Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 434.88 | 447.50 | 514.10 | 406.80 | 452.90 | 447.70 | 552.40 | 380.40 | 318.50 | 494.30 | 519.40 | 402.80 |
| Expenses | 377.36 | 382.80 | 419.70 | 348.80 | 378.00 | 375.60 | 429.00 | 355.30 | 311.30 | 411.60 | 414.00 | 365.80 |
| Operating Profit | 57.52 | 64.70 | 94.40 | 58.00 | 74.90 | 72.10 | 123.40 | 25.10 | 7.20 | 82.70 | 105.40 | 37.00 |
| OPM % | 13.23% | 14.46% | 18.36% | 14.26% | 16.54% | 16.10% | 22.34% | 6.60% | 2.26% | 16.73% | 20.29% | 9.19% |
| Other Income | 0.99 | 0.10 | 0.50 | 0.50 | 0.40 | 3.60 | 0.50 | 1.00 | 1.90 | -35.20 | -40.50 | 10.70 |
| Interest | 13.08 | 14.20 | 15.30 | 19.80 | 18.80 | 18.70 | 17.90 | 17.10 | 14.90 | 15.50 | 14.60 | 14.90 |
| Depreciation | 28.57 | 29.00 | 32.30 | 31.80 | 31.70 | 33.20 | 37.70 | 39.40 | 41.20 | 41.20 | 42.00 | 42.70 |
| Profit before tax | 16.86 | 21.60 | 47.30 | 6.90 | 24.80 | 23.80 | 68.30 | -30.40 | -47.00 | -9.20 | 8.30 | -9.90 |
| Tax % | 25.44% | 25.46% | 28.33% | 26.09% | 26.21% | 27.73% | 26.50% | -26.32% | -25.74% | -35.87% | -73.49% | -25.25% |
| Net Profit | 12.57 | 16.10 | 33.90 | 5.10 | 18.30 | 17.20 | 50.20 | -22.40 | -34.90 | -5.90 | 14.40 | -7.40 |
| EPS in Rs | 1.02 | 1.31 | 2.75 | 0.41 | 1.48 | 1.39 | 4.07 | -1.82 | -2.83 | -0.48 | 1.17 | -0.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 926 | 1,014 | 1,296 | 1,590 | 1,507 | 1,720 | 1,943 | 2,023 | 1,785 | 1,860 | 1,713 | 1,735 |
| Expenses | 745 | 813 | 1,054 | 1,291 | 1,234 | 1,398 | 1,602 | 1,765 | 1,518 | 1,531 | 1,492 | 1,503 |
| Operating Profit | 181 | 201 | 242 | 298 | 273 | 323 | 341 | 258 | 267 | 328 | 220 | 232 |
| OPM % | 20% | 20% | 19% | 19% | 18% | 19% | 18% | 13% | 15% | 18% | 13% | 13% |
| Other Income | 2 | -3 | 4 | 2 | -12 | 5 | 5 | 5 | 2 | 5 | -73 | -63 |
| Interest | 62 | 48 | 49 | 58 | 52 | 36 | 31 | 48 | 56 | 75 | 62 | 60 |
| Depreciation | 67 | 69 | 86 | 93 | 82 | 85 | 96 | 109 | 118 | 134 | 164 | 167 |
| Profit before tax | 53 | 80 | 112 | 149 | 127 | 206 | 219 | 105 | 96 | 124 | -78 | -58 |
| Tax % | 23% | 16% | 31% | 31% | 33% | 36% | 27% | 26% | 27% | 27% | -38% | |
| Net Profit | 41 | 68 | 77 | 103 | 84 | 133 | 160 | 78 | 70 | 91 | -49 | -34 |
| EPS in Rs | 3.34 | 5.49 | 6.26 | 8.36 | 6.85 | 10.80 | 13.02 | 6.36 | 5.64 | 7.36 | -3.96 | -2.74 |
| Dividend Payout % | 20% | 15% | 13% | 14% | 18% | 19% | 12% | 19% | 21% | 19% | -15% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 0% | -5% | -5% | ||
| Compounded Profit Growth | -4% | -27% | -30% | -33% | ||
| Stock Price CAGR | 4% | -18% | -10% | -13% | ||
