MarketFriction

Elitecon International Ltd

NSE ELITECON · BSE 539533 · Cigarettes & Tobacco Products
₹7.79 -2.38%
NSE close2026-10-01
52 week range7.08 - 46.40
Market cap₹1,308 Cr.
P/E8.07
ASM long-term Price band 5% Delivery 50.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales00-0000943135252,1921,7411,881
Expenses00-0000812704522,0381,6071,956
Operating Profit000000134373154134-75
OPM %5%0.0%16%0.0%33%14%14%14%7%8%-4.0%
Other Income000000110481
Interest000000000171818
Depreciation000000011335
Profit before tax000000134373138121-97
Tax %50%25%50%0%-0%1%15%14%-12%
Net Profit000000134372117104-85
EPS in Rs0.010.000.000.020.000.0211.020.270.450.640.65-0.46
Mar 2015Mar 2016Mar 2025Mar 2026
Sales115495,075
Expenses114804,844
Operating Profit0069231
OPM %2.3%4.1%13%4.5%
Other Income-00310
Interest00036
Depreciation0028
Profit before tax-0070196
Tax %40%50%-0%6%
Net Profit-0070185
EPS in Rs0.030.441.01
Dividend Payout %0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth135%%%825%
Compounded Profit Growth136%%%133%
Stock Price CAGR%%%-96%
Return on Equity%%%64%
Mar 2015Mar 2016Mar 2025Mar 2026
Equity Capital11160160
Reserves220189
Borrowings003283
Other Liabilities11881,332
Total Liabilities442511,963
Fixed Assets009102
CWIP0084
Investments0000
Other Assets442331,857
Total Assets442511,963
Mar 2015Mar 2016Mar 2025Mar 2026
Cash from Operating Activity-2-0-096
Cash from Investing Activity0-0-20-116
Cash from Financing Activity302112
Net Cash Flow0-01-8
Free Cash Flow-2-0-592
CFO/OP-7,600%-200%-0%37%
Mar 2015Mar 2016Mar 2025Mar 2026
Debtor Days02428382
Inventory Days1671203314
Days Payable0456045
Cash Conversion Cycle1673175651
Working Capital Days6358909340
ROCE %1%46%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters90.49%75.00%75.00%75.00%75.00%75.00%60.00%59.50%59.43%59.43%59.43%59.43%
FIIs0.00%15.49%15.49%15.49%15.49%15.49%38.30%38.26%38.21%38.00%38.04%36.43%
Public9.51%9.51%9.51%9.51%9.51%9.51%1.70%2.25%2.36%2.57%2.53%4.14%
No. of Shareholders46246446446447948493817,46145,04762,90268,75179,969

Fundamentals

Market Cap₹ 1,308 Cr.
Current Price₹ 8.20
Stock P/E8.07
Book Value₹ 2.18
ROCE46.3 %
ROE63.6 %
Dividend Yield0.61 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)825%
Compounded Profit Growth (TTM)133%
Consolidated figures.
Ownership
Promoter holding59.43% (-0.07 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodELITECONNifty 50Difference
1 week-18.4%-2.8% -15.6 pts
1 month-22.9%-6.8% -16.2 pts
3 months-70.6%-7.6% -63.0 pts
3 years+641.9%+14.2% +627.7 pts
5 years+641.9%+27.9% +614.0 pts

Red flags

lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2026-09-18EBISU Global Opportunities Fund LiAcquirersell24,224,689SAST Others
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Mar 2026
Sales ₹1,881 Cr +501.0% vs Mar 2025. Net loss ₹85 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Godfrey Phillips India Ltd29,04421.230.2 %
VST Industries Ltd3,44812.428.1 %
NTC Industries Ltd1979.8711.1 %
Sinnar Bidi Udyog Ltd27-3.24 %
Shanthala FMCG Products Ltd97.415.98 %
Raghunath International Ltd54.597.84 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03