Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 545 | 520 | 504 | 502 | 526 | 523 | 528 | 552 | 568 | 580 | 619 | 756 |
| Expenses | 481 | 476 | 454 | 452 | 484 | 476 | 465 | 490 | 510 | 523 | 527 | 653 |
| Operating Profit | 64 | 44 | 50 | 51 | 42 | 47 | 63 | 62 | 57 | 57 | 93 | 104 |
| OPM % | 12% | 9% | 10% | 10% | 8% | 9% | 12% | 11% | 10% | 10% | 15% | 14% |
| Other Income | 7 | 8 | 8 | 7 | 6 | 4 | 5 | 7 | 7 | -6 | 2 | 8 |
| Interest | 4 | 4 | 3 | 2 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 4 |
| Depreciation | 16 | 16 | 16 | 17 | 18 | 19 | 19 | 20 | 20 | 20 | 20 | 21 |
| Profit before tax | 51 | 32 | 38 | 39 | 26 | 28 | 45 | 46 | 41 | 28 | 71 | 87 |
| Tax % | 26% | 28% | 25% | 24% | 26% | 26% | 30% | 25% | 26% | 25% | 25% | 26% |
| Net Profit | 38 | 23 | 28 | 30 | 19 | 21 | 32 | 34 | 30 | 21 | 53 | 64 |
| EPS in Rs | 1.29 | 0.79 | 0.96 | 1.01 | 0.65 | 0.70 | 1.08 | 1.16 | 1.02 | 0.70 | 1.81 | 2.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 580 | 711 | 983 | 1,685 | 1,894 | 1,967 | 2,184 | 2,217 | 2,133 | 2,079 | 2,319 | 2,524 |
| Expenses | 529 | 608 | 863 | 1,276 | 1,321 | 1,375 | 1,927 | 1,990 | 1,901 | 1,877 | 2,049 | 2,213 |
| Operating Profit | 51 | 102 | 120 | 410 | 574 | 592 | 257 | 227 | 232 | 202 | 270 | 310 |
| OPM % | 9% | 14% | 12% | 24% | 30% | 30% | 12% | 10% | 11% | 10% | 12% | 12% |
| Other Income | 1 | 1 | 6 | 10 | 16 | 24 | 17 | 25 | 30 | 22 | 9 | 11 |
| Interest | 61 | 68 | 64 | 51 | 21 | 6 | 8 | 16 | 16 | 15 | 15 | 14 |
| Depreciation | 30 | 30 | 30 | 32 | 36 | 39 | 43 | 46 | 63 | 72 | 80 | 82 |
| Profit before tax | -39 | 6 | 31 | 336 | 533 | 571 | 223 | 189 | 183 | 138 | 184 | 226 |
| Tax % | 4% | 21% | 12% | 30% | 32% | 22% | 26% | 26% | 26% | 27% | 25% | |
| Net Profit | -40 | 5 | 28 | 237 | 361 | 445 | 166 | 140 | 135 | 101 | 138 | 168 |
| EPS in Rs | -1.42 | 0.17 | 0.99 | 8.32 | 12.70 | 15.15 | 5.64 | 4.77 | 4.61 | 3.44 | 4.69 | 5.73 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 8% | 14% | 17% | 22% | 23% | 21% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 3% | 2% | 19% | ||
| Compounded Profit Growth | 19% | -20% | 2% | 68% | ||
| Stock Price CAGR | 22% | 11% | 28% | 99% | ||
| Return on Equity | 18% | 9% | 8% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48 | 56 | 56 | 56 | 57 | 57 | 59 | 59 | 59 | 59 | 59 | 59 |
| Reserves | 160 | 129 | 132 | 160 | 417 | 757 | 1,202 | 1,332 | 1,448 | 1,553 | 1,629 | 1,740 |
| Borrowings | 400 | 453 | 447 | 422 | 284 | 59 | 3 | 44 | 80 | 33 | 117 | 135 |