| Return on Equity | 10% | 7% | 5% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 516 | 547 | 589 | 653 | 732 | 792 | 909 | 1,043 | 1,109 | 1,163 | 1,238 | 1,174 |
| Borrowings | 547 | 505 | 598 | 635 | 661 | 646 | 610 | 675 | 748 | 818 | 765 | 684 |
| Other Liabilities | 212 | 206 | 177 | 237 | 268 | 306 | 370 | 470 | 504 | 482 | 502 | 483 |
| Total Liabilities | 1,292 | 1,275 | 1,379 | 1,542 | 1,686 | 1,768 | 1,913 | 2,213 | 2,385 | 2,487 | 2,529 | 2,365 |
| Fixed Assets | 639 | 623 | 668 | 634 | 713 | 735 | 713 | 879 | 948 | 1,071 | 1,364 | 1,333 |
| CWIP | 62 | 66 | 63 | 118 | 79 | 161 | 254 | 295 | 412 | 414 | 121 | 94 |
| Investments | 3 | 3 | 4 | 3 | 1 | 1 | 1 | 11 | 5 | 5 | 10 | 10 |
| Other Assets | 588 | 583 | 645 | 788 | 893 | 871 | 946 | 1,028 | 1,020 | 997 | 1,034 | 928 |
| Total Assets | 1,292 | 1,275 | 1,379 | 1,542 | 1,686 | 1,768 | 1,913 | 2,213 | 2,385 | 2,487 | 2,529 | 2,365 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 102 | 186 | 163 | 139 | 186 | 285 | 229 | 294 | 315 | 187 | 280 | 302 |
| Cash from Investing Activity | -43 | -64 | -102 | -110 | -125 | -164 | -156 | -284 | -292 | -174 | -136 | -145 |
| Cash from Financing Activity | -69 | -124 | -63 | -25 | -55 | -101 | -97 | -6 | -8 | -27 | -144 | -160 |
| Net Cash Flow | -10 | -2 | -2 | 4 | 6 | 20 | -24 | 4 | 15 | -14 | 0 | -3 |
| Free Cash Flow | 54 | 127 | 58 | 33 | 57 | 127 | 71 | 21 | 13 | -17 | 144 | 154 |
| CFO/OP | 63% | 110% | 91% | 68% | 73% | 113% | 85% | 107% | 134% | 81% | 94% | 144% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 44 | 92 | 81 | 80 | 82 | 103 | 82 | 80 | 113 | 103 | 94 |
| Inventory Days | 268 | 229 | 189 | 158 | 156 | 147 | 107 | 121 | 104 | 134 | 146 | 172 |
| Days Payable | 117 | 101 | 93 | 86 | 68 | 95 | 92 | 91 | 103 | 123 | 133 | 128 |
| Cash Conversion Cycle | 205 | 173 | 188 | 153 | 168 | 135 | 118 | 112 | 81 | 124 | 116 | 138 |
| Working Capital Days | -13 | 29 | 43 | 29 | 45 | 28 | 39 | 26 | 39 | 39 | 37 | 41 |
| ROCE % | 11% | 11% | 12% | 13% | 15% | 14% | 16% | 15% | 8% | 8% | 10% | 4% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% |
| FIIs | 4.81% | 6.14% | 6.55% | 6.66% | 6.78% | 6.06% | 5.70% | 5.35% | 4.23% | 2.31% | 1.44% | 0.98% |
| DIIs | 3.11% | 3.15% | 3.53% | 3.17% | 3.58% | 3.48% | 3.80% | 4.03% | 5.15% | 7.05% | 7.20% | 7.23% |
| Public | 23.22% | 21.85% | 21.06% | 21.32% | 20.79% | 21.61% | 21.65% | 21.76% | 21.75% | 21.78% | 22.51% | 22.92% |
| No. of Shareholders | 76,126 | 74,657 | 71,840 | 70,978 | 71,912 | 71,801 | 68,907 | 71,391 | 73,404 | 74,117 | 74,270 | 73,527 |
Fundamentals
Market Cap₹ 2,682 Cr.
