MarketFriction

Himatsingka Seide Ltd

NSE HIMATSEIDE · BSE 514043 · Other Textile Products
₹64.15 -3.39%
NSE close2026-10-01
52 week range61.09 - 129.49
Market cap₹816 Cr.
P/E14.6
Price band 20% Delivery 52.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales739.14723.31696.87735.46694.33691.50656.91656.94629.57611.37617.22621.30
Expenses591.85566.71552.26589.18555.76579.98539.13536.27530.50516.29567.51532.99
Operating Profit147.29156.60144.61146.28138.57111.52117.78120.6799.0795.0849.7188.31
OPM %19.93%21.65%20.75%19.89%19.96%16.13%17.93%18.37%15.74%15.55%8.05%14.21%
Other Income9.011.795.942.625.9831.39-69.534.0877.7025.89104.4713.02
Interest72.3974.8582.8581.8380.7478.0275.1172.0875.4575.1467.9163.83
Depreciation40.8538.2637.6437.6438.0638.1537.5838.3537.3234.6353.9229.35
Profit before tax43.0645.2830.0629.4325.7526.74-64.4414.3264.0011.2032.358.15
Tax %33.16%31.18%21.02%30.14%15.73%17.91%-118.73%25.35%34.08%31.96%94.65%40.37%
Net Profit28.7831.1623.7420.5621.7021.8411.9410.9042.007.661.414.99
EPS in Rs2.923.162.412.092.201.740.950.873.340.610.110.40
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,8902,1382,2492,6182,3582,2583,1842,6782,8412,7782,5152,479
Expenses1,5901,7581,7972,0741,9401,9692,6522,4072,2402,2642,1502,147
Operating Profit300381452544418289532271602514365332
OPM %16%18%20%21%18%13%17%10%21%19%14%13%
Other Income16131736-1214187515-30212221
Interest9596107163195177181257296316291282
Depreciation675872109126152158164158151164155
Profit before tax15423929030885-26210-7516317122116
Tax %19%24%31%36%84%101%33%-15%31%-336%49%
Net Profit12518220219713-53141-64113766256
EPS in Rs12.7218.5020.4819.991.35-5.4214.30-6.5111.466.054.934.46
Dividend Payout %20%14%12%25%37%-9%4%0%2%4%5%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%2%-2%-8%
Compounded Profit Growth-7%26%40%-63%
Stock Price CAGR-13%-25%-22%-45%
Return on Equity6%5%6%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital494949494949494949496363
Reserves7568401,0181,1781,3721,3111,2661,4201,4001,5101,9702,078
Borrowings7561,0071,4072,2552,7902,9632,5932,9222,8062,8982,5672,636
Other Liabilities3693004187289749321,1831,2361,2621,3211,0411,103
Total Liabilities1,9302,1962,8924,2115,1855,2555,0915,6275,5175,7775,6415,879
Fixed Assets1,0581,0121,2712,2352,3823,1573,1843,1763,0842,9472,5182,519
CWIP4644113326341731424430321319
Investments04801261232918131021111
Other Assets8261,0941,5081,8182,0461,8961,7472,3942,3942,7963,0993,329
Total Assets1,9302,1962,8924,2115,1855,2555,0915,6275,5175,7775,6415,879
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2281811861947843457668354322235204
Cash from Investing Activity-71-121-544-642-743-206-12-141-10-11858-6
Cash from Financing Activity-15826296673322-348-544121-401-228-258-222
Net Cash Flow-086-625057-1202048-57-2335-24
Free Cash Flow18053-222-509-225194449-80344274212177
CFO/OP120%71%64%15%100%118%207%17%148%54%52%59%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days101212162318544691116143173
Inventory Days162190224305333351235251209293263323
Days Payable806478108125120180157193252222224
Cash Conversion Cycle92138158213231249108140108157184272
Working Capital Days-654-3-17-38-67344697125
ROCE %11%14%15%13%12%8%4%9%4%11%9%9%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters47.57%47.57%47.57%47.57%47.57%37.24%37.24%37.48%37.48%37.48%37.48%37.48%
FIIs3.91%4.03%3.99%3.75%3.32%12.06%10.82%10.71%10.80%10.69%11.10%7.44%
DIIs1.24%1.05%0.99%0.99%0.41%8.36%8.53%7.68%7.12%7.12%5.65%0.06%
Public47.31%47.36%47.45%47.70%48.69%42.34%43.41%44.13%44.59%44.70%45.77%55.02%
No. of Shareholders46,19852,80652,94552,64356,04364,84069,36169,40870,01466,43565,44067,179

