MarketFriction

Federal-Mogul Goetze (India) Ltd

NSE FMGOETZE · BSE 505744 · Auto Components & Equipments
₹444.25 -0.31%
NSE close2026-10-01
52 week range358.00 - 641.10
Market cap₹2,553 Cr.
P/E14.1
Price band 20% Delivery 37.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales442415428445464433459484490496489526
Expenses380367355382395378362413409427406459
Operating Profit634872636955977182688267
OPM %14%11%17%14%15%13%21%15%17%14%17%13%
Other Income6109111110121312-41117
Interest111111212222
Depreciation212122212222222222222121
Profit before tax473559515742856170406961
Tax %29%26%26%27%29%27%27%26%27%24%27%26%
Net Profit332643374131614551315145
EPS in Rs5.784.407.256.386.875.2010.687.778.855.228.837.81
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3291,2791,3251,3421,0851,1071,3431,6341,6961,8001,9582,001
Expenses1,1521,0641,0971,1159539791,1771,4231,4531,5071,6541,701
Operating Profit178215228227132128166211243294304300
OPM %13%17%17%17%12%12%12%13%14%16%16%15%
Other Income1811111411-3371828363237
Interest26177643556789
Depreciation787977869384878485878887
Profit before tax9113015514947881141181235241241
Tax %40%36%38%36%17%37%27%24%26%28%26%
Net Profit5584969639559107133170178178
EPS in Rs8.5615.0515.8815.715.840.109.7118.1322.8129.1330.6830.71
Dividend Payout %65%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth4%12%6%9%
Compounded Profit Growth14%105%22%7%
Stock Price CAGR0%10%9%-9%
Return on Equity10%12%13%14%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital565656565656565656565656
Reserves4154555586487397627658209241,0551,2121,381
Borrowings19518183252311098831
Other Liabilities374423384361353356489456499472490573
Total Liabilities1,0401,1151,0801,0891,1701,1751,3191,3401,4871,5901,7612,011
Fixed Assets486540534554578555547528508534516474
CWIP573248352842294885552472
Investments-0-000000222210
Other Assets4965434995005635787437628939991,2191,455
Total Assets1,0401,1151,0801,0891,1701,1751,3191,3401,4871,5901,7612,011
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity126192159138133191152111210160221321
Cash from Investing Activity-97-115-86-72-121-81-20-130-58-62-17-211
Cash from Financing Activity-22-46-100-69-8-32-8-8-8-10-12-14
Net Cash Flow832-27-3478124-271448819296
Free Cash Flow2381735528117941611181174207
CFO/OP97%122%91%85%83%161%134%79%117%84%93%134%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days425355606566877261616850
Inventory Days139166177178195208185140110112103112
Days Payable142183173160161211287230192169170194
Cash Conversion Cycle4036597910063-15-18-2141-32
Working Capital Days31331516561484525323213
ROCE %16%16%20%21%19%6%6%10%15%17%20%19%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%
FIIs0.63%0.45%0.44%0.53%0.76%0.47%0.30%0.44%0.68%0.54%0.38%0.39%
DIIs1.13%1.13%0.61%0.00%0.13%0.31%0.22%0.34%0.43%0.44%0.49%0.49%
Public23.24%23.42%23.94%24.47%24.13%24.23%24.49%24.23%23.90%24.02%24.13%24.14%
No. of Shareholders32,03835,21235,14232,33131,06531,48230,67730,64630,45829,55629,89429,583