Current Price₹ 218
Stock P/E63.2
Book Value₹ 97.2
ROCE3.50 %
ROE2.21 %
Dividend Yield0.28 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)-33%
Consolidated figures.
Valuation
Market capRs 2,690 Cr
Enterprise valueRs 3,360 Cr
Price to book2.24x
Price to sales1.55x
EV / EBITDA19.86x
EV / EBIT1599.85x
EV / sales1.94x
Price to cash flow8.91x
Earnings yield-1.26%
Dividend yield0.28%
P/E, 3-year average50.60x
P/B, 3-year average2.72x
P/E, 5-year average44.10x
P/B, 5-year average3.17x
Profitability
Operating margin (excl. other income)12.87%
Operating margin (incl. other income)8.62%
EBITDA margin9.75%
Pre-tax margin-3.33%
Net profit margin-1.95%
Net margin, latest quarter-1.84%
ROE-3.97%
ROCE-0.83%
ROA-1.99%
ROE, 3-year average3.15%
ROCE, 3-year average5.62%
ROA, 3-year average1.49%
ROE, 5-year average6.52%
ROCE, 5-year average8.10%
ROA, 5-year average3.13%
ROIC (approx.)0.07%
Tax rate37.68%
Other income / net worth-6.07%
Growth
Sales growth (latest year)-7.91%
Profit growth (latest year)-153.74%
Sales CAGR, 3 years-5.40%
Sales CAGR, 5 years-0.09%
Sales growth QoQ-22.45%
Profit growth QoQ-151.39%
Sales growth YoY (latest quarter)5.89%
Per share
EPS (TTM)Rs -2.74
EPS (latest year)Rs -3.96
EPS (latest quarter)Rs -0.60
EPS, 3-year averageRs 3.02
EPS, 5-year averageRs 5.68
Book value per shareRs 97.23
Sales per shareRs 140.71
Cash flow per shareRs 24.49
Free cash flow per shareRs 12.49
Dividend per share (latest year)Rs 0.60
Dividend per share, 3-year averageRs 1.07
Dividend per share, 5-year averageRs 1.20
Dividends
Dividend payout, 3-year average20.15%
Dividend payout, 5-year average17.87%
Efficiency
Asset turnover0.72x
Fixed asset turnover1.28x
Inventory turnover2.97x
Inventory days123 days
Debtor days94 days
Debtors turnover3.88x
Creditor days128 days
Cash conversion cycle138 days
Working capital days41 days
Leverage
Total debtRs 684 Cr
Cash and bankRs 14 Cr
Net debtRs 670 Cr
Debt to equity0.57x
Net debt / EBITDA3.96x
Interest coverage0.04x
Current ratio (filing 2026-03-31)1.30x
Quick ratio (filing 2026-03-31)0.77x
Trade payables (filing 2026-03-31)Rs 266 Cr
Owners' fund to total sources50.68%
Debt to assets28.91%
Cash flow
Cash from Operating Activity (latest year)Rs 302 Cr
Cash from Investing Activity (latest year)Rs -145 Cr
Cash from Financing Activity (latest year)Rs -160 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs 154 Cr
FCFE (approx.: FCF + change in debt)Rs 73 Cr
Cash from ops / profit, 5 years3.94x
Sales to cash flow5.67x
Statement figures
Net sales (TTM)Rs 1,735 Cr
Net sales (latest year)Rs 1,713 Cr
Sales (latest quarter)Rs 403 Cr
Operating profit excl. other income (latest year)Rs 220 Cr
Operating profit (latest quarter)Rs 37 Cr
Other income (TTM)Rs -63 Cr
EBITDA (TTM)Rs 169 Cr
