Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 593 | 646 | 688 | 692 | 474 | 466 | 442 | 401 | 416 | 424 | 458 |
| Interest | 191 | 201 | 215 | 223 | 227 | 214 | 179 | 149 | 134 | 123 | 132 | 150 |
| Expenses | 213 | 243 | 286 | 532 | 884 | 773 | 458 | 387 | 318 | 284 | 258 | 244 |
| Financing Profit | 143 | 149 | 145 | -67 | -420 | -513 | -171 | -93 | -52 | 9 | 33 | 64 |
| Financing Margin % | 26% | 25% | 22% | -10% | -61% | -108% | -37% | -21% | -13% | 2% | 8% | 14% |
| Other Income | 25 | 20 | 29 | 18 | 12 | 9 | 10 | 3 | 32 | 8 | 6 | 0 |
| Depreciation | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 166 | 166 | 172 | -51 | -410 | -508 | -165 | -92 | -22 | 14 | 37 | 62 |
| Tax % | 24% | 24% | 23% | -30% | -26% | 42% | 0% | 0% | 0% | 0% | -205% | 0% |
| Net Profit | 126 | 126 | 133 | -36 | -305 | -719 | -165 | -92 | -22 | 14 | 114 | 62 |
| EPS in Rs | 7.75 | 7.80 | 8.19 | -2.20 | -18.82 | -44.38 | -10.15 | -5.69 | -1.37 | 0.87 | 7.08 | 3.86 |
| Gross NPA % | 2.68% | 3.04% | 2.89% | 5.46% | 9.41% | 12.58% | 7.92% | 5.43% | 4.61% | 4.38% | 3.21% | 2.51% |
| Net NPA % | 0.65% | 0.77% | 0.77% | 1.25% | 2.41% | 1.71% | 0.30% | 0.19% | 0.38% | 0.63% | 0.51% | 0.47% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 494 | 720 | 856 | 1,151 | 1,742 | 2,317 | 2,344 | 1,699 | 1,699 |
| Interest | 137 | 254 | 338 | 375 | 496 | 643 | 791 | 844 | 539 | 540 |
| Expenses | 182 | 172 | 290 | 437 | 676 | 638 | 949 | 2,646 | 1,247 | 1,105 |
| Financing Profit | -53 | 68 | 93 | 43 | -20 | 461 | 577 | -1,146 | -87 | 55 |
| Financing Margin % | -20% | 14% | 13% | 5% | -2% | 26% | 25% | -49% | -5% | 3% |
| Other Income | 1 | 3 | 10 | 17 | 50 | 58 | 96 | 25 | 34 | 46 |
| Depreciation | 2 | 2 | 3 | 4 | 5 | 7 | 9 | 12 | 10 | 9 |
| Profit before tax | -54 | 68 | 100 | 57 | 24 | 512 | 663 | -1,133 | -63 | 92 |
| Tax % | -26% | 26% | 30% | 23% | 11% | 24% | 24% | 8% | -122% | |
| Net Profit | -39 | 51 | 70 | 44 | 22 | 387 | 505 | -1,225 | 14 | 169 |
| EPS in Rs | -5.70 | 4.81 | 5.14 | 3.25 | 1.61 | 23.97 | 31.17 | -75.54 | 0.86 | 10.44 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 15% | -1% | -18% | ||
| Compounded Profit Growth | % | -21% | -67% | 113% | ||
| Stock Price CAGR | % | % | -33% | -9% | ||
| Return on Equity | % | -3% | -10% | 1% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41 | 62 | 79 | 79 | 83 | 100 | 101 | 101 | 162 |
| Reserves | 214 | 564 | 1,120 | 1,167 | 1,255 | 2,222 | 2,748 | 1,543 | 2,294 |
| Borrowing | 1,608 | 2,929 | 2,974 | 4,432 | 5,776 | 6,778 | 8,616 | 6,402 | 5,571 |
| Other Liabilities | 106 | 56 | 67 | 159 | 177 | 263 | 310 | 247 | 268 |
| Total Liabilities | 1,968 | 3,611 | 4,240 | 5,838 | 7,290 | 9,364 | 11,774 | 8,293 | 8,295 |
| Fixed Assets | 5 | 6 | 6 | 18 | 19 | 21 | 31 | 27 | 26 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Other Assets | 1,963 | 3,604 | 4,233 | 5,820 | 7,271 | 9,342 | 11,739 | 8,261 | 8,248 |
| Total Assets | 1,968 | 3,611 | 4,240 | 5,838 | 7,290 | 9,364 | 11,774 | 8,293 | 8,295 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -597 | -1,418 | -749 | -793 | -1,641 | -1,663 | -1,350 | 1,448 | 1,146 |
| Cash from Investing Activity | 184 | 15 | 20 | 10 | 18 | 18 | 31 | 74 | 12 |
| Cash from Financing Activity | 741 | 1,631 | 545 | 1,459 | 1,418 | 1,584 | 1,843 | -2,214 | -67 |
| Net Cash Flow | 329 | 229 | -184 | 676 | -204 | -61 | 524 | -692 | 1,092 |
| Free Cash Flow | -599 | -1,421 | -753 | -801 | -1,647 | -1,671 | -1,370 | 1,441 | 1,128 |
| CFO/OP | -708% | -433% | -164% | -177% | -336% | -140% | -89% | -489% | 254% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROE % | -15% | 12% | 8% | 4% | 2% | 21% | 20% | -55% | 1% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.92% | 57.70% | 57.71% | 57.71% | 57.71% | 57.71% | 57.71% | 55.02% | 54.96% | 54.92% | 54.55% | 53.97% |
