Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.63 | 0.62 | 0.03 | 0.00 | 0.50 | 0.04 | 0.04 | 0.02 | 0.01 | 0.02 |
| Expenses | 1.09 | 1.13 | 1.04 | 1.09 | 1.11 | 1.85 | 1.25 | 1.03 | 1.06 | 1.13 | 1.32 | 1.17 |
| Operating Profit | -1.09 | -1.13 | -0.41 | -0.47 | -1.08 | -1.85 | -0.75 | -0.99 | -1.02 | -1.11 | -1.31 | -1.15 |
| OPM % | -65.08% | -75.81% | -3,600.00% | -150.00% | -2,475.00% | -2,550.00% | -5,550.00% | -13,100.00% | -5,750.00% | |||
| Other Income | 0.17 | 0.33 | 0.91 | 0.44 | 0.67 | 1.82 | 3.10 | 0.65 | 3.64 | 0.46 | 0.43 | 0.53 |
| Interest | 0.65 | 0.65 | 0.67 | 0.66 | 0.68 | 0.64 | 0.34 | 0.66 | 0.63 | 0.61 | 0.30 | 0.61 |
| Depreciation | 0.72 | 0.71 | 0.68 | 0.65 | 0.64 | 0.63 | 0.58 | 0.19 | 0.17 | 0.17 | 0.16 | 0.16 |
| Profit before tax | -2.29 | -2.16 | -0.85 | -1.34 | -1.73 | -1.30 | 1.43 | -1.19 | 1.82 | -1.43 | -1.34 | -1.39 |
| Tax % | -10.92% | -9.26% | 11.76% | -16.42% | -12.72% | -40.77% | -16.08% | -26.89% | -12.64% | -27.27% | -30.60% | -5.76% |
| Net Profit | -2.04 | -1.96 | -0.95 | -1.11 | -1.52 | -0.77 | 1.67 | -0.87 | 2.04 | -1.03 | -0.93 | -1.31 |
| EPS in Rs | -2.33 | -2.24 | -1.09 | -1.27 | -1.74 | -0.88 | 1.91 | -0.99 | 2.33 | -1.18 | -1.06 | -1.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 233.92 | 188.63 | 252.05 | 196.75 | 42.06 | 23.64 | 2.25 | 5.72 | 0.63 | 1.16 | 0.11 | 0.09 |
| Expenses | 228.76 | 190.12 | 256.70 | 204.17 | 62.95 | 39.78 | 9.52 | 5.49 | 4.36 | 5.30 | 4.54 | 4.68 |
| Operating Profit | 5.16 | -1.49 | -4.65 | -7.42 | -20.89 | -16.14 | -7.27 | 0.23 | -3.73 | -4.14 | -4.43 | -4.59 |
| OPM % | 2.21% | -0.79% | -1.84% | -3.77% | -49.67% | -68.27% | -323.11% | 4.02% | -592.06% | -356.90% | -4,027.27% | -5,100.00% |
| Other Income | 1.67 | 1.21 | 1.14 | 1.40 | 7.54 | 11.02 | 2.55 | 2.24 | 2.28 | 6.03 | 5.17 | 5.06 |
| Interest | 8.10 | 7.54 | 7.79 | 7.36 | 4.74 | 3.27 | 2.65 | 2.66 | 2.62 | 2.33 | 2.20 | 2.15 |
| Depreciation | 4.45 | 4.20 | 3.98 | 3.91 | 3.71 | 3.66 | 3.30 | 3.16 | 2.85 | 2.50 | 0.69 | 0.66 |
| Profit before tax | -5.72 | -12.02 | -15.28 | -17.29 | -21.80 | -12.05 | -10.67 | -3.35 | -6.92 | -2.94 | -2.15 | -2.34 |
| Tax % | -5.77% | -2.75% | -7.26% | -1.21% | -13.94% | -2.66% | 9.65% | -23.28% | -5.64% | -40.82% | -63.26% | |
| Net Profit | -5.38 | -11.68 | -14.17 | -17.07 | -18.76 | -11.73 | -11.70 | -2.57 | -6.53 | -1.74 | -0.79 | -1.23 |
| EPS in Rs | -6.15 | -13.35 | -16.19 | -19.51 | -21.44 | -13.41 | -13.37 | -2.94 | -7.46 | -1.99 | -0.90 | -1.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -54% | -66% | -73% | -84% | ||
| Compounded Profit Growth | 2% | 12% | -17% | 17% | ||
| Stock Price CAGR | -7% | 4% | 3% | -18% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 |
