Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 283 | 302 | 263 | 294 | 318 | 316 | 315 | 352 | 380 | 450 | 448 | 471 |
| Expenses | 242 | 258 | 225 | 252 | 268 | 270 | 267 | 299 | 329 | 381 | 383 | 398 |
| Operating Profit | 40 | 45 | 38 | 42 | 50 | 47 | 48 | 52 | 52 | 69 | 65 | 73 |
| OPM % | 14% | 15% | 14% | 14% | 16% | 15% | 15% | 15% | 14% | 15% | 15% | 16% |
| Other Income | 3 | 2 | 6 | 2 | 2 | 4 | 3 | 4 | 4 | 2 | 2 | 2 |
| Interest | 9 | 7 | 1 | 0 | 0 | 0 | 2 | 3 | 6 | 4 | 5 | 4 |
| Depreciation | 5 | 5 | 3 | 5 | 5 | 5 | 10 | 11 | 11 | 11 | 11 | 12 |
| Profit before tax | 30 | 35 | 40 | 39 | 47 | 46 | 39 | 43 | 39 | 56 | 51 | 59 |
| Tax % | 24% | 29% | 27% | 25% | 25% | 25% | 25% | 27% | 24% | 24% | 25% | 25% |
| Net Profit | 23 | 25 | 29 | 29 | 35 | 34 | 30 | 31 | 30 | 42 | 38 | 44 |
| EPS in Rs | 4.77 | 4.39 | 5.02 | 5.15 | 6.12 | 5.98 | 5.17 | 5.42 | 5.18 | 7.37 | 6.65 | 7.71 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 356 | 373 | 411 | 801 | 926 | 1,081 | 1,244 | 1,630 | 1,749 |
| Expenses | 315 | 322 | 356 | 704 | 813 | 927 | 1,057 | 1,387 | 1,490 |
| Operating Profit | 41 | 51 | 54 | 96 | 114 | 154 | 186 | 243 | 259 |
| OPM % | 11% | 14% | 13% | 12% | 12% | 14% | 15% | 15% | 15% |
| Other Income | 0 | 1 | 1 | 3 | 9 | 12 | 12 | 7 | 9 |
| Interest | 6 | 5 | 4 | 6 | 20 | 21 | 2 | 17 | 18 |
| Depreciation | 11 | 10 | 6 | 8 | 11 | 16 | 25 | 45 | 46 |
| Profit before tax | 25 | 38 | 46 | 86 | 92 | 130 | 171 | 188 | 205 |
| Tax % | 20% | 26% | 26% | 25% | 26% | 27% | 25% | 25% | |
| Net Profit | 20 | 28 | 34 | 64 | 68 | 94 | 128 | 141 | 154 |
| EPS in Rs | 165.67 | 232.42 | 287.50 | 532.92 | 14.16 | 16.49 | 22.41 | 24.63 | 26.91 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 32% | 21% | 34% | ||
| Compounded Profit Growth | % | 32% | 28% | 19% | ||
| Stock Price CAGR | % | % | % | 49% | ||
| Return on Equity | % | 17% | 15% | 14% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 48 | 57 | 57 | 57 |
| Reserves | 70 | 98 | 133 | 197 | 229 | 774 | 902 | 1,034 |
| Borrowings | 72 | 54 | 46 | 199 | 237 | 245 | 338 | 344 |
| Other Liabilities | 68 | 81 | 179 | 167 | 191 | 240 | 271 | 401 |
| Total Liabilities | 223 | 245 | 370 | 575 | 704 | 1,316 | 1,568 | 1,836 |
| Fixed Assets | 78 | 73 | 79 | 183 | 183 | 358 | 830 | 842 |
| CWIP | 0 | 0 | 7 | 0 | 22 | 341 | 23 | 16 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 |
| Other Assets | 144 | 172 | 283 | 392 | 500 | 617 | 716 | 938 |
| Total Assets | 223 | 245 | 370 | 575 | 704 | 1,316 | 1,568 | 1,836 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 19 | 31 | 42 | 59 | 67 | 146 | 64 | 117 |
| Cash from Investing Activity | -9 | -6 | -20 | -188 | -91 | -499 | -152 | -107 |
| Cash from Financing Activity | -9 | -23 | -19 | 125 | 27 | 361 | 92 | -22 |
| Net Cash Flow | 1 | 1 | 3 | -5 | 3 | 8 | 4 | -12 |
| Free Cash Flow | 11 | 27 | 23 | -21 | -11 | -141 | -108 | 55 |
| CFO/OP | 68% | 79% | 101% | 83% | 76% | 113% | 47% | 59% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 85 | 123 | 97 | 104 | 97 | 97 | 98 |
| Inventory Days | 50 | 84 | 107 | 76 | 77 | 91 | 119 | 125 |
| Days Payable | 80 | 92 | 132 | 86 | 105 | 113 | 115 | 141 |
| Cash Conversion Cycle | 64 | 77 | 99 | 87 | 77 | 75 | 101 | 82 |
| Working Capital Days | 30 | 45 | 39 | 37 | 58 | 77 | 81 | 86 |
| ROCE % | 26% | 28% | 31% | 24% | 19% | 15% | 15% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.90% | 50.90% | 50.90% | 50.90% | 50.90% | 50.90% | 50.90% | 50.90% | 50.90% | 50.90% | 50.90% |
| FIIs | 3.57% | 1.94% | 1.19% | 1.01% | 0.74% | 0.35% | 0.23% | 0.08% | 0.10% | 0.23% | 0.34% |
| DIIs | 10.31% | 20.78% | 21.24% | 20.61% | 19.96% | 19.77% | 19.67% | 20.17% | 20.24% | 20.14% | 19.92% |
| Public | 35.22% | 26.39% | 26.67% | 27.48% | 28.41% | 29.00% | 29.20% | 28.86% | 28.76% | 28.74% | 28.84% |
| No. of Shareholders | 1,39,117 | 39,396 | 35,115 | 32,254 | 36,692 | 39,996 | 41,014 | 40,245 | 38,691 | 36,965 | 35,881 |
Fundamentals
Market Cap₹ 7,274 Cr.
