281316275244288254461572486488554
Total Assets399400438391353392355572708624620683
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2126326492168427-88-554444
Cash from Investing Activity-8-2-90-41-6-20-222-17-4
Cash from Financing Activity-13-24-23-65-88-17-79406354-27-40
Net Cash Flow0-1-0-000-047-47-00-0
Free Cash Flow1323226190157914-108-673937
CFO/OP61%63%81%179%222%42%155%45%-99%168%193%42%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days6187931025845331727333723
Inventory Days23194182128147162157158159256156128
Days Payable503471668473667574473031
Cash Conversion Cycle243146204164121133124101112242163119
Working Capital Days164950555660764271745160
ROCE %8%9%9%8%11%14%20%36%15%-8%2%18%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters75.00%75.00%75.00%75.00%72.52%72.52%72.52%72.55%72.58%72.65%72.65%72.65%
FIIs0.01%0.11%0.02%0.09%0.08%0.08%0.16%0.48%0.79%0.32%0.34%0.11%
Public24.99%24.89%24.99%24.91%27.40%27.39%27.30%26.97%26.62%27.03%27.01%27.23%
No. of Shareholders63,40062,41065,90964,76679,71777,00375,28666,20153,88253,12353,07653,311

Fundamentals

Market Cap₹ 482 Cr.
Current Price₹ 49.2
Stock P/E8.27
Book Value₹ 30.0
ROCE18.5 %
ROE25.4 %
Dividend Yield0.10 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)47%
Standalone figures.
Valuation
Market capRs 477 Cr
Enterprise valueRs 769 Cr
P/E (TTM)8.83x
Price to book1.64x
Price to sales0.48x
EV / EBITDA7.49x
EV / EBIT8.33x
EV / sales0.78x
Price to cash flow10.78x
Earnings yield11.33%
Dividend yield0.10%
P/E, 3-year average163.56x
P/B, 3-year average2.10x
P/E, 5-year average89.47x
P/B, 5-year average2.67x
Profitability
Operating margin (excl. other income)11.34%
Operating margin (incl. other income)11.02%
EBITDA margin10.39%
Pre-tax margin6.01%
Net profit margin5.47%
Net margin, latest quarter4.94%
ROE25.17%
ROCE17.67%
ROA9.92%
ROE, 3-year average-0.54%
ROCE, 3-year average4.20%
ROA, 3-year average-0.15%
ROE, 5-year average10.22%
ROCE, 5-year average12.91%
ROA, 5-year average4.66%
ROIC (approx.)15.15%
Tax rate4.40%
Other income / net worth-1.10%
Growth
Sales growth (latest year)39.08%
Profit growth (latest year)4514.29%
Sales CAGR, 3 years4.10%
Sales CAGR, 5 years15.81%
Profit CAGR, 3 years15.31%
Profit CAGR, 5 years21.04%
Sales growth QoQ14.49%
Profit growth QoQ765.87%
Sales growth YoY (latest quarter)-5.71%
Profit growth YoY (latest quarter)-49.04%
Per share
EPS (TTM)Rs 5.58
EPS (latest year)Rs 6.66
EPS (latest quarter)Rs 1.12
EPS, 3-year averageRs -0.15
EPS, 5-year averageRs 2.42
Book value per shareRs 29.97
Sales per shareRs 101.89
Cash flow per shareRs 4.56
Free cash flow per shareRs 3.81
Dividend per share (latest year)Rs 0.05
Dividend per share, 3-year averageRs 0.05
Dividend per share, 5-year averageRs 0.22
Dividends
Dividend payout0.74%
Dividend payout, 3-year average0.74%
Dividend payout, 5-year average3.77%
Efficiency
Asset turnover1.47x
Fixed asset turnover8.46x
Inventory turnover3.15x
Inventory days116 days
Debtor days23 days
Debtors turnover16.06x
Creditor days31 days
Cash conversion cycle119 days
Working capital days60 days
Leverage
Total debtRs 306 Cr
Cash and bankRs 14 Cr
Net debtRs 292 Cr
Debt to equity1.05x
Net debt / EBITDA2.84x
Interest coverage2.81x
Owners' fund to total sources42.58%
Debt to assets44.81%
Cash flow
Cash from Operating Activity (latest year)Rs 44 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -40 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 37 Cr
FCFE (approx.: FCF + change in debt)Rs 25 Cr
Cash from ops / profit, 5 years-0.24x
Sales to cash flow22.63x
Statement figures
Net sales (TTM)Rs 988 Cr
Net sales (latest year)Rs 1,002 Cr
Sales (latest quarter)Rs 221 Cr
Operating profit excl. other income (latest year)Rs 114 Cr
Operating profit (latest quarter)Rs 24 Cr
Other income (TTM)Rs -2 Cr
EBITDA (TTM)Rs 103 Cr
PBDT (TTM)Rs 70 Cr
Profit before tax (TTM)Rs 59 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 54 Cr
Net profit (latest year)Rs 65 Cr
Net profit (latest quarter)Rs 11 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 33 Cr
Cost of goods sold (latest year)Rs 707 Cr
Total expenditure (latest year)Rs 888 Cr
Total income (latest year)Rs 998 Cr
Share capitalRs 10 Cr
ReservesRs 281 Cr
Shareholders' fundsRs 291 Cr
Total assetsRs 683 Cr
Net blockRs 118 Cr
Capital work in progressRs 3 Cr
InvestmentsRs 7 Cr
ReceivablesRs 62 Cr
InventoryRs 224 Cr
Other liabilitiesRs 86 Cr
Shares outstanding (crore)9.70
Ownership
Promoter holding72.65% (+0.10 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 8.8 is at the 16th percentile of its own 8.2-year range (median 15.3, low 5.8, high 135.0).
P/B 1.64 is at the 41th percentile (median 2.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKHAICHEMNifty 50Difference
1 week-0.4%-2.8% +2.4 pts
1 month-10.5%-6.8% -3.7 pts
3 months-7.4%-7.6% +0.3 pts
6 months+13.8%+0.4% +13.4 pts
1 year-60.3%-9.9% -50.4 pts
2 years-39.5%-13.6% -26.0 pts
3 years-24.5%+14.2% -38.6 pts
5 years-16.7%+27.9% -44.6 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹221 Cr -5.6% vs Jun 2025. Net profit ₹11 Cr -47.6%.