PBDT (TTM)Rs 109 Cr
Profit before tax (TTM)Rs -58 Cr
Tax (latest year)Rs -30 Cr
Net profit (TTM)Rs -34 Cr
Net profit (latest year)Rs -49 Cr
Net profit (latest quarter)Rs -7 Cr
Depreciation (TTM)Rs 167 Cr
Depreciation (latest quarter)Rs 43 Cr
Interest (TTM)Rs 60 Cr
Cost of goods sold (latest year)Rs 1,064 Cr
Total expenditure (latest year)Rs 1,492 Cr
Total income (latest year)Rs 1,640 Cr
Share capitalRs 25 Cr
ReservesRs 1,174 Cr
Shareholders' fundsRs 1,199 Cr
Total assetsRs 2,365 Cr
Net blockRs 1,333 Cr
Capital work in progressRs 94 Cr
InvestmentsRs 10 Cr
ReceivablesRs 442 Cr
InventoryRs 358 Cr
Other liabilitiesRs 483 Cr
Shares outstanding (crore)12.33
Ownership
Promoter holding68.85% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 2.24 is at the 16th percentile (median 3.05).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HIKAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.9% | -2.8% | +4.6 pts |
| 1 month | +9.9% | -6.8% | +16.7 pts |
| 3 months | -1.8% | -7.6% | +5.8 pts |
| 6 months | +48.3% | +0.4% | +47.9 pts |
| 1 year | -15.6% | -9.9% | -5.7 pts |
| 2 years | -42.6% | -13.6% | -29.1 pts |
| 3 years | -26.2% | +14.2% | -40.3 pts |
| 5 years | -62.2% | +27.9% | -90.1 pts |
4 mutual fund schemes hold about ₹140 Cr.
Over three months 0 bought more and 3 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Healthcare Fund- | 1.05% | 73 | -20% |
| Tata Small Cap Fund | 0.51% | 66 | -11% |
| Bandhan BSE Healthcare Index Fund | 0.05% | 0 | -12% |
| Motilal Oswal BSE 1000 Index Fund | 0.00% | 0 |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹403 Cr +5.9% vs Jun 2025.
Net loss ₹7 Cr.
Against our estimate for Jun 2026: sales +3.6%, profit +46.3% in line. Our estimate for Sep 2026: sales Rs 318 Cr, profit Rs -5 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun Pharmaceutical Industries Ltd | 447,476 | 35.4 | 20.5 % |
| Divis Laboratories Ltd | 250,363 | 84.0 | 22.0 % |
| Torrent Pharmaceuticals Ltd | 186,152 | 83.4 | 15.2 % |
| Zydus Lifesciences Ltd | 119,750 | 24.6 | 21.1 % |
| Cipla Ltd | 111,430 | 31.1 | 15.5 % |
| Laurus Labs Ltd | 106,928 | 97.8 | 17.8 % |
| Mankind Pharma Ltd | 105,120 | 49.3 | 13.5 % |
| Dr Reddys Laboratories Ltd | 104,494 | 32.4 | 13.0 % |
| Aurobindo Pharma Ltd | 97,682 | 25.8 | 12.9 % |
| Lupin Ltd | 93,840 | 15.8 | 29.9 % |
| Glenmark Pharmaceuticals Ltd | 68,905 | 22.1 | 39.8 % |
| Alkem Laboratories Ltd | 62,772 | 27.6 | 21.2 % |
| Biocon Ltd | 61,439 | 84.5 | 3.61 % |
| Abbott India Ltd | 57,949 | 35.9 | 44.8 % |
| Gland Pharma Ltd | 49,333 | 43.1 | 15.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-04 | Dividend - Re 0.40 Per Share | |
| 2026-02-17 | Interim Dividend - Re 0.20 Per Share | |
| 2025-09-02 | Dividend - Rs 0.80 Per Share | |
