MarketFriction

Heranba Industries Ltd

NSE HERANBA · BSE 543266 · Pesticides & Agrochemicals
₹172.12 -2.50%
NSE close2026-10-01
52 week range155.38 - 327.00
Market cap₹716 Cr.
IPO 2021 · -73% since Price band 20% Delivery 52.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales424.29299.66257.91296.25437.42341.29334.77452.43521.71301.37319.48383.20
Expenses380.01275.42245.55255.92377.89328.76349.25421.19472.87288.94342.76334.10
Operating Profit44.2824.2412.3640.3359.5312.53-14.4831.2448.8412.43-23.2849.10
OPM %10.44%8.09%4.79%13.61%13.61%3.67%-4.33%6.90%9.36%4.12%-7.29%12.81%
Other Income1.841.694.511.143.060.273.1112.77-3.123.80-5.515.85
Interest2.132.665.244.535.966.1514.1911.5512.3312.3913.7712.91
Depreciation6.186.357.9513.3113.6914.0315.5821.3425.6525.6725.4721.94
Profit before tax37.8116.923.6823.6342.94-7.38-41.1411.127.74-21.83-68.0320.10
Tax %28.83%17.73%119.84%29.67%12.30%40.51%1.29%43.17%127.65%7.38%-14.27%65.02%
Net Profit26.9113.92-0.7316.6237.66-10.37-41.676.32-2.14-23.44-58.327.03
EPS in Rs6.733.48-0.084.199.49-2.55-10.371.52-0.36-5.81-14.451.78
Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3191,2571,4101,5951,526
Expenses1,1631,1801,3121,5261,439
Operating Profit15677986987
OPM %12%6%7%4.3%6%
Other Income1214881
Interest812315051
Depreciation2326579899
Profit before tax1385218-71-62
Tax %24%34%88%9%
Net Profit104342-78-77
EPS in Rs26.088.720.77-19.10-18.84
Dividend Payout %5%14%130%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%7%-3%
Compounded Profit Growth%%%-891%
Stock Price CAGR%-26%-21%-39%
Return on Equity%%-2%-10%
Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital40404040
Reserves770803801722
Borrowings93165349576
Other Liabilities259469621630
Total Liabilities1,1621,4771,8101,968
Fixed Assets209445662692
CWIP721377021
Investments1235
Other Assets8818931,0761,250
Total Assets1,1621,4771,8101,968
Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0107101-96
Cash from Investing Activity0-241-239-89
Cash from Financing Activity062152166
Net Cash Flow0-7214-19
Free Cash Flow0-145-137-188
CFO/OP0%161%136%-108%
Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days107136144135
Inventory Days126116130153
Days Payable78122188166
Cash Conversion Cycle15412986123
Working Capital Days107593114
ROCE %7%4%-2%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%
FIIs0.00%0.00%0.00%0.00%0.40%0.42%0.10%0.05%0.06%0.08%0.07%0.01%
DIIs0.29%0.23%0.23%0.00%0.00%0.21%0.21%0.28%0.28%0.28%0.28%0.29%
Public24.76%24.82%24.83%25.06%24.67%24.44%24.75%24.73%24.74%24.71%24.70%24.75%
No. of Shareholders89,89588,22184,82281,43976,49274,57973,64971,63070,67169,06267,37866,634

Fundamentals

Market Cap₹ 716 Cr.
Current Price₹ 179
Book Value₹ 190
ROCE-1.72 %
ROE-9.69 %
Dividend Yield0.56 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)-891%
Consolidated figures.
Ownership
Promoter holding74.95% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodHERANBANifty 50Difference
1 week-0.1%-2.8% +2.7 pts
1 month-2.2%-6.8% +4.6 pts
3 months-8.7%-7.6% -1.0 pts
6 months+9.3%+0.4% +8.9 pts
1 year-43.6%-9.9% -33.7 pts
2 years-65.4%-13.6% -51.9 pts
3 years-52.3%+14.2% -66.5 pts
5 years-78.1%+27.9% -106.0 pts

Red flags

No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹383 Cr -15.3% vs Jun 2025. Net profit ₹7 Cr +11.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
UPL Ltd45,40223.010.1 %
P I Industries Ltd34,72532.215.0 %
Sumitomo Chemical India Ltd21,52137.723.5 %
Bayer CropScience Ltd16,19122.129.1 %
Sharda Cropchem Ltd6,50910.430.2 %
Dhanuka Agritech Ltd4,14815.523.8 %
Rallis India Ltd3,88217.014.1 %
Bhagiradha Chemicals & Industries Ltd3,1281144.53 %
NACL Industries Ltd3,1011208.13 %
GSP Crop Science Ltd2,19821.018.9 %
Insecticides India Ltd1,70613.615.8 %
Bharat Rasayan Ltd1,67312.016.1 %
Astec Lifesciences Ltd1,552-5.44 %
India Pesticides Ltd1,53314.216.6 %
Meghmani Organics Ltd1,45822.76.71 %
No bulk or block deals on record.
Ex-dateActionFactor
2025-09-17Dividend - Re 1 Per Share
2024-09-05Dividend - Rs 1.25 Per Share
2024-09-05Annual General Meeting
2023-08-17Annual General Meeting/Dividend - Rs 1.25 Per Share
2022-07-19Annual General Meeting/Dividend - Rs 2 Per Share
2021-09-06 Dividend - Rs 0.70 Per Share
2021-09-06 Annual General Meeting
DateTypeWhat it says
2026-09-30Shareholder meetingVoting results.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03