MarketFriction

Jubilant Industries Ltd(Merged)

NSE JUBLINDS · Specialty Chemicals
₹1,633.50 -4.46%
NSE close2024-10-25
Market cap₹4,185 Cr.
P/E59.6
Merged or delisted Delivery 71.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Sales328298329355427348343349312293300358
Expenses284283322321397328323313289266278316
Operating Profit43157342920203623272242
OPM %13%4.9%2.3%10%7%6%6%10%7%9%7%12%
Other Income-0001-01100-0-46131
Interest443455555454
Depreciation333344344444
Profit before tax3682282012222714-282735
Tax %21%35%189%21%30%40%13%23%41%-18%18%26%
Net Profit285-12214719219-232226
EPS in Rs18.903.45-0.9214.599.464.6612.4413.605.68-15.2214.5817.10
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales9228506015044525555406151,1591,4621,2441,263
Expenses9188725684664225194915641,0581,3571,1341,148
Operating Profit3-23333730364951100105110114
OPM %0.3%-2.6%5%7%7%6%9%8%9%7%9%9%
Other Income87-20-7331113-012-33-33
Interest374543312725221715212118
Depreciation323118999111313141515
Profit before tax21-118-101-0-52172572824048
Tax %-19%-0%-91%2,138%3%246%1%137%26%24%29%
Net Profit25-118-9-2-5-317-954622833
EPS in Rs21.11-99.81-7.95-1.50-3.98-2.2011.45-6.2035.7341.1518.6422.14
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%18%26%-14%
Compounded Profit Growth11%81%96%35%
Stock Price CAGR23%27%36%%
Return on Equity14%26%33%24%
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital121212121212141515151515
Reserves13516041323026507970125188219
Borrowings226281356274263262199180145151192162
Other Liabilities391219207120124122142156200393286348
Total Liabilities764672615438428422405431430684681744
Fixed Assets305274285125133126125141140153170171
CWIP41245736590055
Investments000000000000
Other Assets418374325306293290276281290530507568
Total Assets764672615438428422405431430684681744
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity9571-16514742644762301476
Cash from Investing Activity-54-33-2268-13-6-6-193-21-19-19
Cash from Financing Activity-32-5137-118-36-32-61-30-61-92-47
Net Cash Flow9-14-21-34-3-14-0-210
Free Cash Flow4436-384233365728557-457
CFO/OP359%2,203%65%155%100%136%177%96%121%30%14%74%
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days585445608478656363626472
Inventory Days7879746589112759210212072121
Days Payable10293665697108981041261416797
Cash Conversion Cycle354053687682425138416996
Working Capital Days275-42-4-34-15-7-14-1761725
ROCE %-0%-6%-12%5%10%7%10%15%17%34%27%24%
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters74.96%74.96%74.96%74.78%74.77%74.77%74.78%74.77%74.77%74.77%74.77%74.77%
FIIs0.01%0.16%0.47%0.36%0.01%0.00%0.01%0.00%0.08%0.14%0.53%0.31%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.04%0.02%0.02%0.02%
Public25.01%24.87%24.55%24.85%25.19%25.20%25.20%25.20%25.11%25.07%24.69%24.89%
No. of Shareholders22,59721,59324,24924,72624,27923,82823,54423,31021,68121,60920,00519,835