| 2025-02-07 | Interim Dividend - Re 0.60 Per Share | |
| 2024-09-10 | Annual General Meeting | |
| 2024-09-04 | Dividend - Re 0.60 Per Share | |
| 2024-02-20 | Interim Dividend - Rs 0.60 Per Sh | |
| 2023-09-18 | Annual General Meeting/Dividend - Rs 0.60 Per Share | |
| 2023-02-14 | Interim Dividend - Re 0.60 Per Share | |
| 2022-09-14 | Dividend - Re 0.40 Per Share | |
| 2022-09-14 | Annual General Meeting | |
| 2022-02-23 | Interim Dividend - Rs 1.20 Per Share | |
| 2021-08-25 | Dividend - Re 1 Per Share | |
| 2021-02-15 | Interim Dividend - Re 1 Per Share | |
| 2020-09-07 | Annual General Meeting/Dividend - Rs 0.20 Per Share | |
| 2020-02-17 | Interim Dividend - Re 1 Per Share | |
| 2019-07-23 | Annual General Meeting/Dividend - Re 0.60 Per Share | |
| 2019-02-13 | Interim Dividend - Re 0.60 Per Share | |
| 2018-07-31 | Annual General Meeting/Dividend- Re 0.50 Per Share | |
| 2018-06-22 | Bonus 1:2 | 0.6667 |
| 2018-02-21 | Interim Dividend Re 0.70 Per Share | |
| 2017-08-02 | Annual General Meeting/Dividend - Re 0.60 Per Share | |
| 2017-02-13 | Interim Dividend Re 0.60 Per Share | |
| 2016-08-02 | Annual General Meeting/ Dividend -Re 0.50 Per Share | |
| 2016-05-17 | Interim Dividend -Re 0.50/- Per Share | |
| 2015-08-04 | Annual General Meeting/ Dividend - Re 0.50/- Per Share | |
| 2015-05-18 | Interim Dividend - Re 0.50/- Per Share | |
| 2015-02-27 | Face Value Split (Sub-Division): From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
| 2014-08-14 | Annual General Meeting / Final Dividend - Rs 2.50/- Per Share | |
| 2014-02-18 | Interim Dividend Rs 2/- Per Share | |
| 2013-08-13 | Annual General Meeting And Dividend Rs.2.50 Per Share | |
| 2011-08-09 | Annual General Meeting And Dividend Rs.3/- Per Share | |
| 2011-05-24 | Interim Dividend-Rs.3/- Per Share | |
| 2010-08-09 | Annual General Meeting And Final Dividend Rs.4/- Per Share | |
| 2010-05-11 | Interim Dividend Rs 4/- Per Share | |
| 2009-08-17 | Annual General Meeting | |
| 2008-08-11 | Agm/Dividend - 40% | |
| 2008-01-31 | Interim Dividend - 30% | |
| 2007-08-13 | Agm/Fin Div-Rs3.50 Per Sh | |
| 2007-02-14 | Interim Dividend-30% | |
| 2006-08-11 | Agm/Div-Rs.3.50/- Per Sh |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)
Quick answers
What is the market cap of Hikal Ltd?
Hikal Ltd (HIKAL) has a market capitalisation of Rs 2,682 Cr. at the 2026-10-01 close.
What is the P/E ratio of Hikal Ltd?
Hikal Ltd trades at a P/E of 63.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Hikal Ltd's latest quarterly results?
In the Jun 2026 quarter, Hikal Ltd sales was Rs 403 Cr (+5.9% vs Jun 2025) with a net loss of Rs 7 Cr.
What is the 52-week high and low of Hikal Ltd?
The 52-week high is Rs 261.00 and the 52-week low is Rs 146.25.