Activity

Compare
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-14Dividend - Rs 0.05 Per Share
2023-07-21Annual General Meeting/Dividend - Re 0.30 Per Share
2022-06-15Annual General Meeting/Dividend - Rs 0.15 Per Share
2021-11-11 Interim Dividend - Rs 0.15 Per Share
2021-06-29 Annual General Meeting/Dividend - Re 0.15 Per Share
2020-11-09 Interim Dividend - Rs 0.10 Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 200perc in previous 365 Days

Quick answers

What is the market cap of Khaitan Chemicals & Fertilizers Ltd?

Khaitan Chemicals & Fertilizers Ltd (KHAICHEM) has a market capitalisation of Rs 482 Cr. at the 2026-10-01 close.

What is the P/E ratio of Khaitan Chemicals & Fertilizers Ltd?

Khaitan Chemicals & Fertilizers Ltd trades at a P/E of 8.27 on trailing twelve-month profit, at the 2026-10-01 close.

What were Khaitan Chemicals & Fertilizers Ltd's latest quarterly results?

In the Jun 2026 quarter, Khaitan Chemicals & Fertilizers Ltd sales was Rs 221 Cr (-5.6% vs Jun 2025) and net profit was Rs 11 Cr.

What is the 52-week high and low of Khaitan Chemicals & Fertilizers Ltd?

The 52-week high is Rs 132.90 and the 52-week low is Rs 42.92.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03