Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.49 | 1.21 | 1.24 | 1.31 | 0.96 | 1.48 | 0.98 | 1.18 | 1.70 | 0.89 | 1.20 | 1.23 |
| Expenses | 1.41 | 1.12 | 1.40 | 1.48 | 0.99 | 1.43 | 1.03 | 1.18 | 1.46 | 0.98 | 1.56 | 1.18 |
| Operating Profit | 0.08 | 0.09 | -0.16 | -0.17 | -0.03 | 0.05 | -0.05 | 0.00 | 0.24 | -0.09 | -0.36 | 0.05 |
| OPM % | 5.37% | 7.44% | -12.90% | -12.98% | -3.12% | 3.38% | -5.10% | 0.00% | 14.12% | -10.11% | -30.00% | 4.07% |
| Other Income | 0.12 | 0.01 | 0.04 | 0.05 | 0.00 | 0.00 | 0.02 | 0.08 | 0.00 | 0.01 | 0.00 | 0.05 |
| Interest | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.13 |
| Profit before tax | 0.19 | 0.07 | -0.13 | -0.12 | -0.04 | 0.04 | -0.04 | 0.07 | 0.23 | -0.09 | -0.37 | -0.04 |
| Tax % | 26.32% | 14.29% | -15.38% | 16.67% | -25.00% | -75.00% | 0.00% | 0.00% | 0.00% | -11.11% | 0.00% | 0.00% |
| Net Profit | 0.15 | 0.06 | -0.11 | -0.14 | -0.02 | 0.07 | -0.04 | 0.07 | 0.23 | -0.07 | -0.37 | -0.05 |
| EPS in Rs | 3.75 | 1.50 | -2.75 | -3.50 | -0.50 | 1.75 | -1.00 | 1.75 | 5.75 | -1.75 | -9.25 | -1.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.05 | 8.71 | 7.97 | 5.55 | 5.48 | 5.13 | 5.20 | 6.29 | 4.80 | 4.73 | 4.98 | 5.02 |
| Expenses | 8.96 | 8.19 | 7.75 | 5.39 | 5.46 | 5.23 | 5.37 | 6.49 | 4.87 | 4.92 | 5.19 | 5.18 |
| Operating Profit | 1.09 | 0.52 | 0.22 | 0.16 | 0.02 | -0.10 | -0.17 | -0.20 | -0.07 | -0.19 | -0.21 | -0.16 |
| OPM % | 10.85% | 5.97% | 2.76% | 2.88% | 0.36% | -1.95% | -3.27% | -3.18% | -1.46% | -4.02% | -4.22% | -3.19% |
| Other Income | -0.06 | 0.02 | 0.03 | 0.01 | 0.01 | 0.03 | 0.07 | 0.70 | 0.30 | 0.07 | 0.09 | 0.06 |
| Interest | 0.62 | 0.43 | 0.37 | 0.32 | 0.22 | 0.07 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.16 |
| Profit before tax | 0.34 | 0.04 | -0.18 | -0.20 | -0.23 | -0.17 | -0.13 | 0.47 | 0.19 | -0.14 | -0.14 | -0.27 |
| Tax % | 38.24% | 75.00% | -22.22% | 5.00% | 0.00% | 0.00% | -7.69% | 6.38% | 36.84% | -14.29% | 0.00% | |
| Net Profit | 0.22 | 0.00 | -0.14 | -0.21 | -0.23 | -0.18 | -0.12 | 0.44 | 0.12 | -0.12 | -0.13 | -0.26 |
| EPS in Rs | 5.50 | 0.00 | -3.50 | -5.25 | -5.75 | -4.50 | -3.00 | 11.00 | 3.00 | -3.00 | -3.25 | -6.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -7% | -1% | -7% | 9% | ||
| Compounded Profit Growth | % | 6% | 11% | -425% | ||
| Stock Price CAGR | 13% | % | 13% | -32% | ||
| Return on Equity | -4% | -3% | -3% | -3% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Reserves | 4.41 | 4.41 | 4.40 | 4.20 | 3.97 | 3.80 | 3.67 | 4.12 | 4.31 | 4.19 | 4.06 |
| Borrowings | 3.75 | 1.29 | 3.54 | 1.66 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 4.24 | 4.20 | 4.32 | 4.03 | 3.14 | 6.46 | 6.00 | 5.15 | 4.14 | 4.41 | 5.94 |
| Total Liabilities | 12.60 | 10.10 | 12.46 | 10.09 | 9.09 | 10.46 | 9.87 | 9.47 | 8.65 | 8.80 | 10.20 |
| Fixed Assets | 0.74 | 0.68 | 0.47 | 0.43 | 0.39 | 0.36 | 0.36 | 0.28 | 0.24 | 0.22 | 0.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.50 | 0.50 | 0.58 | 0.58 | 0.58 | 1.42 | 0.58 | 0.58 | 0.65 | 0.66 | 0.66 |
| Other Assets | 11.36 | 8.92 | 11.41 | 9.08 | 8.12 | 8.68 | 8.93 | 8.61 | 7.76 | 7.92 | 9.34 |
| Total Assets | 12.60 | 10.10 | 12.46 | 10.09 | 9.09 | 10.46 | 9.87 | 9.47 | 8.65 | 8.80 | 10.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.44 | 2.87 | -2.08 | 2.20 | 0.11 | 2.74 | -0.75 | -0.77 | 3.74 | -1.28 | -1.08 |
| Cash from Investing Activity | -0.05 | 0.02 | 0.18 | 0.00 | 0.00 | -0.83 | 0.80 | 0.74 | 0.27 | 0.07 | 0.08 |
| Cash from Financing Activity | -1.59 | -2.89 | 1.89 | -2.20 | -0.10 | -1.85 | -0.06 | 0.00 | -0.02 | 0.00 | 0.00 |
| Net Cash Flow | -0.21 | 0.00 | -0.02 | 0.00 | 0.01 | 0.06 | 0.00 | -0.03 | 3.99 | -1.21 | -1.01 |
| Free Cash Flow | 1.38 | 2.87 | -1.90 | 2.20 | 0.11 | 2.74 | -0.78 | -0.03 | 4.01 | -1.29 | -1.08 |
| CFO/OP | 142% | 542% | -945% | 1,375% | 400% | -2,740% | 441% | 375% | -5,443% | 679% | 514% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 127.48 | 122.78 | 173.11 | 139.42 | 155.86 | 175.74 | 155.83 | 178.73 | 10.65 | 13.89 | 178.10 |