| Other Liabilities | 94 | 135 | 182 | 214 | 184 | 297 | 347 | 526 | 434 | 600 | 577 | 653 |
| Total Liabilities | 702 | 772 | 817 | 852 | 942 | 1,170 | 1,610 | 1,960 | 2,021 | 2,244 | 2,382 | 2,587 |
| Fixed Assets | 403 | 400 | 374 | 406 | 412 | 469 | 512 | 561 | 751 | 933 | 1,170 | 1,181 |
| CWIP | 4 | 4 | 21 | 7 | 27 | 19 | 48 | 105 | 90 | 101 | 22 | 96 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 20 | 21 | 21 | 21 |
| Other Assets | 295 | 369 | 422 | 439 | 503 | 682 | 1,048 | 1,292 | 1,159 | 1,190 | 1,168 | 1,289 |
| Total Assets | 702 | 772 | 817 | 852 | 942 | 1,170 | 1,610 | 1,960 | 2,021 | 2,244 | 2,382 | 2,587 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -47 | 18 | 83 | 120 | 273 | 471 | 380 | 91 | 123 | 290 | 179 | 214 |
| Cash from Investing Activity | -5 | -27 | -23 | -50 | -63 | -184 | -317 | -121 | -119 | -191 | -154 | -198 |
| Cash from Financing Activity | 50 | 9 | -60 | -70 | -197 | -272 | -58 | -2 | -4 | -92 | 46 | -29 |
| Net Cash Flow | -2 | -0 | 1 | -1 | 13 | 15 | 4 | -31 | -0 | 7 | 70 | -13 |
| Free Cash Flow | -53 | -9 | 61 | 71 | 213 | 391 | 272 | -60 | -86 | 18 | -34 | 44 |
| CFO/OP | -413% | 34% | 82% | 105% | 83% | 102% | 88% | 60% | 75% | 144% | 97% | 93% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 55 | 58 | 54 | 43 | 52 | 56 | 79 | 83 | 81 | 90 | 95 |
| Inventory Days | 279 | 201 | 201 | 109 | 66 | 64 | 98 | 95 | 77 | 111 | 95 | 91 |
| Days Payable | 92 | 102 | 115 | 83 | 42 | 62 | 79 | 95 | 74 | 123 | 112 | 118 |
| Cash Conversion Cycle | 218 | 154 | 144 | 80 | 67 | 55 | 74 | 79 | 86 | 69 | 73 | 68 |
| Working Capital Days | 59 | 39 | 36 | 23 | 43 | 46 | 66 | 71 | 72 | 71 | 58 | 53 |
| ROCE % | -3% | 4% | 12% | 15% | 56% | 68% | 54% | 18% | 14% | 12% | 9% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 48.19% | 48.19% | 48.19% | 48.19% | 48.19% | 52.62% | 52.62% | 52.62% | 52.62% | 52.62% | 57.48% | 62.28% |
| FIIs | 2.33% | 2.18% | 1.40% | 1.39% | 1.63% | 1.49% | 1.47% | 2.59% | 2.25% | 2.08% | 1.72% | 4.87% |
| DIIs | 0.35% | 0.36% | 0.29% | 0.09% | 0.07% | 0.08% | 0.07% | 0.02% | 0.05% | 0.03% | 0.02% | 0.43% |
| Public | 49.12% | 49.27% | 50.11% | 50.34% | 50.11% | 45.81% | 45.84% | 44.76% | 45.10% | 45.26% | 40.78% | 32.41% |
| No. of Shareholders | 1,35,397 | 1,34,235 | 1,30,003 | 1,28,689 | 1,25,979 | 1,26,701 | 1,30,002 | 1,25,040 | 1,36,129 | 1,33,531 | 1,31,550 | 1,19,311 |
Fundamentals
Market Cap₹ 5,914 Cr.
Current Price₹ 201
Stock P/E33.5
Book Value₹ 61.3
ROCE11.3 %
ROE8.42 %
Dividend Yield0.50 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)68%
Standalone figures.
