Price
Financials
Standalone, Rs crore| Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Expenses | 0.19 | -0.00 | -0.00 | 0.02 | 0.11 | 0.56 | 0.02 | 0.04 | 0.06 | -0.00 | -0.00 | -0.00 |
| Operating Profit | -0.19 | -0.00 | -0.00 | -0.02 | -0.11 | -0.56 | -0.02 | -0.04 | -0.06 | -0.00 | -0.00 | -0.00 |
| OPM % | ||||||||||||
| Other Income | -0.00 | -0.00 | -0.00 | 1.70 | 8.93 | -0.00 | -0.00 | -0.00 | -1,362.97 | -0.00 | -0.00 | -0.00 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | 1.25 | 0.85 | 0.85 | 0.85 | 0.85 | 0.59 | 0.59 | 0.59 | 0.05 | -0.00 | -0.00 | -0.00 |
| Profit before tax | -1.44 | -0.85 | -0.85 | 0.83 | 7.97 | -1.15 | -0.61 | -0.63 | -1,363.08 | -0.00 | -0.00 | -0.00 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | |||
| Net Profit | -1.44 | -0.86 | -0.86 | 0.82 | 7.97 | -1.15 | -0.61 | -0.64 | -1,363.08 | -0.00 | -0.00 | -0.00 |
| EPS in Rs | -0.30 | -0.18 | -0.18 | 0.17 | 1.66 | -0.24 | -0.13 | -0.13 | -283.16 | -0.00 | -0.00 | -0.00 |
| Jun 2013 15m | Jun 2014 | Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 416.41 | 57.28 | 23.54 | 4.56 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Expenses | 1,061.37 | 662.80 | 354.95 | 14.52 | 0.99 | 129.94 | 0.28 | 56.21 | 0.65 | 0.13 | 0.69 | -0.00 |
| Operating Profit | -644.96 | -605.52 | -331.41 | -9.96 | -0.99 | -129.94 | -0.28 | -56.21 | -0.65 | -0.13 | -0.69 | -0.00 |
| OPM % | -154.89% | -1,057.12% | -1,407.86% | -218.42% | ||||||||
| Other Income | 0.32 | 0.20 | 0.11 | 0.29 | 2.87 | -1.10 | -0.00 | 0.15 | 0.01 | 10.63 | -1,362.97 | -0.00 |
| Interest | 140.74 | 2.49 | 0.15 | 0.27 | 0.13 | 0.10 | -0.00 | 2.27 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | 35.24 | 12.59 | 11.63 | 10.87 | 10.51 | 10.45 | 7.56 | 6.91 | 4.98 | 3.42 | 1.82 | -0.00 |
| Profit before tax | -820.62 | -620.40 | -343.08 | -20.81 | -8.76 | -141.59 | -7.84 | -65.24 | -5.62 | 7.08 | -1,365.48 | -0.00 |
| Tax % | 0.35% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | |
| Net Profit | -823.48 | -620.39 | -343.08 | -20.80 | -8.76 | -141.59 | -7.84 | -65.24 | -5.62 | 7.08 | -1,365.47 | -0.00 |
| EPS in Rs | -171.06 | -128.88 | -71.27 | -4.32 | -1.82 | -29.41 | -1.63 | -13.55 | -1.17 | 1.47 | -283.65 | -0.00 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | -23% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 |
| Reserves | -157.69 | -784.23 | -1,127.31 | -1,148.11 | -1,156.88 | -1,298.47 | -1,306.30 | -1,371.55 | -1,377.16 | -1,370.08 | -1,371.84 |
| Borrowings | 1,125.80 | 1,148.08 | 1,157.05 | 1,165.73 | 1,177.95 | 1,168.96 | 1,049.56 | 1,052.47 | 1,052.54 | 1,042.08 | 1,041.77 |
| Other Liabilities | 696.38 | 397.65 | 357.26 | 341.38 | 340.86 | 339.35 | 458.75 | 457.97 | 458.32 | 458.35 | 458.62 |
| Total Liabilities | 1,674.12 | 771.13 | 396.63 | 368.63 | 371.56 | 219.47 | 211.64 | 148.52 | 143.33 | 139.98 | 138.18 |
| Fixed Assets | 129.79 | 118.20 | 106.56 | 95.69 | 85.18 | 61.15 | 53.59 | 17.27 | 12.18 | 8.66 | 6.70 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 2.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Assets | 1,542.33 | 652.93 | 290.07 | 272.94 | 286.38 | 158.32 | 158.05 | 131.25 | 131.15 | 131.32 | 131.48 |
| Total Assets | 1,674.12 | 771.13 | 396.63 | 368.63 | 371.56 | 219.47 | 211.64 | 148.52 | 143.33 | 139.98 | 138.18 |
| Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 62.28 | 429.18 | -0.76 | -3.64 | -14.03 | -7.91 | -0.28 | -30.95 | -0.63 | 1.57 | -282.78 | |
| Cash from Investing Activity | 0.31 | 2.19 | 0.11 | 0.29 | 1.88 | 18.51 | -0.00 | 29.41 | 0.10 | 9.00 | 6.01 | |
| Cash from Financing Activity | -63.61 | -431.79 | 1.67 | 2.46 | 12.09 | -10.55 | -0.00 | -0.37 | 0.42 | -10.40 | -1,086.41 | |
