MarketFriction

Integra Essentia Ltd

NSE ESSENTIA · BSE 535958 · Trading & Distributors
₹1.00 +0.00%
NSE close2026-10-01
52 week range0.95 - 1.96
Market cap₹174 Cr.
Price band 5% Delivery 67.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales66.9062.0693.3186.06131.10124.6399.9478.73120.67140.05134.15111.91
Expenses63.7661.8193.1084.01129.69123.0199.9077.70118.29137.75140.38111.00
Operating Profit3.140.250.212.051.411.620.041.032.382.30-6.230.91
OPM %4.69%0.40%0.23%2.38%1.08%1.30%0.04%1.31%1.97%1.64%-4.64%0.81%
Other Income7.941.787.322.130.161.782.501.150.911.603.081.11
Interest0.260.140.140.140.210.510.670.620.760.890.980.88
Depreciation0.950.940.940.800.991.041.020.910.920.92-0.360.25
Profit before tax9.870.956.453.240.371.850.850.651.612.09-3.770.89
Tax %23.00%25.26%8.06%24.07%24.32%32.97%105.88%15.38%32.30%40.67%-32.63%97.75%
Net Profit7.590.715.932.450.281.24-0.050.541.091.24-2.540.02
EPS in Rs0.040.000.030.010.000.01-0.000.000.010.01-0.010.00
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales69241277442473507
Expenses67238272437471507
Operating Profit13552-1
OPM %1.6%1.3%1.8%1.2%0.5%-0.1%
Other Income0418647
Interest001234
Depreciation004422
Profit before tax1719611
Tax %0%8%19%38%43%
Net Profit171540-0
EPS in Rs0.010.040.090.020.000.01
Dividend Payout %0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%25%17%
Compounded Profit Growth%%-30%-109%
Stock Price CAGR10%7%-31%-40%
Return on Equity%%3%1%
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital114691107107
Reserves-4030266363
Borrowings292872644
Other Liabilities1757772536
Total Liabilities17161202221250
Fixed Assets040385318
CWIP00000
Investments020362911
Other Assets17101128139221
Total Assets17161202221250
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity047-10-91-62
Cash from Investing Activity0-14032348
Cash from Financing Activity09846614
Net Cash Flow05-4-2-0
Free Cash Flow07-12-110-62
CFO/OP29%1,506%-203%-1,720%-2,819%
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days42165156105
Inventory Days00008
Days Payable23
Cash Conversion Cycle4216515690
Working Capital Days-157-67-2748114
ROCE %14%9%5%3%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters20.81%20.81%20.81%20.81%15.98%15.98%15.98%15.98%15.98%15.97%15.98%9.72%
FIIs1.51%0.12%0.13%0.12%0.13%0.13%0.07%0.10%0.06%0.05%0.05%0.03%
DIIs1.08%1.06%1.06%1.06%0.39%0.14%0.04%0.01%0.01%0.01%0.01%0.01%
Public76.59%78.00%77.99%78.00%83.50%83.74%83.92%83.91%83.95%83.97%83.96%90.23%
No. of Shareholders48,1551,29,8142,18,3712,38,1873,38,1633,68,6713,71,2023,64,0323,54,1013,42,9853,33,7903,25,820

Fundamentals

Market Cap₹ 174 Cr.
Current Price₹ 1.00
Book Value₹ 0.97
ROCE3.10 %
ROE1.37 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)-109%
Consolidated figures.
Ownership
Promoter holding9.72% (-6.26 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodESSENTIANifty 50Difference
1 week-2.9%-2.8% -0.1 pts
1 month-3.8%-6.8% +2.9 pts
3 months-21.3%-7.6% -13.6 pts
6 months-1.0%+0.4% -1.4 pts
1 year-46.5%-9.9% -36.6 pts
2 years-74.6%-13.6% -61.0 pts
3 years-68.8%+14.2% -82.9 pts
5 years+49.3%+27.9% +21.4 pts

