MarketFriction

EIH Associated Hotels Ltd

NSE EIHAHOTELS · BSE 523127 · Hotels & Resorts
₹296.10 -0.35%
NSE close2026-10-01
52 week range266.65 - 403.45
Market cap₹1,780 Cr.
P/E19.8
Price band 20% Delivery 67.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales58.78126.65132.5064.4870.84133.01139.9168.7458.33129.47127.1965.98
Expenses58.3174.3782.4459.6863.6379.2079.3559.7655.6671.9377.5358.84
Operating Profit0.4752.2850.064.807.2153.8160.568.982.6757.5449.667.14
OPM %0.80%41.28%37.78%7.44%10.18%40.46%43.28%13.06%4.58%44.44%39.04%10.82%
Other Income3.032.923.784.490.094.095.843.635.301.475.325.87
Interest0.460.100.100.110.090.110.110.120.110.130.110.12
Depreciation4.234.284.314.354.434.274.134.214.214.224.404.43
Profit before tax-1.1950.8249.434.832.7853.5262.168.283.6554.6650.478.46
Tax %-23.53%25.44%25.51%25.67%25.18%25.43%25.55%25.48%24.38%25.74%25.42%18.56%
Net Profit-0.9237.8836.813.582.0839.9146.286.182.7740.5937.636.89
EPS in Rs-0.156.226.040.590.346.557.591.010.456.666.181.13
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales245264264264249101195337385408384381
Expenses172190195199196119163242271280265264
Operating Profit7474686553-183395113128119117
OPM %30%28%26%25%21%-17%17%28%29%31%31%31%
Other Income28586-22713131618
Interest520001001000
Depreciation161414141617161717171717
Profit before tax5565595843-371885109123117117
Tax %29%34%36%35%12%-28%30%24%25%26%26%
Net Profit3943383838-27136581928788
EPS in Rs6.397.026.216.236.23-4.392.1110.6113.3115.0714.3114.42
Dividend Payout %31%32%36%36%0%0%0%24%23%23%24%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth5%31%4%-8%
Compounded Profit Growth9%44%12%-9%
Stock Price CAGR6%8%8%-22%
Return on Equity13%16%18%16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital303030303030303030306161
Reserves186212251272293315288302366432476541
Borrowings63351213225444
Other Liabilities1185063728699687810397110118
Total Liabilities397328345376411447389412504563651724
Fixed Assets263256248243252283279278276302289296
CWIP113345651281747
Investments11194045515174140153200195
Other Assets132707590110108545577100145186
Total Assets397328345376411447389412504563651724
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity536673576057-12389178109100
Cash from Investing Activity-24-15-26-46-42-349-37-89-64-89-80
Cash from Financing Activity-29-55-40-16-17-18-1-1-2-17-19-22
Net Cash Flow0-47-515-411-31-1
Free Cash Flow285164463621-342372418144
CFO/OP96%105%110%102%109%125%70%120%112%92%108%109%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days413732404436261417212415
Inventory Days202208188184
Days Payable516470480671
Cash Conversion Cycle-274-225-26040-44436261417212415
Working Capital Days-1-37593-21-49-29-27-15-17-29
ROCE %18%22%24%20%19%14%-9%6%23%25%26%21%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs13.88%13.81%13.68%13.74%13.75%13.77%13.70%13.72%13.71%13.70%13.67%13.65%
Public11.11%11.20%11.33%11.27%11.25%11.25%11.29%11.31%11.30%11.30%11.32%11.35%
No. of Shareholders11,91813,12813,92016,68522,66523,85724,34924,48624,92825,48525,27425,637