| Reserves | 55.65 | 50.27 | 47.34 | 32.86 | 15.38 | -4.46 | -15.71 | -25.23 | -28.30 | -35.20 | -37.50 | -35.67 |
| Borrowings | 58.75 | 41.80 | 46.53 | 52.56 | 34.04 | 28.80 | 29.36 | 38.08 | 38.08 | 38.01 | 38.35 | 35.70 |
| Other Liabilities | 43.63 | 39.12 | 65.70 | 59.97 | 54.76 | 40.27 | 28.31 | 26.73 | 25.29 | 26.36 | 22.73 | 22.29 |
| Total Liabilities | 166.77 | 139.93 | 168.31 | 154.13 | 112.92 | 73.35 | 50.70 | 48.32 | 43.81 | 37.91 | 32.32 | 31.06 |
| Fixed Assets | 73.07 | 69.29 | 65.40 | 61.31 | 57.49 | 50.98 | 39.57 | 36.09 | 32.87 | 27.27 | 10.08 | 9.06 |
| CWIP | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.18 | 3.18 | 13.83 | 13.22 | 12.50 | 1.10 | 1.94 | 4.81 | 3.27 | 2.86 | 2.32 | 1.82 |
| Other Assets | 90.47 | 67.41 | 89.03 | 79.60 | 42.93 | 21.27 | 9.19 | 7.42 | 7.67 | 7.78 | 19.92 | 20.18 |
| Total Assets | 166.77 | 139.93 | 168.31 | 154.13 | 112.92 | 73.35 | 50.70 | 48.32 | 43.81 | 37.91 | 32.32 | 31.06 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17.34 | 23.75 | -1.33 | 0.37 | 23.40 | -6.41 | -16.88 | -7.47 | 1.06 | -0.70 | -1.65 | -2.50 |
| Cash from Investing Activity | -1.81 | 0.65 | 0.56 | 0.94 | 0.77 | 16.25 | 19.03 | 1.40 | 0.81 | 3.67 | 3.11 | 7.50 |
| Cash from Financing Activity | -15.51 | -24.31 | 1.29 | -0.90 | -25.25 | -9.50 | -2.38 | 6.42 | -2.40 | -2.44 | -2.03 | -4.89 |
| Net Cash Flow | 0.02 | 0.09 | 0.52 | 0.41 | -1.08 | 0.34 | -0.23 | 0.35 | -0.52 | 0.54 | -0.57 | 0.11 |
| Free Cash Flow | 14.72 | 23.07 | -1.64 | 0.52 | 23.31 | -0.07 | 2.11 | -6.18 | 1.69 | 2.92 | 1.42 | 4.96 |
| CFO/OP | 218% | 459% | 87% | -9% | -317% | 31% | 103% | 104% | 361% | 20% | 44% | 56% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15.23 | 14.17 | 25.06 | 15.67 | 3.08 | 17.01 | 0.93 | 0.00 | 6.38 | 57.94 | 66.08 | 232.27 |
| Inventory Days | 117.48 | 101.44 | 161.02 | 106.97 | 83.19 | 97.59 | 34.36 | 142.91 | ||||
| Days Payable | 48.99 | 45.48 | 88.89 | 59.48 | 47.97 | 92.91 | 212.49 | 1,672.43 | ||||
| Cash Conversion Cycle | 83.73 | 70.13 | 97.19 | 63.16 | 38.30 | 21.69 | -177.21 | -1,529.52 | 6.38 | 57.94 | 66.08 | 232.27 |
| Working Capital Days | -2.91 | -13.54 | -22.48 | -34.02 | -61.46 | -358.58 | -652.49 | -8,114.36 | -3,065.49 | -28,794.44 | -10,953.15 | -108,040.00 |
| ROCE % | 5.41% | 2.13% | -4.40% | -7.61% | -13.04% | -49.96% | -64.40% | -41.52% | -6.28% | -34.39% | -18.07% | -39.76% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% | 70.99% |
| DIIs | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 29.00% | 29.00% | 29.00% | 28.99% | 28.99% | 28.99% | 29.00% | 28.99% | 29.00% | 28.99% | 28.99% | 28.99% |
| No. of Shareholders | 4,770 | 4,929 | 5,497 | 5,464 | 5,537 | 5,569 | 5,561 | 5,650 | 5,687 | 5,648 | 5,614 | 5,650 |
Fundamentals
Market Cap₹ 11.3 Cr.