Fundamentals

Market Cap₹ 816 Cr.
Current Price₹ 64.9
Stock P/E14.6
Book Value₹ 170
ROCE8.80 %
ROE2.97 %
Dividend Yield0.39 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-8%
Compounded Profit Growth (TTM)-63%
Consolidated figures.
Valuation
Market capRs 807 Cr
Enterprise valueRs 3,365 Cr
P/E (TTM)14.39x
Price to book0.38x
Price to sales0.33x
EV / EBITDA6.08x
EV / EBIT8.45x
EV / sales1.36x
Price to cash flow3.95x
Earnings yield6.95%
Dividend yield0.39%
P/E, 3-year average16.23x
P/B, 3-year average0.69x
P/E, 5-year average14.81x
P/B, 5-year average0.71x
Profitability
Operating margin (excl. other income)14.50%
Operating margin (incl. other income)22.93%
EBITDA margin22.31%
Pre-tax margin4.67%
Net profit margin2.26%
Net margin, latest quarter0.80%
ROE2.97%
ROCE8.80%
ROA1.08%
ROE, 3-year average4.90%
ROCE, 3-year average8.90%
ROA, 3-year average1.47%
ROE, 5-year average4.09%
ROCE, 5-year average8.07%
ROA, 5-year average1.18%
ROIC (approx.)4.33%
Tax rate48.93%
Other income / net worth9.90%
Growth
Sales growth (latest year)-9.47%
Profit growth (latest year)-18.52%
Sales CAGR, 3 years-2.07%
Sales CAGR, 5 years2.18%
Sales growth QoQ0.66%
Profit growth QoQ253.90%
Sales growth YoY (latest quarter)-5.43%
Profit growth YoY (latest quarter)-54.22%
Per share
EPS (TTM)Rs 4.46
EPS (latest year)Rs 4.93
EPS (latest quarter)Rs 0.40
EPS, 3-year averageRs 7.48
EPS, 5-year averageRs 6.05
Book value per shareRs 170.25
Sales per shareRs 197.19
Cash flow per shareRs 16.23
Free cash flow per shareRs 14.08
Dividend per share (latest year)Rs 0.25
Dividend per share, 3-year averageRs 0.25
Dividend per share, 5-year averageRs 0.31
Dividends
Dividend payout5.07%
Dividend payout, 3-year average3.79%
Dividend payout, 5-year average3.72%
Efficiency
Asset turnover0.43x
Fixed asset turnover1.00x
Inventory turnover1.36x
Inventory days268 days
Debtor days173 days
Debtors turnover2.11x
Creditor days224 days
Cash conversion cycle272 days
Working capital days125 days
Leverage
Total debtRs 2,636 Cr
Cash and bankRs 77 Cr
Net debtRs 2,558 Cr
Debt to equity1.23x
Net debt / EBITDA4.62x
Interest coverage1.41x
Current ratio (filing 2026-03-31)1.40x
Quick ratio (filing 2026-03-31)0.88x
Trade payables (filing 2026-03-31)Rs 848 Cr
Owners' fund to total sources36.41%
Debt to assets44.83%
Cash flow
Cash from Operating Activity (latest year)Rs 204 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs -222 Cr
Net Cash Flow (latest year)Rs -24 Cr
Free cash flow (latest year)Rs 177 Cr
FCFE (approx.: FCF + change in debt)Rs 245 Cr
Cash from ops / profit, 5 years3.61x
Sales to cash flow12.32x
Statement figures
Net sales (TTM)Rs 2,479 Cr
Net sales (latest year)Rs 2,515 Cr
Sales (latest quarter)Rs 621 Cr
Operating profit excl. other income (latest year)Rs 365 Cr
Operating profit (latest quarter)Rs 88 Cr
Other income (TTM)Rs 221 Cr
EBITDA (TTM)Rs 553 Cr
PBDT (TTM)Rs 271 Cr
Profit before tax (TTM)Rs 116 Cr
Tax (latest year)Rs 60 Cr
Net profit (TTM)Rs 56 Cr
Net profit (latest year)Rs 62 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 155 Cr
Depreciation (latest quarter)Rs 29 Cr
Interest (TTM)Rs 282 Cr
Cost of goods sold (latest year)Rs 1,667 Cr
Total expenditure (latest year)Rs 2,150 Cr
Total income (latest year)Rs 2,727 Cr
Share capitalRs 63 Cr
ReservesRs 2,078 Cr
Shareholders' fundsRs 2,141 Cr
Total assetsRs 5,879 Cr
Net blockRs 2,519 Cr
Capital work in progressRs 19 Cr
InvestmentsRs 11 Cr
ReceivablesRs 1,192 Cr
InventoryRs 1,224 Cr
Other liabilitiesRs 1,103 Cr
Shares outstanding (crore)12.57
Ownership
Promoter holding37.48% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 14.4 is at the 37th percentile of its own 7.4-year range (median 16.5, low 2.9, high 155.6).
P/B 0.38 is the lowest in 9.4 years (median 1.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodHIMATSEIDENifty 50Difference
1 week-7.7%-2.8% -4.9 pts
1 month-7.4%-6.8% -0.6 pts
3 months-28.1%-7.6% -20.5 pts
6 months-11.7%+0.4% -12.1 pts
1 year-47.4%-9.9% -37.5 pts
2 years-60.2%-13.6% -46.7 pts
3 years-53.2%+14.2% -67.3 pts
5 years-75.7%+27.9% -103.6 pts