| FIIs | 5.15% | 6.74% | 5.97% | 3.95% | 2.82% | 0.56% | 1.69% | 2.99% | 3.92% | 4.89% | 4.75% | 4.77% |
| DIIs | 15.37% | 22.81% | 23.28% | 22.79% | 19.19% | 18.13% | 16.91% | 12.57% | 11.88% | 11.94% | 14.43% | 15.25% |
| Public | 11.02% | 12.26% | 12.65% | 15.17% | 19.90% | 23.24% | 23.32% | 29.19% | 29.01% | 28.03% | 26.06% | 25.78% |
| Others | 0.54% | 0.48% | 0.40% | 0.37% | 0.37% | 0.37% | 0.37% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% |
| No. of Shareholders | 59,394 | 56,824 | 56,759 | 61,087 | 77,706 | 80,999 | 77,226 | 79,097 | 76,683 | 73,667 | 70,009 | 68,121 |
Fundamentals
Market Cap₹ 2,802 Cr.
Current Price₹ 173
Stock P/E16.6
Book Value₹ 152
ROCE5.92 %
ROE0.68 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-18%
Compounded Profit Growth (TTM)113%
Standalone figures.
Valuation
Market capRs 1,731 Cr
Enterprise valueRs 7,280 Cr
P/E (TTM)10.27x
Price to book1.05x
Price to sales1.02x
EV / EBITDA11.37x
EV / EBIT11.53x
EV / sales4.28x
Price to cash flow1.20x
Earnings yield9.73%
P/E, 3-year average9.53x
P/B, 3-year average1.37x
P/E, 5-year average9.53x
P/B, 5-year average1.37x
Profitability
Operating margin (excl. other income)-12.90%
Operating margin (incl. other income)-11.84%
EBITDA margin37.68%
Pre-tax margin5.40%
Net profit margin9.92%
Net margin, latest quarter13.62%
ROE-54.53%
ROCE-2.96%
ROA-12.20%
ROE, 3-year average-4.61%
ROCE, 3-year average8.47%
ROA, 3-year average-0.92%
ROE, 5-year average-1.71%
ROCE, 5-year average8.47%
ROA, 5-year average-0.31%
ROIC (approx.)9.49%
Tax rate-8.08%
Other income / net worth1.52%
Growth
Sales growth (latest year)1.17%
Profit growth (latest year)-342.34%
Sales CAGR, 3 years26.74%
Sales CAGR, 5 years26.62%
Sales growth QoQ8.05%
Profit growth QoQ-45.35%
Sales growth YoY (latest quarter)3.59%
Per share
EPS (TTM)Rs 16.68
EPS (latest year)Rs -121.21
EPS (latest quarter)Rs 6.18
EPS, 3-year averageRs -10.91
EPS, 5-year averageRs -4.99
Book value per shareRs 162.67
Sales per shareRs 168.22
Cash flow per shareRs 143.32
Free cash flow per shareRs 111.66
Efficiency
Asset turnover0.28x
Fixed asset turnover85.42x
Debtor days1 days
Debtors turnover633.50x
Leverage
Total debtRs 6,402 Cr
Cash and bankRs 853 Cr
Net debtRs 5,549 Cr
Debt to equity3.90x
Net debt / EBITDA8.67x
Interest coverage1.17x
Owners' fund to total sources19.82%
Debt to assets77.20%
Cash flow
Cash from Operating Activity (latest year)Rs 1,448 Cr
Cash from Investing Activity (latest year)Rs 74 Cr
Cash from Financing Activity (latest year)Rs -2,214 Cr
Net Cash Flow (latest year)Rs -692 Cr
Free cash flow (latest year)Rs 1,128 Cr
FCFE (approx.: FCF + change in debt)Rs -1,086 Cr
Sales to cash flow1.62x
Statement figures
Net sales (TTM)Rs 1,699 Cr
Net sales (latest year)Rs 2,344 Cr
Sales (latest quarter)Rs 458 Cr
Operating profit excl. other income (latest year)Rs -302 Cr
Operating profit (latest quarter)Rs 214 Cr
Other income (TTM)Rs 46 Cr
EBITDA (TTM)Rs 640 Cr
PBDT (TTM)Rs 101 Cr
Profit before tax (TTM)Rs 92 Cr
Tax (latest year)Rs 92 Cr
Net profit (TTM)Rs 169 Cr
Net profit (latest year)Rs -1,225 Cr
Net profit (latest quarter)Rs 62 Cr
Depreciation (TTM)Rs 9 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 540 Cr
Cost of goods sold (latest year)Rs 58 Cr
Total expenditure (latest year)Rs 2,646 Cr
Total income (latest year)Rs 2,369 Cr
Share capitalRs 101 Cr
ReservesRs 1,543 Cr
Shareholders' fundsRs 1,643 Cr
Total assetsRs 8,293 Cr
Net blockRs 27 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 2 Cr
ReceivablesRs 4 Cr
Other liabilitiesRs 247 Cr
Shares outstanding (crore)10.10
Ownership
Promoter holding53.97% (-1.05 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.3 is at the 18th percentile of its own 2.8-year range
(median 95.5, low 4.6, high 307.3).
