Price
Financials
Standalone, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 17.59 | 25.46 | 18.77 | 35.13 | 11.10 | 42.77 |
| Expenses | 15.60 | 23.42 | 16.72 | 33.66 | 10.07 | 44.26 |
| Operating Profit | 1.99 | 2.04 | 2.05 | 1.47 | 1.03 | -1.49 |
| OPM % | 11.31% | 8.01% | 10.92% | 4.18% | 9.28% | -3.48% |
| Other Income | 0.38 | 0.53 | 0.57 | 0.71 | 0.80 | 3.16 |
| Interest | 1.12 | 0.91 | 1.08 | 0.90 | 0.85 | 0.91 |
| Depreciation | 0.29 | 0.38 | 0.29 | 0.23 | 0.24 | 0.20 |
| Profit before tax | 0.96 | 1.28 | 1.25 | 1.05 | 0.74 | 0.56 |
| Tax % | 28.12% | 17.97% | 27.20% | 32.38% | 12.16% | 33.93% |
| Net Profit | 0.69 | 1.06 | 0.91 | 0.71 | 0.65 | 0.36 |
| EPS in Rs | 0.28 | 0.43 | 0.37 | 0.29 | 0.26 | 0.15 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.64 | 24.01 | 22.94 | 30.52 | 34.08 | 42.32 | 43.05 | 53.90 | 53.87 |
| Expenses | 35.38 | 23.56 | 20.86 | 27.67 | 31.01 | 37.81 | 39.00 | 50.36 | 54.34 |
| Operating Profit | -1.74 | 0.45 | 2.08 | 2.85 | 3.07 | 4.51 | 4.05 | 3.54 | -0.47 |
| OPM % | -5.17% | 1.87% | 9.07% | 9.34% | 9.01% | 10.66% | 9.41% | 6.57% | -0.87% |
| Other Income | 6.55 | 3.68 | 0.82 | -0.18 | 1.43 | 3.65 | 0.91 | 1.27 | 3.96 |
| Interest | 3.71 | 3.12 | 1.87 | 1.88 | 1.79 | 1.90 | 2.04 | 1.99 | 1.75 |
| Depreciation | 1.08 | 0.86 | 0.80 | 0.64 | 0.58 | 0.65 | 0.67 | 0.53 | 0.44 |
| Profit before tax | 0.02 | 0.15 | 0.23 | 0.15 | 2.13 | 5.61 | 2.25 | 2.29 | 1.30 |
| Tax % | 2,550.00% | 93.33% | 78.26% | 80.00% | 29.58% | 28.34% | 22.22% | 0.44% | 22.31% |
| Net Profit | -0.49 | 0.01 | 0.05 | 0.03 | 1.50 | 4.03 | 1.75 | 2.29 | 1.01 |
| EPS in Rs | -0.99 | 0.02 | 0.10 | 0.06 | 3.03 | 2.33 | 0.71 | 0.93 | 0.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 12% | 8% | 0% | ||
| Compounded Profit Growth | % | 15% | -37% | -62% | ||
| Stock Price CAGR | % | % | -41% | -42% | ||
| Return on Equity | % | 4% | 3% | 2% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 17.33 | 24.75 | 24.75 | 24.75 |
| Reserves | 38.89 | 38.61 | 38.38 | 38.12 | 39.33 | 30.70 | 38.24 | 40.24 | 40.97 |
| Borrowings | 49.65 | 43.70 | 46.09 | 48.87 | 52.31 | 52.61 | 47.19 | 44.63 | 44.53 |
| Other Liabilities | 50.44 | 46.50 | 45.63 | 28.66 | 17.18 | 20.49 | 16.18 | 26.58 | 44.17 |
| Total Liabilities | 143.93 | 133.76 | 135.05 | 120.60 | 113.77 | 121.13 | 126.36 | 136.20 | 154.42 |
| Fixed Assets | 34.55 | 33.41 | 29.85 | 27.92 | 27.32 | 26.47 | 25.69 | 22.03 | 21.38 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.60 | 0.60 | 0.60 |
| Investments | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Assets | 108.67 | 99.64 | 104.49 | 91.97 | 85.74 | 94.03 | 100.04 | 113.54 | 132.41 |
| Total Assets | 143.93 | 133.76 | 135.05 | 120.60 | 113.77 | 121.13 | 126.36 | 136.20 | 154.42 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 12.49 | 7.33 | -2.62 | -2.62 | -5.57 | 1.43 | -4.35 | 3.07 | 2.95 |
| Cash from Investing Activity | 0.94 | 5.51 | 1.21 | 1.21 | -0.16 | 0.10 | -0.10 | 3.01 | 0.01 |
| Cash from Financing Activity | -13.78 | -12.88 | 2.83 | 2.83 | 5.09 | -1.38 | 4.47 | -6.54 | -1.82 |
| Net Cash Flow | -0.36 | -0.04 | 1.42 | 1.42 | -0.64 | 0.15 | 0.02 | -0.46 | 1.14 |
| Free Cash Flow | 12.86 | 7.33 | 0.21 | 0.21 | -5.79 | 0.79 | -4.52 | 5.36 | 2.87 |
| CFO/OP | -718% | 1,649% | -123% | -90% | -180% | 37% | -91% | 91% | -681% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 579.73 | 803.27 | 820.85 | 506.24 | 369.82 | 374.14 | 318.88 | 325.18 | 409.04 |
| Inventory Days | 430.63 | 576.33 | 918.58 | 525.14 | 511.18 | 375.44 | 441.04 | 369.75 | 337.36 |
| Days Payable | 511.64 | 681.04 | 1,048.46 | 460.04 | 113.81 | 103.72 | 64.21 | 114.52 | 223.54 |
| Cash Conversion Cycle | 498.72 | 698.56 | 690.97 | 571.33 | 767.19 | 645.86 | 695.71 | 580.41 | 522.86 |
| Working Capital Days | 359.57 | 579.65 | 590.46 | 503.13 | 544.39 | 491.96 | 581.03 | 486.22 | 480.32 |
| ROCE % | 1.69% | 3.50% | 4.97% | 2.73% | 7.64% | 4.07% | 4.40% | 2.77% |
| Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.01% | 70.01% | 70.01% | 70.01% | 67.12% | 64.04% | 64.04% | 64.04% | 64.04% | 64.04% | 64.04% |
| DIIs | 0.75% | 0.02% | 0.05% | 0.02% | 0.10% | 0.05% | 0.19% | 0.07% | 0.07% | 0.02% | 0.02% |
| Public | 29.24% | 29.97% | 29.94% | 29.97% | 32.78% | 35.91% | 35.76% | 35.88% | 35.88% | 35.93% | 35.93% |
| No. of Shareholders | 1,010 | 922 | 904 | 841 | 879 | 892 | 872 | 882 | 873 | 855 | 855 |
Fundamentals
Market Cap₹ 10.9 Cr.