Fundamentals

Market Cap₹ 1,780 Cr.
Current Price₹ 292
Stock P/E19.8
Book Value₹ 98.9
ROCE21.2 %
ROE15.8 %
Dividend Yield1.20 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-8%
Compounded Profit Growth (TTM)-9%
Standalone figures.
Valuation
Market capRs 1,804 Cr
Enterprise valueRs 1,787 Cr
P/E (TTM)20.53x
Price to book3.00x
Price to sales4.74x
EV / EBITDA13.24x
EV / EBIT15.18x
EV / sales4.69x
Price to cash flow17.97x
Earnings yield4.87%
Dividend yield1.18%
P/E, 3-year average18.66x
P/B, 3-year average3.05x
P/E, 5-year average23.52x
P/B, 5-year average2.55x
Profitability
Operating margin (excl. other income)31.03%
Operating margin (incl. other income)35.07%
EBITDA margin35.43%
Pre-tax margin30.77%
Net profit margin23.07%
Net margin, latest quarter10.44%
ROE15.31%
ROCE20.49%
ROA12.68%
ROE, 3-year average17.52%
ROCE, 3-year average23.42%
ROA, 3-year average14.33%
ROE, 5-year average14.85%
ROCE, 5-year average19.83%
ROA, 5-year average12.06%
ROIC (approx.)14.98%
Tax rate25.54%
Other income / net worth2.58%
Growth
Sales growth (latest year)-6.00%
Profit growth (latest year)-5.10%
Sales CAGR, 3 years4.42%
Sales CAGR, 5 years30.50%
Profit CAGR, 3 years10.49%
Sales growth QoQ-48.12%
Profit growth QoQ-81.69%
Sales growth YoY (latest quarter)-4.02%
Profit growth YoY (latest quarter)11.49%
Per share
EPS (TTM)Rs 14.42
EPS (latest year)Rs 14.31
EPS (latest quarter)Rs 1.13
EPS, 3-year averageRs 18.66
EPS, 5-year averageRs 16.28
Book value per shareRs 98.86
Sales per shareRs 62.52
Cash flow per shareRs 16.48
Free cash flow per shareRs 7.22
Dividend per share (latest year)Rs 3.50
Dividend per share, 3-year averageRs 4.33
Dividend per share, 5-year averageRs 4.50
Dividends
Dividend payout24.47%
Dividend payout, 3-year average23.42%
Dividend payout, 5-year average23.46%
Efficiency
Asset turnover0.53x
Fixed asset turnover1.30x
Inventory turnover7.32x
Inventory days50 days
Debtor days15 days
Debtors turnover24.13x
Creditor days671 days
Cash conversion cycle15 days
Working capital days-29 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 22 Cr
Net debtRs -17 Cr
Debt to equity0.01x
Net debt / EBITDA-0.13x
Interest coverage250.45x
Current ratio (filing 2026-03-31)3.49x
Quick ratio (filing 2026-03-31)3.30x
Trade payables (filing 2026-03-31)Rs 51 Cr
Owners' fund to total sources83.18%
Debt to assets0.59%
Cash flow
Cash from Operating Activity (latest year)Rs 100 Cr
Cash from Investing Activity (latest year)Rs -80 Cr
Cash from Financing Activity (latest year)Rs -22 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 44 Cr
FCFE (approx.: FCF + change in debt)Rs 44 Cr
Cash from ops / profit, 5 years1.23x
Sales to cash flow3.82x
Statement figures
Net sales (TTM)Rs 381 Cr
Net sales (latest year)Rs 384 Cr
Sales (latest quarter)Rs 66 Cr
Operating profit excl. other income (latest year)Rs 119 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 18 Cr
EBITDA (TTM)Rs 135 Cr
PBDT (TTM)Rs 134 Cr
Profit before tax (TTM)Rs 117 Cr
Tax (latest year)Rs 30 Cr
Net profit (TTM)Rs 88 Cr
Net profit (latest year)Rs 87 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 17 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 104 Cr
Total expenditure (latest year)Rs 265 Cr
Total income (latest year)Rs 399 Cr
Share capitalRs 61 Cr
ReservesRs 541 Cr
Shareholders' fundsRs 602 Cr
Total assetsRs 724 Cr
Net blockRs 296 Cr
Capital work in progressRs 47 Cr
InvestmentsRs 195 Cr
ReceivablesRs 16 Cr
InventoryRs 14 Cr
Other liabilitiesRs 118 Cr
Shares outstanding (crore)6.09
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.5 is at the 11th percentile of its own 8.4-year range (median 25.5, low 16.6, high 117.4).
P/B 3.00 is at the 19th percentile (median 3.74).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodEIHAHOTELSNifty 50Difference
1 week+2.6%-2.8% +5.4 pts
1 month+1.0%-6.8% +7.7 pts
3 months-9.1%-7.6% -1.5 pts
6 months+9.6%+0.4% +9.2 pts
1 year-21.5%-9.9% -11.5 pts
2 years-26.9%-13.6% -13.4 pts
3 years+27.7%+14.2% +13.5 pts
5 years+46.2%+27.9% +18.3 pts
1 mutual fund schemes hold about ₹0 Cr. Over three months 0 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Motilal Oswal BSE 1000 Index Fund0.00%0