| Net Cash Flow | -1.02 | -0.42 | 1.02 | -0.90 | -0.06 | 0.05 | -0.28 | -1.91 | -0.10 | 0.17 | -1,363.18 | |
| Free Cash Flow | 62.26 | 429.18 | -0.76 | -3.64 | -14.03 | 4.51 | -0.28 | -30.95 | -0.63 | 10.57 | -276.77 | |
| CFO/OP | -10% | -71% | 0% | 37% | 1,417% | 6% | 100% | 55% | 97% | -1,208% | 40,983% |
| Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 837.81 | 2,506.70 | 2,350.95 | 12,137.85 | ||||||||
| Inventory Days | 228.95 | 285.51 | 352.17 | 33,215.00 | 4.21 | -0.00 | ||||||
| Days Payable | 419.18 | 206.86 | 440.72 | 42,258.89 | 469.53 | |||||||
| Cash Conversion Cycle | 647.58 | 2,585.35 | 2,262.39 | 3,093.96 | ||||||||
| Working Capital Days | -59.42 | -6,549.29 | -19,964.14 | -102,524.98 | ||||||||
| ROCE % | -50.62% | -91.46% | -67.43% | -61.66% | -29.78% |
| Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% | 5.51% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.72% |
| DIIs | 8.19% | 8.19% | 8.19% | 8.19% | 8.19% | 8.19% | 8.19% | 8.19% | 8.19% | 8.19% | 8.19% | 6.56% |
| Public | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 87.21% |
| No. of Shareholders | 34,586 | 34,586 | 34,586 | 34,586 | 34,586 | 34,586 | 34,586 | 34,586 | 34,586 | 34,586 | 34,586 | 21 |
Fundamentals
Market Cap₹ 0.96 Cr.
Current Price₹ 0.20
Book Value₹ -283
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)%
Standalone figures.
Valuation
Market capRs 1 Cr
Enterprise valueRs 1 Cr
Earnings yield-142237.50%
Profitability
ROE, 3-year average-0.05%
ROA, 3-year average0.57%
ROE, 5-year average1.35%
ROA, 5-year average-9.68%
Growth
Profit growth (latest year)-19386.30%
Profit growth YoY (latest quarter)-17202.63%
Per share
EPS (TTM)Rs -284.48
EPS (latest quarter)Rs -283.98
Free cash flow per shareRs -57.66
Efficiency
Creditor days470 days
Cash conversion cycle3094 days
Working capital days-102525 days
Cash flow
Free cash flow (latest year)Rs -277 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -1,363 Cr
EBITDA (TTM)Rs -1,364 Cr
PBDT (TTM)Rs -1,364 Cr
Profit before tax (TTM)Rs -1,365 Cr
Net profit (TTM)Rs -1,365 Cr
Net profit (latest year)Rs -1,365 Cr
Net profit (latest quarter)Rs -1,363 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs -1,363 Cr
Shares outstanding (crore)4.80
Ownership
Promoter holding5.51% (-0.69 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | ICSA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -42.9% | -2.8% | -40.1 pts |
| 1 month | -33.3% | -6.8% | -26.5 pts |
| 3 months | -82.6% | -7.6% | -75.0 pts |
| 6 months | -85.2% | +0.4% | -85.6 pts |
| 1 year | -87.5% | -9.9% | -77.6 pts |
| 2 years | -92.5% | -13.6% | -78.9 pts |
| 3 years | -93.1% | +14.2% | -107.3 pts |
| 5 years | -94.4% | +27.9% | -122.3 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2018-09-19 | Annual General Meeting | |
| 2017-09-21 | Annual General Meeting | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-21 | Annual General Meeting | |
| 2014-12-16 | Annual General Meeting | |
| 2013-12-17 | Annual General Meeting | |
| 2012-12-21 | Annual General Meeting | |
| 2011-06-24 | Annual General Meeting And Dividend Rs.1.80 Per Share | |
| 2010-07-23 | Annual General Meeting And Dividend Re.1.60 Per Share | |
| 2009-09-18 | Agm/Div-Rs.1.40 Per Share | |
| 2008-09-22 | Agm/Dividend - 60% | |
| 2007-10-23 | Fv Split Rs.10/- To Rs.2/ | 0.2000 |
| 2007-09-25 | Agm/Dividend-38% | |
| 2006-12-01 | Interim Dividend-12% |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of ICSA (India) Ltd?
ICSA (India) Ltd (ICSA) has a market capitalisation of Rs 0.96 Cr. at the 2020-03-09 close.
What were ICSA (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, ICSA (India) Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.