Fundamentals

Market Cap₹ 4,185 Cr.
Current Price₹ 1,634
Stock P/E59.6
Book Value₹ 155
ROCE24.2 %
ROE23.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-14%
Compounded Profit Growth (TTM)35%
Consolidated figures.
Valuation
Market capRs 2,461 Cr
Enterprise valueRs 2,609 Cr
P/E (TTM)73.64x
Price to book10.51x
Price to sales1.95x
EV / EBITDA31.92x
EV / EBIT39.25x
EV / sales2.07x
Price to cash flow32.44x
Earnings yield1.36%
P/E, 3-year average28.40x
P/B, 3-year average5.14x
P/E, 5-year average23.18x
P/B, 5-year average4.02x
Profitability
Operating margin (excl. other income)8.81%
Operating margin (incl. other income)6.13%
EBITDA margin6.47%
Pre-tax margin3.81%
Net profit margin2.65%
Net margin, latest quarter7.21%
ROE12.86%
ROCE15.47%
ROA3.95%
ROE, 3-year average32.26%
ROCE, 3-year average26.37%
ROA, 3-year average7.56%
ROE, 5-year average21.62%
ROCE, 5-year average22.04%
ROA, 5-year average4.92%
ROIC (approx.)12.31%
Tax rate29.35%
Other income / net worth-14.23%
Growth
Sales growth (latest year)-14.90%
Profit growth (latest year)-54.72%
Sales CAGR, 3 years26.45%
Sales CAGR, 5 years17.53%
Sales growth QoQ19.25%
Profit growth QoQ17.31%
Sales growth YoY (latest quarter)2.70%
Profit growth YoY (latest quarter)25.71%
Per share
EPS (TTM)Rs 22.18
EPS (latest year)Rs 18.68
EPS (latest quarter)Rs 17.14
EPS, 3-year averageRs 31.86
EPS, 5-year averageRs 20.16
Book value per shareRs 155.48
Sales per shareRs 838.02
Cash flow per shareRs 50.35
Free cash flow per shareRs 37.83
Efficiency
Asset turnover1.67x
Fixed asset turnover7.25x
Inventory turnover3.51x
Inventory days104 days
Debtor days72 days
Debtors turnover5.05x
Creditor days97 days
Cash conversion cycle96 days
Working capital days25 days
Leverage
Total debtRs 162 Cr
Cash and bankRs 15 Cr
Net debtRs 147 Cr
Debt to equity0.69x
Net debt / EBITDA1.80x
Interest coverage3.62x
Owners' fund to total sources31.50%
Debt to assets21.78%
Cash flow
Cash from Operating Activity (latest year)Rs 76 Cr
Cash from Investing Activity (latest year)Rs -19 Cr
Cash from Financing Activity (latest year)Rs -47 Cr
Net Cash Flow (latest year)Rs 10 Cr
Free cash flow (latest year)Rs 57 Cr
FCFE (approx.: FCF + change in debt)Rs 27 Cr
Cash from ops / profit, 5 years1.51x
Sales to cash flow16.39x
Statement figures
Net sales (TTM)Rs 1,263 Cr
Net sales (latest year)Rs 1,244 Cr
Sales (latest quarter)Rs 358 Cr
Operating profit excl. other income (latest year)Rs 110 Cr
Operating profit (latest quarter)Rs 42 Cr
Other income (TTM)Rs -33 Cr
EBITDA (TTM)Rs 82 Cr
PBDT (TTM)Rs 63 Cr
Profit before tax (TTM)Rs 48 Cr
Tax (latest year)Rs 12 Cr
Net profit (TTM)Rs 33 Cr
Net profit (latest year)Rs 28 Cr
Net profit (latest quarter)Rs 26 Cr
Depreciation (TTM)Rs 15 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 18 Cr
Cost of goods sold (latest year)Rs 825 Cr
Total expenditure (latest year)Rs 1,134 Cr
Total income (latest year)Rs 1,210 Cr
Share capitalRs 15 Cr
ReservesRs 219 Cr
Shareholders' fundsRs 234 Cr
Total assetsRs 744 Cr
Net blockRs 171 Cr
Capital work in progressRs 5 Cr
InvestmentsRs 0 Cr
ReceivablesRs 246 Cr
InventoryRs 235 Cr
Other liabilitiesRs 348 Cr
Shares outstanding (crore)1.51
Ownership
Promoter holding74.77% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 73.6 is at the 85th percentile of its own 3.4-year range (median 16.1, low 9.2, high 86.4).
P/B 10.51 is at the 91th percentile (median 5.04).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodJUBLINDSNifty 50Difference
1 week-3.1%-2.8% -0.3 pts
1 month-3.6%-6.8% +3.2 pts
3 months+6.5%-7.6% +14.1 pts
6 months+34.6%+0.4% +34.2 pts
1 year+174.6%-9.9% +184.5 pts
2 years+239.0%-13.6% +252.6 pts
3 years+188.4%+14.2% +174.2 pts
5 years+1336.7%+27.9% +1308.8 pts

Red flags

F-score 6 of 8
lookInventory outrunning sales Inventory grew 25% vs sales -15% in 2024
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2024
Sales ₹358 Cr +2.6% vs Jun 2023. Net profit ₹26 Cr +23.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Pidilite Industries Ltd148,80956.231.0 %
Gujarat Fluorochemicals Ltd48,40278.49.64 %
Navin Fluorine International Ltd42,25553.121.0 %
Aether Industries Ltd23,22696.811.9 %
Deepak Nitrite Ltd20,85426.311.4 %
Atul Ltd17,61422.114.9 %
Aarti Industries Ltd17,04532.66.86 %
Fine Organic Industries Ltd15,75936.021.5 %
BASF India Ltd14,87124.014.5 %
Privi Speciality Chemicals Ltd14,08440.322.3 %
Anupam Rasayan India Ltd13,40976.87.38 %
Vinati Organics Ltd12,17324.421.4 %
Elantas Beck India Ltd10,82060.921.2 %
Jubilant Ingrevia Ltd10,18032.011.4 %
Alkyl Amines Chemicals Ltd9,11140.516.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2019-09-12 Annual General Meeting
2018-09-12 Annual General Meeting
2017-08-16 Annual General Meeting
2016-08-18 Annual General Meeting
2015-12-09 Annual General Meeting
2014-08-21Annual General Meeting
2013-08-13Annual General Meeting
2011-08-10Annual General Meeting / Dividend Rs 3 Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jubilant Industries Ltd(Merged)?

Jubilant Industries Ltd(Merged) (JUBLINDS) has a market capitalisation of Rs 4,185 Cr. at the 2024-10-25 close.

What is the P/E ratio of Jubilant Industries Ltd(Merged)?

Jubilant Industries Ltd(Merged) trades at a P/E of 59.6 on trailing twelve-month profit, at the 2024-10-25 close.

What were Jubilant Industries Ltd(Merged)'s latest quarterly results?

In the Jun 2024 quarter, Jubilant Industries Ltd(Merged) sales was Rs 358 Cr (+2.6% vs Jun 2023) and net profit was Rs 26 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03