P/B 1.05 is at the 42th percentile (median 1.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | FUSION | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.1% | -2.8% | -0.3 pts |
| 1 month | -12.0% | -6.8% | -5.2 pts |
| 3 months | -25.3% | -7.6% | -17.7 pts |
| 6 months | +24.0% | +0.4% | +23.6 pts |
| 1 year | -11.2% | -9.9% | -1.3 pts |
| 2 years | -37.9% | -13.6% | -24.3 pts |
| 3 years | -71.2% | +14.2% | -85.4 pts |
21 mutual fund schemes hold about ₹430 Cr.
Over three months 21 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Nippon India Value Fund | 0.81% | 73 | +53% |
| HDFC Banking & Financial Services Fund | 1.21% | 57 | +38% |
| ICICI Pru Banking & Fin Serv Fund | 0.43% | 49 | +5% |
| ICICI Pru Banking & Fin Serv Fund | 0.43% | 49 | +5% |
| HDFC Dividend Yield Fund | 0.71% | 40 | +43% |
| JM Small Cap Fund | 2.67% | 25 | +119% |
| Aditya Birla SL Small Cap Fund | 0.33% | 21 | +100% |
| Aditya Birla SL Banking & Financial Services Fund | 0.55% | 20 | +41% |
| HDFC Balanced Advantage Fund | 0.02% | 18 | +42% |
| Bandhan Business Cycle Fund | 1.19% | 13 | +48% |
| Bandhan Financial Services Fund | 1.06% | 12 | +33% |
| WOC Special Opp Fund | 0.59% | 12 | +100% |
| HDFC Large & Mid Cap Fund | 0.03% | 10 | +38% |
| WOC Banking & Financial Services Fund | 0.97% | 6 | +75% |
| Union Business Cycle Fund | 1.17% | 6 | +76% |
| ITI ELSS Tax Saver Fund | 1.24% | 6 | +38% |
| ITI Large & Mid Cap Fund | 0.55% | 4 | +75% |
| ITI Banking & Financial Services Fund | 1.02% | 4 | +11% |
| Bandhan Balanced Advantage Fund | 0.17% | 4 | +185% |
| Union Value Fund | 0.47% | 2 | +39% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | +34% |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹458 Cr +3.6% vs Jun 2025.
Net profit ₹62 Cr +167.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CreditAccess Grameen Ltd | 19,520 | 16.1 | 9.98 % |
| Muthoot Microfin Ltd | 3,027 | 12.3 | 9.31 % |
| Satin Creditcare Network Ltd | 2,631 | 6.42 | 13.8 % |
| Spandana Sphoorty Financial Ltd | 2,008 | -5.78 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-04-04 | Rights 55:91 @ Premium Rs 121/- |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Fusion Finance Ltd?
Fusion Finance Ltd (FUSION) has a market capitalisation of Rs 2,802 Cr. at the 2026-10-01 close.
What is the P/E ratio of Fusion Finance Ltd?
Fusion Finance Ltd trades at a P/E of 16.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Fusion Finance Ltd's latest quarterly results?
In the Jun 2026 quarter, Fusion Finance Ltd revenue was Rs 458 Cr (+3.6% vs Jun 2025) and net profit was Rs 62 Cr.
What is the 52-week high and low of Fusion Finance Ltd?
The 52-week high is Rs 243.00 and the 52-week low is Rs 136.50.