Red flags

F-score 5 of 8
explainShare dilution Share count up 0% in a year, 28% in three
explainLow interest cover Interest cover 1.4x in 2026
lookInventory outrunning sales Inventory grew 21% vs sales -9% in 2026
lookProfit leans on other income Other income was 174% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹621 Cr -5.4% vs Jun 2025. Net profit ₹5 Cr -54.2%.
Against our estimate for Jun 2026: sales +3.7%, profit -42.8% in line. Our estimate for Sep 2026: sales Rs 593 Cr, profit Rs 6 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-17Dividend - Re 0.25 Per Share
2025-09-19Dividend - Rs 0.25 Per Share
2024-09-20Annual General Meeting/Dividend - Re 0.25 Per Share
2022-09-20Annual General Meeting/Dividend - Rs 0.50 Per Share
2021-08-18 Annual General Meeting/Dividend - Rs 0.50 Per Share
2020-09-18 Annual General Meeting/Dividend - Rs 0.50 Per Share
2019-09-13 Annual General Meeting/Dividend - Rs 3.50 Per Share/ Special Dividend - Rs 1.50 Per Share
2018-09-12 Annual General Meeting/Dividend Rs 2.50 Per Share
2017-09-14 Annual General Meeting/Dividend - Rs 2.50 Per Share
2016-09-08 Annual General Meeting/Dividend - Rs 1.50 Per Share
2016-03-22 Interim Dividend - Re 1/- Per Share
2015-09-04 Annual General Meeting/ Dividend - Rs 2/- Per Share
2014-09-08Annual General Meeting/Dividend Rs 1.50/- Per Share
2013-07-26Annual General Meeting/Dividend Re 1/- Per Share
2012-08-09Annual General Meeting / Dividend Re.0.50 Per Share
2011-08-08Annual General Meeting
2010-08-24Annual General Meeting And Dividend Re.0.25 Per Share
2009-09-16Annual General Meeting
2008-09-16Annual General Meeting
2007-09-19Agm
2007-03-162nd Interim Dividend-25% Purpose Revised
2006-11-02Interim Dividend-25% Purpose Revised
2006-07-13Dividend-Rs.1.25 Per Sh.
DateTypeWhat it says
2026-09-30ResignationResignation of Director/KMP/SMP
2026-09-30AllotmentAllotment of 34000 Tranche 1 Series 1 Listed Non-Convertible Debentures
2026-09-30Change in ManagementChange in Management
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Himatsingka Seide Ltd?

Himatsingka Seide Ltd (HIMATSEIDE) has a market capitalisation of Rs 816 Cr. at the 2026-10-01 close.

What is the P/E ratio of Himatsingka Seide Ltd?

Himatsingka Seide Ltd trades at a P/E of 14.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Himatsingka Seide Ltd's latest quarterly results?

In the Jun 2026 quarter, Himatsingka Seide Ltd sales was Rs 621 Cr (-5.4% vs Jun 2025) and net profit was Rs 5 Cr.

What is the 52-week high and low of Himatsingka Seide Ltd?

The 52-week high is Rs 129.49 and the 52-week low is Rs 61.09.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03