Red flags

No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹112 Cr +42.1% vs Jun 2025. Net profit ₹0 Cr -96.3%.
Against our estimate for Jun 2026: sales +15.3%, profit -97.4% in line. Our estimate for Sep 2026: sales Rs 167 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-05-20Rights 161:250 @ Premium Re 0.45 /-
2024-09-20Annual General Meeting
2024-05-31Rights 20:119 @ Premium Rs 2.25/-
2024-01-11Bonus 1:10.5000
2023-08-28Annual General Meeting
2022-11-17Rights 37:200 @ Premium Rs 6/-
2022-09-02Annual General Meeting
2022-05-04Rights 33:13@ Premium Rs 0.80/-
2022-02-03Face Value Split (Sub-Division) - From Rs 3/- Per Share To Re 1/- Per Share0.3333
2021-09-22 Annual General Meeting
2020-09-18 Annual General Meeting
2019-09-12 Annual General Meeting
2018-09-12 Annual General Meeting
2017-09-14 Annual General Meeting
2016-09-15 Annual General Meeting
2015-09-18 Annual General Meeting
2014-09-11Annual General Meeting
2013-11-12Annual General Meeting
DateTypeWhat it says
2026-09-29Shareholder meetingIntegra Essentia Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 28, 2026
2026-09-28Shareholder meetingProceedings of Annual General Meeting held on September 28, 2026
2026-09-06General UpdatesIntimation regarding completion of dispatch of Notice of 19th AGM andsubmission of Newspaper Advertisement made in this regard
2026-09-05Shareholder meetingNotice of Annual General Meeting to be held on September 28, 2026
2026-09-02General UpdatesGeneral Updates
2026-09-02Board meeting outcomeOutcome of Board Meeting held on September 02, 2026.
2026-08-12Board meeting outcomeIntegra Essentia Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-11General UpdatesGeneral Updates
2026-08-06Board meeting outcomeOutcome of Board Meeting held on August 06, 2026.
2026-07-09Board meeting outcomeIntegra Essentia Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-07-09Board meeting outcomeIntegra Essentia Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-22Clarification - Financial ReThe Exchange has sought clarification from Integra Essentia Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listi...
2026-06-11General UpdatesOutcome of Rights Issue Committee
2026-05-30General UpdatesNewspaper Advertisement for Financial Results quarter and year ended March 31, 2026
2026-05-29Board meeting outcomeIntegra Essentia Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-28General UpdatesOutcome of Board MeetingAudited Financial Results for the quarter and financial year ended March 31, 2026
2026-05-14Record DateRecord date for the purpose of Rights is 20-May-2026.
2026-05-14Rights IssueBoard of Directors at its meeting held on May 14, 2026, has decided to issue equity shares on rights basis in the ratio of 161 : 250, i.e 161 Equity S...
2026-05-02Change in Company Secretary/Change in Company Secretary/Compliance Officer
2026-05-02Board meeting outcomeOutcome of Board Meeting held on May 02, 2026.
2026-05-02Board meeting outcomeOutcome of Board Meeting held on May 02, 2026.
2026-04-07General UpdatesCertificate in terms of Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations, 2018 for the year ...
2026-02-13Shareholder meetingProceedings of Extraordinary General Meeting held on February 13, 2026
2026-02-13General UpdatesGeneral Updates
2026-02-07General UpdatesGeneral Updates
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Integra Essentia Ltd?

Integra Essentia Ltd (ESSENTIA) has a market capitalisation of Rs 174 Cr. at the 2026-10-01 close.

What were Integra Essentia Ltd's latest quarterly results?

In the Jun 2026 quarter, Integra Essentia Ltd sales was Rs 112 Cr (+42.1% vs Jun 2025) and net profit was Rs 0 Cr.

What is the 52-week high and low of Integra Essentia Ltd?

The 52-week high is Rs 1.96 and the 52-week low is Rs 0.95.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03