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹66 Cr -4.0% vs Jun 2025. Net profit ₹7 Cr +11.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-28Dividend - Rs 3.50 Per Share
2025-07-28Dividend - Rs 3.50 Per Share
2024-08-13Dividend - Rs 6 Per Share
2024-08-13Bonus 1:10.5000
2023-07-31Dividend - Rs 5 Per Share
2022-07-15Annual General Meeting
2021-07-16 Annual General Meeting
2020-08-03 Annual General Meeting
2019-07-19 Annual General Meeting/ Dividend - Rs 4.50 Per Share
2018-07-25 Annual General Meeting/Dividend Rs 4.50/- Per Share
2017-07-26 Annual General Meeting/Dividend - Rs 4.50 Per Share
2016-07-25 Annual General Meeting/Dividend Re 1/- Per Share
2016-03-17 Interim Dividend - Rs 3/- Per Share (Purpose Revised)
2015-07-22Annual General Meeting/Dividend - Rs 3/- Per Share
2014-07-23Annual General Meeting/Dividend - Rs.3/- Per Share
2013-07-23Annual General Meeting And Dividend Re.1/- Per Share
2012-09-11Rights 5:9 @ Premium Rs.90/- Per Share
2012-07-24Annual General Meeting/Dividend Rs 3 Per Share
2011-07-25Annual General Meeting And Dividend Rs.2.50 Per Share
2010-07-08Annual General Meeting And Dividend Rs.1.50 Per Share
2009-07-30Agm/Div-Rs.1.50 Per Share
2008-08-01Agm/Dividend - 25% Bc End Date Revised
DateTypeWhat it says
2026-08-17Investor PresentationInvestor Presentation
2026-08-04Shareholder meetingVoting results.
2026-08-04Shareholder meetingProceedings of Annual General Meeting held on August 04, 2026
2026-08-04Director changeChange in Director(s) of the company.
2026-08-04General UpdatesGeneral Updates
2026-08-04Closure of operationsThe update on Closure of operations of Trident Jaipur
2026-08-04Board meeting outcomeEIH Associated Hotels Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-10General UpdatesLetter Dispatched To The Members Of The Company- Weblink Of The Annual Report FY 2025-26
2026-07-10Shareholder meetingNotice of Annual General Meeting to be held on August 04, 2026
2026-06-15Board meeting outcomeOutcome of Board Meeting held on Jun 15, 2026.
2026-06-15Record DateRecord date for the purpose of Dividend is 28-Jul-2026.
2026-06-15AppointmentAppointment of Mr. Atul Hiralal Shah as Independent Director of the company w.e.f. Jun 20, 2026.
2026-06-09Investor PresentationInvestor Presentation
2026-06-05General UpdatesGeneral Updates
2026-05-22DividendBoard of Directors at its meeting held on May 22, 2026, recommended Final Dividend of Rs. 3.5 per equity share.
2026-05-22Board meeting outcomeEIH Associated Hotels Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-18Regulatory actionAction(s) initiated or orders passed
2026-05-08Disclosure under SEBI TakeovRajan Raheja, Mr. Akshay Raheja, Mr. Viren Raheja,Hathway Investments Private Limited has Submitted to the Exchange a copy of Disclosure under Regulat...
2026-04-28Disclosure under SEBI TakeovLate Mr. Prithviraj Singh Oberoi, EIH Limited, Oberoi Hotels Private Limited, Bombay Plaza Private Limited, Oberoi Plaza Private Limited, Oberoi Holdi...
2026-04-24General UpdatesGeneral Updates
2026-04-13Disclosure under SEBI TakeovRAJAN RAHEJA,PER PRO SATISH RAHEJA,HATHWAY INVESTMENTSPRIVATE LIMITED,HATHWAY INVESTMENTSPRIVATE LIMITED, VIREN RAHEJA has Submitted to the Exchange a...
2026-03-27General UpdatesGeneral Updates
2026-03-11Capacity additionCapacity addition
2026-02-19Investor PresentationInvestor Presentation
2026-02-09General UpdatesGeneral Updates
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of EIH Associated Hotels Ltd?

EIH Associated Hotels Ltd (EIHAHOTELS) has a market capitalisation of Rs 1,780 Cr. at the 2026-10-01 close.

What is the P/E ratio of EIH Associated Hotels Ltd?

EIH Associated Hotels Ltd trades at a P/E of 19.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were EIH Associated Hotels Ltd's latest quarterly results?

In the Jun 2026 quarter, EIH Associated Hotels Ltd sales was Rs 66 Cr (-4.0% vs Jun 2025) and net profit was Rs 7 Cr.

What is the 52-week high and low of EIH Associated Hotels Ltd?

The 52-week high is Rs 403.45 and the 52-week low is Rs 266.65.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03