| Inventory Days | 377.02 | 316.08 | 456.10 | 691.96 | 569.61 | 550.29 | 619.04 | 421.03 | 357.51 | 534.87 | 545.80 |
| Days Payable | 90.12 | 95.65 | 107.21 | 138.80 | 31.87 | 343.58 | 309.52 | 174.50 | 120.95 | 151.51 | 273.47 |
| Cash Conversion Cycle | 414.37 | 343.21 | 522.00 | 692.58 | 693.59 | 382.45 | 465.35 | 425.26 | 247.20 | 397.25 | 450.44 |
| Working Capital Days | 197.94 | 229.64 | 379.20 | 419.59 | 418.95 | 318.04 | 365.00 | 347.59 | 169.57 | 263.14 | 340.08 |
| ROCE % | 6.59% | 2.28% | 1.69% | -0.17% | -2.41% | -3.30% | -5.37% | -0.91% | -4.72% | -3.24% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% | 73.40% |
| Public | 26.61% | 26.60% | 26.60% | 26.60% | 26.60% | 26.59% | 26.61% | 26.59% | 26.60% | 26.60% | 26.60% | 26.60% |
| No. of Shareholders | 246 | 275 | 321 | 339 | 400 | 419 | 434 | 434 | 429 | 439 | 434 | 427 |
Fundamentals
Market Cap₹ 27.0 Cr.
Current Price₹ 676
Book Value₹ 106
ROCE-3.24 %
ROE-3.01 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)-425%
Consolidated figures.
Valuation
Market capRs 27 Cr
Enterprise valueRs 25 Cr
Price to book6.35x
Price to sales5.39x
EV / sales5.02x
Earnings yield-0.96%
P/E, 3-year average154.70x
P/B, 3-year average5.37x
P/E, 5-year average87.13x
P/B, 5-year average3.74x
Profitability
Operating margin (excl. other income)-4.22%
Operating margin (incl. other income)-2.41%
EBITDA margin-2.19%
Pre-tax margin-5.38%
Net profit margin-5.18%
Net margin, latest quarter-4.07%
ROE-3.01%
ROCE-3.24%
ROA-1.37%
ROE, 3-year average-0.99%
ROCE, 3-year average-0.54%
ROA, 3-year average-0.47%
ROE, 5-year average0.94%
ROCE, 5-year average1.31%
ROA, 5-year average0.39%
ROIC (approx.)-11.07%
Other income / net worth2.11%
Growth
Sales growth (latest year)5.29%
Sales CAGR, 3 years-7.49%
Sales CAGR, 5 years-0.59%
Sales growth QoQ2.50%
Sales growth YoY (latest quarter)4.24%
Profit growth YoY (latest quarter)-171.43%
Per share
EPS (TTM)Rs -6.50
EPS (latest quarter)Rs -1.25
EPS, 3-year averageRs 0.00
EPS, 5-year averageRs 2.00
Book value per shareRs 106.50
Sales per shareRs 125.50
Cash flow per shareRs -27.00
Free cash flow per shareRs -27.00
Efficiency
Asset turnover0.49x
Fixed asset turnover24.90x
Inventory turnover0.67x
Inventory days546 days
Debtor days178 days
Debtors turnover2.05x
Creditor days273 days
Cash conversion cycle450 days
Working capital days340 days
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Owners' fund to total sources41.76%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-0.74x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 0 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 10 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 2 Cr
InventoryRs 5 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.04
Ownership
Promoter holding73.40% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 6.35 is at the 52th percentile (median 6.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 509887 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.0% | -2.8% | -1.2 pts |
| 1 month | -6.4% | -6.8% | +0.4 pts |
| 3 years | +75.0% | +14.2% | +60.9 pts |
| 5 years | +214.1% | +27.9% | +186.2 pts |
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew 1250% vs sales +5% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr +4.2% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Godfrey Phillips India Ltd | 29,044 | 21.2 | 30.2 % |
| VST Industries Ltd | 3,448 | 12.4 | 28.1 % |
| Elitecon International Ltd | 1,308 | 8.07 | 46.3 % |
| NTC Industries Ltd | 197 | 9.87 | 11.1 % |
| Shanthala FMCG Products Ltd | 9 | 7.41 | 5.98 % |
| Raghunath International Ltd | 5 | 4.59 | 7.84 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sinnar Bidi Udyog Ltd?
Sinnar Bidi Udyog Ltd (509887) has a market capitalisation of Rs 27.0 Cr. at the 2026-09-24 close.
What were Sinnar Bidi Udyog Ltd's latest quarterly results?
In the Jun 2026 quarter, Sinnar Bidi Udyog Ltd sales was Rs 1 Cr (+4.2% vs Jun 2025) with a net loss of Rs 0 Cr.