Current Price₹ 1,271
Stock P/E47.2
Book Value₹ 191
ROCE15.0 %
ROE13.7 %
Dividend Yield0.16 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)34%
Compounded Profit Growth (TTM)19%
Consolidated figures.
Valuation
Market capRs 6,684 Cr
Enterprise valueRs 6,842 Cr
P/E (TTM)43.39x
Price to book8.04x
Price to sales3.82x
EV / EBITDA25.45x
EV / EBIT30.68x
EV / sales3.91x
Price to cash flow45.67x
Earnings yield2.30%
P/E, 3-year average27.27x
P/B, 3-year average3.10x
P/E, 5-year average27.27x
P/B, 5-year average3.10x
Profitability
Operating margin (excl. other income)14.28%
Operating margin (incl. other income)15.44%
EBITDA margin15.37%
Pre-tax margin11.69%
Net profit margin8.81%
Net margin, latest quarter9.37%
ROE17.04%
ROCE19.00%
ROA9.34%
ROE, 3-year average27.08%
ROCE, 3-year average24.61%
ROA, 3-year average11.17%
ROE, 5-year average27.44%
ROCE, 5-year average25.72%
ROA, 5-year average11.33%
ROIC (approx.)16.42%
Tax rate27.16%
Other income / net worth1.50%
Growth
Sales growth (latest year)16.72%
Profit growth (latest year)38.85%
Sales CAGR, 3 years38.09%
Sales CAGR, 5 years24.90%
Profit CAGR, 3 years39.84%
Profit CAGR, 5 years36.54%
Sales growth QoQ5.15%
Profit growth QoQ15.89%
Sales growth YoY (latest quarter)33.94%
Profit growth YoY (latest quarter)42.26%
Per share
EPS (TTM)Rs 26.92
EPS (latest year)Rs 16.49
EPS (latest quarter)Rs 7.71
EPS, 3-year averageRs 187.85
EPS, 5-year averageRs 216.70
Book value per shareRs 145.20
Sales per shareRs 305.69
Cash flow per shareRs 25.57
Free cash flow per shareRs 9.61
Efficiency
Asset turnover0.82x
Fixed asset turnover3.02x
Inventory turnover5.45x
Inventory days67 days
Debtor days97 days
Debtors turnover3.75x
Creditor days141 days
Cash conversion cycle82 days
Working capital days86 days
Leverage
Total debtRs 245 Cr
Cash and bankRs 87 Cr
Net debtRs 158 Cr
Debt to equity0.29x
Net debt / EBITDA0.59x
Interest coverage12.08x
Current ratio (filing 2026-03-31)1.87x
Quick ratio (filing 2026-03-31)1.29x
Trade payables (filing 2026-03-31)Rs 300 Cr
Owners' fund to total sources63.14%
Debt to assets18.62%
Cash flow
Cash from Operating Activity (latest year)Rs 146 Cr
Cash from Investing Activity (latest year)Rs -499 Cr
Cash from Financing Activity (latest year)Rs 361 Cr
Net Cash Flow (latest year)Rs 8 Cr
Free cash flow (latest year)Rs 55 Cr
FCFE (approx.: FCF + change in debt)Rs 63 Cr
Cash from ops / profit, 5 years0.92x
Sales to cash flow7.39x
Statement figures
Net sales (TTM)Rs 1,749 Cr
Net sales (latest year)Rs 1,081 Cr
Sales (latest quarter)Rs 471 Cr
Operating profit excl. other income (latest year)Rs 154 Cr
Operating profit (latest quarter)Rs 73 Cr
Other income (TTM)Rs 9 Cr
EBITDA (TTM)Rs 269 Cr
PBDT (TTM)Rs 250 Cr
Profit before tax (TTM)Rs 205 Cr
Tax (latest year)Rs 35 Cr
Net profit (TTM)Rs 154 Cr
Net profit (latest year)Rs 94 Cr
Net profit (latest quarter)Rs 44 Cr
Depreciation (TTM)Rs 46 Cr
Depreciation (latest quarter)Rs 12 Cr
Interest (TTM)Rs 18 Cr
Cost of goods sold (latest year)Rs 786 Cr
Total expenditure (latest year)Rs 927 Cr
Total income (latest year)Rs 1,094 Cr
Share capitalRs 57 Cr
ReservesRs 774 Cr
Shareholders' fundsRs 831 Cr
Total assetsRs 1,316 Cr
Net blockRs 358 Cr
Capital work in progressRs 341 Cr
ReceivablesRs 288 Cr
InventoryRs 144 Cr
Other liabilitiesRs 240 Cr
Shares outstanding (crore)5.72
Ownership
Promoter holding50.90% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 43.4 is at the 57th percentile of its own 2.9-year range
(median 40.0, low 28.9, high 99.8).