Current Price₹ 12.9
Book Value₹ -30.8
ROCE-39.8 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-84%
Compounded Profit Growth (TTM)17%
Standalone figures.
Valuation
Market capRs 14 Cr
Enterprise valueRs 49 Cr
Price to book-0.51x
Price to sales152.93x
EV / EBITDA104.90x
EV / sales547.82x
Earnings yield-8.94%
P/B, 3-year average-0.44x
P/B, 5-year average-0.52x
Profitability
Operating margin (excl. other income)-4027.27%
Operating margin (incl. other income)672.73%
EBITDA margin522.22%
Pre-tax margin-2600.00%
Net profit margin-1366.67%
Net margin, latest quarter-6550.00%
ROE2.84%
ROCE0.54%
ROA-2.49%
ROE, 3-year average12.51%
ROCE, 3-year average-11.28%
ROA, 3-year average-7.81%
ROE, 5-year average30.30%
ROCE, 5-year average-14.75%
ROA, 5-year average-10.53%
ROIC (approx.)-0.81%
Tax rate63.26%
Other income / net worth-19.20%
Growth
Sales growth (latest year)-90.52%
Sales CAGR, 3 years-73.21%
Sales CAGR, 5 years-65.84%
Sales growth QoQ100.00%
Sales growth YoY (latest quarter)-50.00%
Per share
EPS (TTM)Rs -1.41
EPS (latest year)Rs -0.90
EPS (latest quarter)Rs -1.50
EPS, 3-year averageRs -3.45
EPS, 5-year averageRs -5.33
Book value per shareRs -30.78
Sales per shareRs 0.10
Cash flow per shareRs -2.86
Free cash flow per shareRs 5.67
Efficiency
Asset turnover0.00x
Fixed asset turnover0.01x
Inventory turnover0.14x
Inventory days2656 days
Debtor days232 days
Debtors turnover1.57x
Creditor days1672 days
Cash conversion cycle232 days
Working capital days-108040 days
Leverage
Total debtRs 36 Cr
Cash and bankRs 0 Cr
Net debtRs 36 Cr
Debt to equity-1.33x
Net debt / EBITDA75.62x
Interest coverage-0.09x
Owners' fund to total sources-86.70%
Debt to assets114.94%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -4 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 9 Cr
ReservesRs -36 Cr
Shareholders' fundsRs -27 Cr
Total assetsRs 31 Cr
Net blockRs 9 Cr
InvestmentsRs 2 Cr
ReceivablesRs 0 Cr
InventoryRs 5 Cr
Other liabilitiesRs 22 Cr
Shares outstanding (crore)0.88
Ownership
Promoter holding70.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | EUROTEXIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +28.8% | -2.8% | +31.6 pts |
| 1 month | +12.4% | -6.8% | +19.1 pts |
| 3 months | -17.6% | -7.6% | -10.0 pts |
| 6 months | +19.3% | +0.4% | +18.9 pts |
| 1 year | +6.5% | -9.9% | +16.4 pts |
| 2 years | +9.2% | -13.6% | +22.7 pts |
| 3 years | +31.6% | +14.2% | +17.5 pts |
| 5 years | +45.0% | +27.9% | +17.1 pts |
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Inventory outrunning sales Inventory grew 272% vs sales -91% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
| look | On NSE surveillance On NSE surveillance: GSM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -50.0% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-12 | Annual General Meeting | |
| 2023-09-12 | Annual General Meeting | |
| 2022-09-14 | Annual General Meeting | |
| 2021-09-17 | Annual General Meeting | |
| 2020-10-20 | Annual General Meeting | |
| 2019-09-16 | Annual General Meeting | |
| 2018-09-17 | Annual General Meeting | |
| 2017-09-12 | Annual General Meeting | |
| 2016-09-06 | Annual General Meeting | |
| 2015-08-28 | Annual General Meeting | |
| 2014-08-21 | Annual General Meeting / Dividend - Re 0.50/- Per Share | |
| 2013-08-22 | Annual General Meeting | |
| 2012-08-30 | Annual General Meeting | |
| 2011-08-25 | Annual General Meeting | |
| 2010-08-18 | Annual General Meeting | |
| 2009-09-14 | Annual General Meeting | |
| 2008-09-19 | Annual General Meeting | |
| 2007-09-21 | Agm | |
| 2006-09-15 | Agm/Dividend-6% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)GSMLess than 100 unique PAN traded in previous 30 days