Fundamentals

Market Cap₹ 2,553 Cr.
Current Price₹ 460
Stock P/E14.1
Book Value₹ 258
ROCE18.6 %
ROE13.5 %
Dividend Yield1.63 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)7%
Consolidated figures.
Valuation
Market capRs 2,471 Cr
Enterprise valueRs 1,643 Cr
P/E (TTM)14.46x
Price to book1.72x
Price to sales1.24x
EV / EBITDA4.89x
EV / EBIT6.59x
EV / sales0.82x
Price to cash flow7.70x
Earnings yield6.91%
P/E, 3-year average12.63x
P/B, 3-year average1.51x
P/E, 5-year average16.42x
P/B, 5-year average1.59x
Profitability
Operating margin (excl. other income)15.54%
Operating margin (incl. other income)17.16%
EBITDA margin16.80%
Pre-tax margin12.04%
Net profit margin8.54%
Net margin, latest quarter8.26%
ROE12.62%
ROCE18.34%
ROA9.05%
ROE, 3-year average12.80%
ROCE, 3-year average18.76%
ROA, 3-year average8.99%
ROE, 5-year average11.13%
ROCE, 5-year average16.37%
ROA, 5-year average7.63%
ROIC (approx.)30.33%
Tax rate26.03%
Other income / net worth2.21%
Growth
Sales growth (latest year)8.79%
Profit growth (latest year)5.33%
Sales CAGR, 3 years6.22%
Sales CAGR, 5 years12.08%
Profit CAGR, 3 years19.16%
Profit CAGR, 5 years217.37%
Sales growth QoQ7.71%
Profit growth QoQ-11.54%
Sales growth YoY (latest quarter)8.81%
Profit growth YoY (latest quarter)0.49%
Per share
EPS (TTM)Rs 30.71
EPS (latest year)Rs 30.68
EPS (latest quarter)Rs 7.81
EPS, 3-year averageRs 27.54
EPS, 5-year averageRs 22.09
Book value per shareRs 258.26
Sales per shareRs 359.68
Cash flow per shareRs 57.71
Free cash flow per shareRs 37.21
Efficiency
Asset turnover0.97x
Fixed asset turnover4.14x
Inventory turnover4.79x
Inventory days76 days
Debtor days50 days
Debtors turnover7.35x
Creditor days194 days
Cash conversion cycle-32 days
Working capital days13 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 829 Cr
Net debtRs -828 Cr
Debt to equity0.00x
Net debt / EBITDA-2.46x
Interest coverage28.85x
Current ratio (filing 2026-03-31)2.98x
Quick ratio (filing 2026-03-31)2.48x
Trade payables (filing 2026-03-31)Rs 389 Cr
Owners' fund to total sources71.44%
Debt to assets0.05%
Cash flow
Cash from Operating Activity (latest year)Rs 321 Cr
Cash from Investing Activity (latest year)Rs -211 Cr
Cash from Financing Activity (latest year)Rs -14 Cr
Net Cash Flow (latest year)Rs 96 Cr
Free cash flow (latest year)Rs 207 Cr
FCFE (approx.: FCF + change in debt)Rs 205 Cr
Cash from ops / profit, 5 years1.58x
Sales to cash flow6.10x
Statement figures
Net sales (TTM)Rs 2,001 Cr
Net sales (latest year)Rs 1,958 Cr
Sales (latest quarter)Rs 526 Cr
Operating profit excl. other income (latest year)Rs 304 Cr
Operating profit (latest quarter)Rs 67 Cr
Other income (TTM)Rs 37 Cr
EBITDA (TTM)Rs 336 Cr
PBDT (TTM)Rs 328 Cr
Profit before tax (TTM)Rs 241 Cr
Tax (latest year)Rs 63 Cr
Net profit (TTM)Rs 171 Cr
Net profit (latest year)Rs 171 Cr
Net profit (latest quarter)Rs 43 Cr
Depreciation (TTM)Rs 87 Cr
Depreciation (latest quarter)Rs 21 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 1,077 Cr
Total expenditure (latest year)Rs 1,654 Cr
Total income (latest year)Rs 1,990 Cr
Share capitalRs 56 Cr
ReservesRs 1,381 Cr
Shareholders' fundsRs 1,437 Cr
Total assetsRs 2,011 Cr
Net blockRs 474 Cr
Capital work in progressRs 72 Cr
InvestmentsRs 10 Cr
ReceivablesRs 266 Cr
InventoryRs 225 Cr
Other liabilitiesRs 573 Cr
Shares outstanding (crore)5.56
Ownership
Promoter holding74.98% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 14.5 is at the 9th percentile of its own 8.4-year range (median 28.1, low 11.9, high 73.1).
P/B 1.72 is at the 6th percentile (median 2.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodFMGOETZENifty 50Difference
1 week-5.2%-2.8% -2.4 pts
1 month-28.9%-6.8% -22.1 pts
3 months-3.5%-7.6% +4.1 pts
6 months+14.6%+0.4% +14.2 pts
1 year-19.1%-9.9% -9.2 pts
2 years-1.4%-13.6% +12.1 pts
3 years+23.4%+14.2% +9.2 pts
5 years+56.8%+27.9% +28.9 pts
1 mutual fund schemes hold about ₹0 Cr. Over three months 0 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Motilal Oswal BSE 1000 Index Fund0.00%0