P/B 8.04 is at the 11th percentile (median 17.77).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | INNOVACAP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.8% | -2.8% | -7.0 pts |
| 1 month | +9.4% | -6.8% | +16.1 pts |
| 3 months | +21.9% | -7.6% | +29.6 pts |
| 6 months | +69.3% | +0.4% | +68.9 pts |
| 1 year | +39.1% | -9.9% | +49.0 pts |
| 2 years | +51.9% | -13.6% | +65.4 pts |
13 mutual fund schemes hold about ₹543 Cr.
Over three months 1 bought more and 12 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Canara Rob Small Cap Fund | 1.20% | 176 | -14% |
| Kotak Multi Cap Fund | 0.59% | 174 | -22% |
| Invesco India Smallcap Fund | 0.43% | 68 | -23% |
| Canara Rob Manufacturing Fund | 1.67% | 29 | -13% |
| Bandhan Small Cap Fund | 0.08% | 26 | -31% |
| Kotak Consumption Fund | 1.35% | 23 | -12% |
| Canara Rob Value Fund | 1.37% | 18 | -12% |
| Invesco India Manufacturing Fund | 1.14% | 8 | -17% |
| TRUSTMF Multi Cap Fund | 0.97% | 8 | +13% |
| Kotak Healthcare Fund | 1.08% | 7 | -20% |
| WOC Pharma and Healthcare Fund | 0.60% | 5 | -56% |
| Bandhan BSE Healthcare Index Fund | 0.11% | 0 | -14% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -6% |
Red flags
F-score 5 of 8| explain | Share dilution Share count up 19% in a year, 4667% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹471 Cr +33.8% vs Jun 2025.
Net profit ₹44 Cr +41.9%.
Against our estimate for Jun 2026: sales -6.0%, profit +1.6% in line. Our estimate for Sep 2026: sales Rs 524 Cr, profit Rs 47 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun Pharmaceutical Industries Ltd | 447,476 | 35.4 | 20.5 % |
| Divis Laboratories Ltd | 250,363 | 84.0 | 22.0 % |
| Torrent Pharmaceuticals Ltd | 186,152 | 83.4 | 15.2 % |
| Zydus Lifesciences Ltd | 119,750 | 24.6 | 21.1 % |
| Cipla Ltd | 111,430 | 31.1 | 15.5 % |
| Laurus Labs Ltd | 106,928 | 97.8 | 17.8 % |
| Mankind Pharma Ltd | 105,120 | 49.3 | 13.5 % |
| Dr Reddys Laboratories Ltd | 104,494 | 32.4 | 13.0 % |
| Aurobindo Pharma Ltd | 97,682 | 25.8 | 12.9 % |
| Lupin Ltd | 93,840 | 15.8 | 29.9 % |
| Glenmark Pharmaceuticals Ltd | 68,905 | 22.1 | 39.8 % |
| Alkem Laboratories Ltd | 62,772 | 27.6 | 21.2 % |
| Biocon Ltd | 61,439 | 84.5 | 3.61 % |
| Abbott India Ltd | 57,949 | 35.9 | 44.8 % |
| Gland Pharma Ltd | 49,333 | 43.1 | 15.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-01-30 | Interim Dividend - Rs 2 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of Innova Captab Ltd?
Innova Captab Ltd (INNOVACAP) has a market capitalisation of Rs 7,274 Cr. at the 2026-10-01 close.
What is the P/E ratio of Innova Captab Ltd?
Innova Captab Ltd trades at a P/E of 47.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Innova Captab Ltd's latest quarterly results?
In the Jun 2026 quarter, Innova Captab Ltd sales was Rs 471 Cr (+33.8% vs Jun 2025) and net profit was Rs 44 Cr.
What is the 52-week high and low of Innova Captab Ltd?
The 52-week high is Rs 1,353.50 and the 52-week low is Rs 622.00.