Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.97 | 2.01 | 1.76 | 2.46 | 2.17 | 1.37 | 1.73 | 2.51 | 2.14 | 1.50 | 1.57 | 2.25 |
| Expenses | 1.81 | 1.91 | 2.04 | 2.18 | 2.16 | 3.99 | 2.42 | 2.32 | 1.99 | 1.95 | 2.26 | 1.93 |
| Operating Profit | 0.16 | 0.10 | -0.28 | 0.28 | 0.01 | -2.62 | -0.69 | 0.19 | 0.15 | -0.45 | -0.69 | 0.32 |
| OPM % | 8.12% | 4.98% | -15.91% | 11.38% | 0.46% | -191.24% | -39.88% | 7.57% | 7.01% | -30.00% | -43.95% | 14.22% |
| Other Income | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | -0.16 | 0.07 | 0.02 | 0.02 | 0.01 | 0.05 | 0.00 |
| Interest | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | -0.02 | 0.05 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.10 | 0.10 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Profit before tax | 0.10 | 0.02 | -0.35 | 0.23 | -0.05 | -2.86 | -0.68 | 0.15 | 0.15 | -0.52 | -0.67 | 0.29 |
| Tax % | 20.00% | 50.00% | 34.29% | 26.09% | -120.00% | 0.00% | 2.94% | 0.00% | 0.00% | 0.00% | -2.99% | 0.00% |
| Net Profit | 0.08 | 0.02 | -0.47 | 0.17 | 0.01 | -2.86 | -0.71 | 0.15 | 0.16 | -0.52 | -0.66 | 0.30 |
| EPS in Rs | 0.08 | 0.02 | -0.46 | 0.17 | 0.01 | -2.81 | -0.70 | 0.15 | 0.16 | -0.51 | -0.65 | 0.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.66 | 4.95 | 5.94 | 7.71 | 1.20 | 4.88 | 8.30 | 8.32 | 7.73 | 7.33 | 7.46 |
| Expenses | 3.94 | 3.59 | 4.76 | 6.81 | 4.43 | 8.32 | 6.86 | 7.95 | 10.74 | 7.99 | 8.13 |
| Operating Profit | 0.72 | 1.36 | 1.18 | 0.90 | -3.23 | -3.44 | 1.44 | 0.37 | -3.01 | -0.66 | -0.67 |
| OPM % | 15.45% | 27.47% | 19.87% | 11.67% | -269.17% | -70.49% | 17.35% | 4.45% | -38.94% | -9.00% | -8.98% |
| Other Income | 0.11 | 0.07 | 0.08 | 0.02 | 0.04 | -0.38 | 0.25 | 0.11 | -0.06 | -0.04 | 0.08 |
| Interest | 0.01 | 0.01 | 0.01 | 0.03 | 0.06 | 0.01 | 0.04 | 0.01 | 0.08 | 0.06 | 0.03 |
| Depreciation | 0.14 | 0.33 | 0.52 | 0.49 | 0.39 | 0.29 | 0.37 | 0.34 | 0.20 | 0.14 | 0.13 |
| Profit before tax | 0.68 | 1.09 | 0.73 | 0.40 | -3.64 | -4.12 | 1.28 | 0.13 | -3.35 | -0.90 | -0.75 |
| Tax % | 30.88% | 25.69% | 27.40% | 42.50% | -0.55% | 0.00% | -1.56% | 184.62% | 0.60% | -2.22% | |
| Net Profit | 0.47 | 0.81 | 0.53 | 0.24 | -3.62 | -4.12 | 1.30 | -0.12 | -3.38 | -0.88 | -0.72 |
| EPS in Rs | 0.72 | 0.91 | 0.60 | 0.24 | -3.55 | -4.04 | 1.28 | -0.12 | -3.32 | -0.86 | -0.71 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 44% | -4% | -4% | ||
| Compounded Profit Growth | % | 12% | % | 77% | ||
| Stock Price CAGR | % | 5% | -28% | 8% | ||