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹526 Cr +8.7% vs Jun 2025. Net profit ₹45 Cr +0.0%.
Against our estimate for Jun 2026: sales -1.7%, profit -14.6% miss. Our estimate for Sep 2026: sales Rs 527 Cr, profit Rs 50 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-04Interim Dividend - Rs 7.50 Per Share & Special Dividend Rs 86.50 Per Share
2024-08-14Annual General Meeting
2023-08-14Annual General Meeting
2022-09-09Annual General Meeting
2021-09-17 Annual General Meeting
2020-09-14 Annual General Meeting
2019-09-11 Annual General Meeting
2018-09-11 Annual General Meeting
2017-09-15 Annual General Meeting
2016-08-18 Annual General Meeting
2015-08-03Annual General Meeting
2014-05-06Annual General Meeting
2013-04-25Annual General Meeting
2012-05-24Annual General Meeting
2011-04-26Annual General Meeting
2010-06-09Annual General Meeting
2009-06-10Annual General Meeting
2008-11-03Rights 71:100 [email protected]
2008-05-28Annual General Meeting
2007-09-17Rgts-Eq 29:100@Prem Rs135
2007-06-11Agm
2006-09-11Agm
DateTypeWhat it says
2026-09-28Shareholder meetingVoting results.
2026-09-24Shareholder meetingProceedings of Annual General Meeting held on September 24, 2026
2026-09-03General UpdatesBusiness Responsibility and Sustainability Report
2026-09-02Shareholder meetingNotice of Annual General Meeting to be held on September 24, 2026.
2026-08-27Record DateRecord date for the purpose of Special Dividend is 04-Sep-2026.
2026-08-27Record DateRecord date for the purpose of Dividend is 04-Sep-2026.
2026-08-27DividendBoard of Directors at its meeting held on August 27, 2026, declared Special Dividend of Rs. 86.50 per equity share.
2026-08-27DividendBoard of Directors at its meeting held on August 27, 2026, declared Interim Dividend of Rs. 7.50 per equity share.
2026-08-12Board meeting outcomeFederal-Mogul Goetze (India) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-31CessationCessation of as Company Secretary of the company w.e.f. July 31, 2026.
2026-07-31CessationCessation of as Executive Director of the company w.e.f. July 31, 2026.
2026-07-31ResignationResignation of Director/KMP/SMP
2026-05-26General UpdatesSchedule of Annual General Meeting (AGM)
2026-05-25Board meeting outcomeFederal-Mogul Goetze (India) Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-21Disclosure under SEBI TakeovFederal-Mogul Goetze (India) Limited. has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board o...
2026-04-13Disclosure under SEBI TakeovFederal-Mogul Holdings Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India...
2026-03-26Shareholder meetingVoting results.
2026-02-23Shareholder meetingShareholders meeting
2026-02-10Board meeting outcomeFederal-Mogul Goetze (India) Limited. has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-10Board meeting outcomePursuant to the provisions of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Schedule III ( Listing Obligations ),...
2026-01-08AppointmentAppointment of Mr. Varun Dua as Non- Executive Director of the company w.e.f. January 12, 2026.
2025-12-29ResignationResignation of Mr Vishal Khairari as Non- Executive Director of the company w.e.f. December 29, 2025.
2025-11-11Board meeting outcomePursuant to the provisions of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Schedule III ( Listing Obligations ),...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Federal-Mogul Goetze (India) Ltd?

Federal-Mogul Goetze (India) Ltd (FMGOETZE) has a market capitalisation of Rs 2,553 Cr. at the 2026-10-01 close.

What is the P/E ratio of Federal-Mogul Goetze (India) Ltd?

Federal-Mogul Goetze (India) Ltd trades at a P/E of 14.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Federal-Mogul Goetze (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Federal-Mogul Goetze (India) Ltd sales was Rs 526 Cr (+8.7% vs Jun 2025) and net profit was Rs 45 Cr.

What is the 52-week high and low of Federal-Mogul Goetze (India) Ltd?

The 52-week high is Rs 641.10 and the 52-week low is Rs 358.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03