Current Price₹ 4.40
Stock P/E10.8
Book Value₹ 26.6
ROCE2.77 %
ROE1.55 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)-62%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 55 Cr
P/E (TTM)4.76x
Price to book0.17x
Price to sales0.20x
EV / EBITDA11.47x
EV / EBIT12.89x
EV / sales1.02x
Price to cash flow3.55x
Earnings yield21.03%
P/E, 3-year average13.61x
P/B, 3-year average0.41x
P/E, 5-year average13.61x
P/B, 5-year average0.41x
Profitability
Operating margin (excl. other income)6.57%
Operating margin (incl. other income)8.92%
EBITDA margin8.92%
Pre-tax margin4.25%
Net profit margin4.25%
ROE3.58%
ROCE3.89%
ROA1.74%
ROE, 3-year average5.15%
ROCE, 3-year average5.19%
ROA, 3-year average2.20%
ROE, 5-year average3.79%
ROCE, 5-year average4.40%
ROA, 5-year average1.58%
ROIC (approx.)3.90%
Tax rate0.44%
Other income / net worth1.95%
Growth
Sales growth (latest year)25.20%
Profit growth (latest year)30.86%
Sales CAGR, 3 years16.51%
Sales CAGR, 5 years18.63%
Profit CAGR, 3 years15.15%
Profit CAGR, 5 years114.87%
Per share
EPS (TTM)Rs 0.93
EPS (latest year)Rs 0.93
EPS, 3-year averageRs 1.32
EPS, 5-year averageRs 1.41
Book value per shareRs 26.26
Sales per shareRs 21.78
Cash flow per shareRs 1.24
Free cash flow per shareRs 1.16
Efficiency
Asset turnover0.40x
Fixed asset turnover2.45x
Inventory turnover1.03x
Inventory days355 days
Debtor days325 days
Debtors turnover1.12x
Creditor days224 days
Cash conversion cycle523 days
Working capital days480 days
Leverage
Total debtRs 45 Cr
Cash and bankRs 0 Cr
Net debtRs 44 Cr
Debt to equity0.69x
Net debt / EBITDA9.21x
Interest coverage2.15x
Owners' fund to total sources47.72%
Debt to assets32.77%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years-0.23x
Sales to cash flow17.56x
Statement figures
Net sales (TTM)Rs 54 Cr
Net sales (latest year)Rs 54 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 45 Cr
Total expenditure (latest year)Rs 50 Cr
Total income (latest year)Rs 55 Cr
Share capitalRs 25 Cr
ReservesRs 40 Cr
Shareholders' fundsRs 65 Cr
Total assetsRs 136 Cr
Net blockRs 22 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 48 Cr
InventoryRs 44 Cr
Other liabilitiesRs 27 Cr
Shares outstanding (crore)2.47
Ownership
Promoter holding64.04% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 4.8 is at the 3th percentile of its own 3.1-year range
(median 9.0, low 4.3, high 34.6).
P/B 0.17 is the lowest in 3.1 years (median 0.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | JIWANRAM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +10.0% | -2.8% | +12.8 pts |
| 1 month | -7.4% | -6.8% | -0.6 pts |
| 3 months | -24.8% | -7.6% | -17.2 pts |
| 6 months | -26.7% | +0.4% | -27.1 pts |
| 1 year | -52.4% | -9.9% | -42.5 pts |
| 2 years | -73.3% | -13.6% | -59.8 pts |
| 3 years | -80.1% | +14.2% | -94.3 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was 2% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 55% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹43 Cr +68.0% vs Mar 2024.
Net profit ₹0 Cr -66.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Jiwanram Sheoduttrai Industries Ltd?
Jiwanram Sheoduttrai Industries Ltd (JIWANRAM) has a market capitalisation of Rs 10.9 Cr. at the 2026-09-25 close.
What is the P/E ratio of Jiwanram Sheoduttrai Industries Ltd?
Jiwanram Sheoduttrai Industries Ltd trades at a P/E of 10.8 on trailing twelve-month profit, at the 2026-09-25 close.
What were Jiwanram Sheoduttrai Industries Ltd's latest quarterly results?
In the Mar 2026 quarter, Jiwanram Sheoduttrai Industries Ltd sales was Rs 43 Cr (+68.0% vs Mar 2024) and net profit was Rs 0 Cr.
What is the 52-week high and low of Jiwanram Sheoduttrai Industries Ltd?
The 52-week high is Rs 7.90 and the 52-week low is Rs 4.00.