| Return on Equity | -15% | -34% | -45% | -83% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.11 | 2.89 | 2.89 | 3.29 | 10.19 | 10.19 | 10.19 | 10.19 | 10.19 | 10.19 |
| Reserves | 0.63 | 4.71 | 5.24 | 8.28 | -2.24 | -6.36 | -5.06 | -5.45 | -8.82 | -9.75 |
| Borrowings | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 1.05 | 1.05 |
| Other Liabilities | 0.67 | 0.84 | 1.16 | 1.40 | 1.28 | 1.21 | 1.13 | 1.77 | 2.03 | 2.34 |
| Total Liabilities | 3.42 | 8.45 | 9.29 | 12.97 | 9.23 | 5.04 | 6.26 | 7.01 | 4.45 | 3.83 |
| Fixed Assets | 0.34 | 1.08 | 1.24 | 1.18 | 0.87 | 0.83 | 0.81 | 0.71 | 0.46 | 0.34 |
| CWIP | 0.00 | 0.19 | 0.22 | 0.23 | 0.24 | 0.24 | 0.28 | 0.28 | 0.30 | 0.30 |
| Investments | 0.00 | 0.00 | 0.00 | 0.60 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.08 | 7.18 | 7.83 | 10.96 | 7.52 | 3.97 | 5.17 | 6.02 | 3.69 | 3.19 |
| Total Assets | 3.42 | 8.45 | 9.29 | 12.97 | 9.23 | 5.04 | 6.26 | 7.01 | 4.45 | 3.83 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -1.36 | -0.76 | -1.18 | -1.67 | 0.57 | 0.33 | -0.15 | -0.78 | 0.01 |
| Cash from Investing Activity | 0.00 | -2.56 | 0.39 | -2.10 | 1.17 | -0.29 | -0.18 | -0.42 | 0.20 | -0.02 |
| Cash from Financing Activity | 0.00 | 4.11 | 0.03 | 3.22 | 0.03 | 0.01 | 0.02 | 0.25 | 0.55 | 0.00 |
| Net Cash Flow | 0.00 | 0.19 | -0.33 | -0.07 | -0.47 | 0.29 | 0.16 | -0.32 | -0.03 | -0.01 |
| Free Cash Flow | 0.00 | -2.62 | -1.43 | -1.62 | -1.76 | 0.31 | -0.11 | -0.39 | -0.76 | -0.01 |
| CFO/OP | 0% | -78% | -43% | -109% | 52% | -17% | 23% | 3% | 22% | -2% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 125.32 | 232.27 | 256.85 | 242.39 | 1,307.92 | 173.52 | 166.67 | 202.68 | 125.60 | 110.55 |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 125.32 | 232.27 | 256.85 | 242.39 | 1,307.92 | 173.52 | 166.67 | 202.68 | 125.60 | 110.55 |
| Working Capital Days | 116.71 | 221.21 | 261.15 | 257.06 | 1,426.54 | 122.66 | 131.93 | 142.14 | 59.50 | 27.39 |
| ROCE % | 21.24% | 9.02% | 4.37% | -36.68% | -63.16% | 29.46% | 2.70% | -79.63% | -36.32% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.15% | 61.26% | 61.26% | 61.26% | 61.26% | 61.26% | 61.26% | 61.26% | 61.26% | 61.26% | 61.26% | 61.26% |
| Public | 38.85% | 38.74% | 38.74% | 38.74% | 38.74% | 38.74% | 38.74% | 38.74% | 38.74% | 38.74% | 38.74% | 38.74% |
| No. of Shareholders | 1,579 | 1,967 | 1,782 | 1,734 | 1,919 | 2,274 | 2,273 | 2,542 | 2,535 | 2,824 | 2,790 | 3,401 |
Fundamentals
Market Cap₹ 30.2 Cr.
Current Price₹ 29.7
Book Value₹ 0.43
ROCE-36.3 %
ROE-82.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-4%
Compounded Profit Growth (TTM)77%
Consolidated figures.