Valuation
Market capRs 6,146 Cr
Enterprise valueRs 6,083 Cr
P/E (TTM)36.53x
Price to book3.42x
Price to sales2.44x
EV / EBITDA18.93x
EV / EBIT25.39x
EV / sales2.41x
Price to cash flow28.66x
Earnings yield2.74%
Dividend yield0.48%
P/E, 3-year average12.14x
P/B, 3-year average0.84x
P/E, 5-year average8.26x
P/B, 5-year average0.61x
Profitability
Operating margin (excl. other income)11.64%
Operating margin (incl. other income)12.04%
EBITDA margin12.73%
Pre-tax margin8.94%
Net profit margin6.67%
Net margin, latest quarter8.53%
ROE7.90%
ROCE10.65%
ROA5.54%
ROE, 3-year average7.57%
ROCE, 3-year average10.60%
ROA, 3-year average5.42%
ROE, 5-year average8.98%
ROCE, 5-year average12.52%
ROA, 5-year average6.51%
ROIC (approx.)10.31%
Tax rate25.33%
Other income / net worth0.52%
Growth
Sales growth (latest year)11.54%
Profit growth (latest year)36.36%
Sales CAGR, 3 years1.51%
Sales CAGR, 5 years3.35%
Profit CAGR, 3 years-0.54%
Profit CAGR, 5 years-20.89%
Sales growth QoQ22.09%
Profit growth QoQ21.25%
Sales growth YoY (latest quarter)37.08%
Profit growth YoY (latest quarter)89.87%
Per share
EPS (TTM)Rs 5.73
EPS (latest year)Rs 4.69
EPS (latest quarter)Rs 2.20
EPS, 3-year averageRs 10.40
EPS, 5-year averageRs 16.65
Book value per shareRs 61.27
Sales per shareRs 85.98
Cash flow per shareRs 7.30
Free cash flow per shareRs 1.50
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 2.27
Dividend per share, 5-year averageRs 2.96
Dividends
Dividend payout21.32%
Dividend payout, 3-year average22.08%
Dividend payout, 5-year average19.44%
Efficiency
Asset turnover0.90x
Fixed asset turnover1.96x
Inventory turnover4.58x
Inventory days80 days
Debtor days95 days
Debtors turnover3.85x
Creditor days118 days
Cash conversion cycle68 days
Working capital days53 days
Leverage
Total debtRs 135 Cr
Cash and bankRs 198 Cr
Net debtRs -63 Cr
Debt to equity0.08x
Net debt / EBITDA-0.20x
Interest coverage17.17x
Current ratio (filing 2026-03-31)1.78x
Quick ratio (filing 2026-03-31)1.24x
Trade payables (filing 2026-03-31)Rs 483 Cr
Owners' fund to total sources69.52%
Debt to assets5.24%
Cash flow
Cash from Operating Activity (latest year)Rs 214 Cr
Cash from Investing Activity (latest year)Rs -198 Cr
Cash from Financing Activity (latest year)Rs -29 Cr
Net Cash Flow (latest year)Rs -13 Cr
Free cash flow (latest year)Rs 44 Cr
FCFE (approx.: FCF + change in debt)Rs 62 Cr
Cash from ops / profit, 5 years1.32x
Sales to cash flow10.82x
Statement figures
Net sales (TTM)Rs 2,524 Cr
Net sales (latest year)Rs 2,319 Cr
Sales (latest quarter)Rs 756 Cr
Operating profit excl. other income (latest year)Rs 270 Cr
Operating profit (latest quarter)Rs 104 Cr
Other income (TTM)Rs 11 Cr
EBITDA (TTM)Rs 321 Cr
PBDT (TTM)Rs 307 Cr
Profit before tax (TTM)Rs 226 Cr
Tax (latest year)Rs 47 Cr
Net profit (TTM)Rs 168 Cr
Net profit (latest year)Rs 138 Cr
Net profit (latest quarter)Rs 64 Cr
Depreciation (TTM)Rs 82 Cr
Depreciation (latest quarter)Rs 21 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 1,701 Cr
Total expenditure (latest year)Rs 2,049 Cr
Total income (latest year)Rs 2,328 Cr
Share capitalRs 59 Cr
ReservesRs 1,740 Cr
Shareholders' fundsRs 1,798 Cr
Total assetsRs 2,587 Cr
Net blockRs 1,181 Cr
Capital work in progressRs 96 Cr
InvestmentsRs 21 Cr
ReceivablesRs 603 Cr
InventoryRs 371 Cr
Other liabilitiesRs 653 Cr
Shares outstanding (crore)29.35
Ownership
Promoter holding62.28% (+9.66 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 36.5 is at the 84th percentile of its own 9.4-year range
(median 17.4, low 4.3, high 128.2).
P/B 3.42 is at the 81th percentile (median 2.14).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | IOLCP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.0% | -2.8% | +5.8 pts |
| 1 month | +9.9% | -6.8% | +16.7 pts |
| 3 months | +46.5% | -7.6% | +54.1 pts |
| 6 months | +187.7% | +0.4% | +187.3 pts |
| 1 year | +89.1% | -9.9% | +99.1 pts |
| 2 years | +109.4% | -13.6% | +123.0 pts |
| 3 years | +119.6% | +14.2% | +105.5 pts |
| 5 years | +79.5% | +27.9% | +51.6 pts |
3 mutual fund schemes hold about ₹15 Cr.
Over three months 1 bought more and 2 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Union Active Momentum Fund | 2.87% | 15 | +100% |
| Bandhan BSE Healthcare Index Fund | 0.14% | 0 | -12% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -6% |
Red flags
F-score 7 of 8| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹756 Cr +37.0% vs Jun 2025.
Net profit ₹64 Cr +88.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun Pharmaceutical Industries Ltd | 447,476 | 35.4 | 20.5 % |
| Divis Laboratories Ltd | 250,363 | 84.0 | 22.0 % |
| Torrent Pharmaceuticals Ltd | 186,152 | 83.4 | 15.2 % |
| Zydus Lifesciences Ltd | 119,750 | 24.6 | 21.1 % |
| Cipla Ltd | 111,430 | 31.1 | 15.5 % |
| Laurus Labs Ltd | 106,928 | 97.8 | 17.8 % |
| Mankind Pharma Ltd | 105,120 | 49.3 | 13.5 % |
| Dr Reddys Laboratories Ltd | 104,494 | 32.4 | 13.0 % |
| Aurobindo Pharma Ltd | 97,682 | 25.8 | 12.9 % |
| Lupin Ltd | 93,840 | 15.8 | 29.9 % |
| Glenmark Pharmaceuticals Ltd | 68,905 | 22.1 | 39.8 % |
| Alkem Laboratories Ltd | 62,772 | 27.6 | 21.2 % |
| Biocon Ltd | 61,439 | 84.5 | 3.61 % |
| Abbott India Ltd | 57,949 | 35.9 | 44.8 % |
| Gland Pharma Ltd | 49,333 | 43.1 | 15.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-02-17 | Interim Dividend - Re 1 Per Share | |
| 2025-03-11 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
| 2025-02-18 | Interim Dividend - Rs 4 Per Share | |
| 2024-08-16 | Annual General Meeting | |
| 2024-02-16 | Interim Dividend - Rs 5 Per Share | |
| 2023-08-03 | Annual General Meeting | |
| 2023-02-17 | Interim Dividend - Rs 4 Per Share | |
| 2022-08-18 | Annual General Meeting | |
| 2022-02-15 | Interim Dividend - Rs 4 Per Share | |
| 2021-09-08 | Annual General Meeting/Dividend - Rs 2 Per Share | |
| 2020-11-17 | Interim Dividend - Rs 4 Per Share | |
| 2020-09-17 | Annual General Meeting | |
| 2020-03-18 | Interim Dividend - Rs 3 Per Share | |
| 2019-08-21 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-19 | Annual General Meeting | |
| 2016-09-19 | Annual General Meeting | |
| 2015-09-18 | Annual General Meeting | |
| 2014-09-19 | Annual General Meeting | |
| 2013-09-20 | Annual General Meeting | |
| 2012-09-21 | Annual General Meeting | |
| 2011-09-16 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1