Valuation
Market capRs 37 Cr
Enterprise valueRs 37 Cr
Price to book83.09x
Price to sales4.90x
EV / sales5.02x
Price to cash flow3655.85x
Earnings yield-1.97%
P/B, 3-year average26.52x
P/E, 5-year average31.19x
P/B, 5-year average18.41x
Profitability
Operating margin (excl. other income)-9.00%
Operating margin (incl. other income)-9.55%
EBITDA margin-7.51%
Pre-tax margin-10.05%
Net profit margin-9.65%
Net margin, latest quarter13.33%
ROE-97.24%
ROCE-42.97%
ROA-21.26%
ROE, 3-year average-70.10%
ROCE, 3-year average-41.88%
ROA, 3-year average-27.35%
ROE, 5-year average-50.25%
ROCE, 5-year average-33.19%
ROA, 5-year average-23.36%
ROIC (approx.)-51.11%
Tax rate2.22%
Other income / net worth-9.09%
Growth
Sales growth (latest year)-5.17%
Sales CAGR, 3 years-4.06%
Sales CAGR, 5 years43.61%
Sales growth QoQ43.31%
Sales growth YoY (latest quarter)-10.36%
Profit growth YoY (latest quarter)100.00%
Per share
EPS (TTM)Rs -0.71
EPS (latest year)Rs -0.86
EPS (latest quarter)Rs 0.29
EPS, 3-year averageRs -1.43
EPS, 5-year averageRs -1.41
Book value per shareRs 0.43
Sales per shareRs 7.32
Cash flow per shareRs 0.01
Free cash flow per shareRs -0.01
Efficiency
Asset turnover1.91x
Fixed asset turnover21.56x
Inventory turnover5.67x
Inventory days64 days
Debtor days111 days
Debtors turnover3.30x
Cash conversion cycle111 days
Working capital days27 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity2.39x
Interest coverage-11.50x
Owners' fund to total sources11.49%
Debt to assets27.42%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Sales to cash flow733.00x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 7 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 7 Cr
Share capitalRs 10 Cr
ReservesRs -10 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 4 Cr
Net blockRs 0 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)1.02
Ownership
Promoter holding61.26% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 83.09 is at the 99th percentile (median 9.91).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | GTECJAINX | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +35.5% | -2.8% | +38.3 pts |
| 1 month | +26.9% | -6.8% | +33.7 pts |
| 3 months | +26.2% | -7.6% | +33.9 pts |
| 6 months | +107.6% | +0.4% | +107.2 pts |
| 1 year | +40.5% | -9.9% | +50.5 pts |
| 2 years | -41.9% | -13.6% | -28.3 pts |
| 3 years | -60.7% | +14.2% | -74.9 pts |
| 5 years | +77.2% | +27.9% | +49.3 pts |
Red flags
F-score 6 of 8| look | Repeated losses Net loss in each of the last two years |
| look | On NSE surveillance On NSE surveillance: GSM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr -10.4% vs Jun 2025.
Net profit ₹0 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Physicswallah Ltd | 36,356 | 595 | 3.99 % |
| Veranda Learning Solutions Ltd | 2,159 | 33.5 | 12.8 % |
| Jaro Institute of Technol. Mgt. and Research Ltd | 938 | 16.6 | 22.1 % |
| Robokidz Eduventures Ltd | 241 | 24.0 | % |
| Fusion Klassroom Edutech Limited | 157 | 20.6 | 60.6 % |
| Jetking Infotrain Ltd | 78 | -3.73 % | |
| Sodhani Academy of Fintech Enablers Ltd | 74 | 77.1 | 12.8 % |
| Addictive Learning Technology Ltd | 69 | 0.90 % | |
| Usha Martin Education & Solutions Ltd | 11 | 27.5 | 18.0 % |
| Docmode Health Technologies Ltd | 8 | 6.12 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-07-22 | Annual General Meeting | |
| 2023-07-12 | Annual General Meeting | |
| 2022-09-19 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting |
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Public Announcement-Open Off | Navigant Corporate Advisors Limited has Submitted to the Exchange a copy of detailed public statement to the shareholders of the G-TEC JAINX EDUCATION... |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)GSMLess than 100 unique PAN traded in previous 30 days