MarketFriction

Edelweiss Financial Services Ltd

NSE EDELWEISS · BSE 532922 · Holding Company
₹137.90 -3.38%
NSE close2026-10-01
52 week range98.00 - 146.00
Market cap₹13,040 Cr.
P/E20.7
Microcap 250 Price band 20% Delivery 43.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,1562,3982,9262,2932,7951,8982,2802,2461,8614,4001,9182,328
Expenses1,3661,5662,0581,4971,8141,1681,5531,4491,2553,2021,4201,736
Operating Profit7908328697969817307277976061,198498593
OPM %37%35%30%35%35%38%32%35%33%27%26%25%
Other Income91710043479963353922169124
Interest662727718701673613550686655589561558
Depreciation313233343634433636373536
Profit before tax10689218105319181196110-46792-29123
Tax %11%-71%7%19%57%14%19%7%-479%66%-555%-10%
Net Profit9515220385137155158103175270132134
EPS in Rs0.811.331.790.621.171.321.110.711.362.790.931.29
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,2566,6048,87811,0789,51310,7757,1518,5009,5239,39310,80210,508
Expenses1,9872,7593,5924,5077,0346,6093,9475,6676,2526,0337,3277,613
Operating Profit3,2693,8455,2866,5712,4794,1663,2042,8333,2713,3603,4752,895
OPM %62%58%60%59%26%39%45%33%34%36%32%28%
Other Income12154288897415826479126-13452
Interest2,6202,8103,8764,7834,7933,8342,9842,5752,7862,5372,4922,364
Depreciation90106104132232260151138126147144144
Profit before tax5719431,3491,744-2,457146227385437802827840
Tax %41%42%38%40%-17%-74%7%-5%-21%33%18%
Net Profit3835638371,044-2,044254212406528536680712
EPS in Rs5.097.329.4310.67-21.892.842.003.654.464.225.786.37
Dividend Payout %25%18%14%12%0%49%69%39%32%35%26%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%0%8%14%
Compounded Profit Growth4%19%23%55%
Stock Price CAGR7%23%31%28%
Return on Equity5%7%10%14%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital798183878989899090909295
Reserves3,0813,5934,2466,7967,5886,0406,4886,4486,6544,6724,3334,528
Borrowings23,54027,77333,37948,96446,14836,65728,43622,76821,79120,35818,00418,595
Other Liabilities3,7805,5377,1157,47310,07611,23011,12113,75815,34617,59418,85319,818
Total Liabilities30,48136,98544,82363,32163,90054,01646,13443,06343,88242,71441,28243,037
Fixed Assets5596646371,0551,2652,3451,7811,5971,3671,2901,2711,142
CWIP10630101424443132025361821
Investments2,7922,6966,8787,88712,71310,01212,88214,13917,16218,49117,57419,881
Other Assets27,02333,59437,20854,33649,87941,61531,45827,30725,32722,89722,41921,992
Total Assets30,48136,98544,82363,32163,90054,01646,13443,06343,88242,71441,28243,037
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-9,183-3,762-497-12,9695,68512,0983,4585,5922,8912,8943,384897
Cash from Investing Activity-867-62-4,323-530-1,3121994,085-1,058-425-4823,794-963
Cash from Financing Activity10,0193,8025,11214,868-3,665-10,471-8,587-6,444-1,708-2,785-4,828-1,936
Net Cash Flow-31-222921,3697081,827-1,044-1,910757-3732,350-2,002
Free Cash Flow-9,389-3,881-647-13,0925,50012,0983,5945,5322,8132,8063,247827
CFO/OP-372%-104%-0%-235%96%488%89%183%104%93%105%36%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days4136611249150172418141516
Inventory Days
Days Payable
Cash Conversion Cycle4136611249150172418141516
Working Capital Days-1604896-258-276-238-221-479-472-494-538-418
ROCE %11%11%11%11%12%5%10%10%10%12%13%14%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters32.77%32.75%32.75%32.75%32.74%32.72%32.71%32.70%32.70%32.69%32.25%32.26%
FIIs31.29%30.51%28.89%28.32%27.97%26.89%28.23%25.33%19.55%18.43%19.04%19.47%
DIIs2.62%2.68%2.70%2.69%3.08%3.23%3.14%3.76%5.24%5.73%6.46%7.25%
Public28.55%29.29%30.90%31.47%33.50%34.58%33.33%37.51%42.51%43.18%42.25%41.01%
Others4.76%4.76%4.76%4.76%2.69%2.59%2.58%0.68%0.00%0.00%0.00%0.00%
No. of Shareholders2,23,7162,40,6182,31,2902,39,2372,29,5312,52,2112,61,8272,61,8942,76,6652,85,1463,75,4743,52,071

Fundamentals

Market Cap₹ 13,040 Cr.
Current Price₹ 138
Stock P/E20.7
Book Value₹ 48.8
ROCE14.1 %
ROE14.2 %
Dividend Yield1.09 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)55%
Consolidated figures.
Valuation
Market capRs 13,053 Cr
Enterprise valueRs 28,168 Cr
P/E (TTM)21.68x
Price to book2.82x
Price to sales1.24x
EV / EBITDA8.42x
EV / EBIT8.79x
EV / sales2.68x
Price to cash flow14.55x
Earnings yield4.61%
Dividend yield1.09%
P/E, 3-year average17.21x
P/B, 3-year average1.70x
P/E, 5-year average15.26x
P/B, 5-year average1.20x
Profitability
Operating margin (excl. other income)32.17%
Operating margin (incl. other income)32.05%
EBITDA margin31.85%
Pre-tax margin7.99%
Net profit margin5.73%
Net margin, latest quarter5.25%
ROE12.08%
ROCE14.54%
ROA1.30%
ROE, 3-year average9.36%
ROCE, 3-year average13.53%
ROA, 3-year average1.07%
ROE, 5-year average7.23%
ROCE, 5-year average12.16%
ROA, 5-year average0.89%
ROIC (approx.)13.35%
Tax rate17.76%
Other income / net worth-0.28%
Growth
Sales growth (latest year)15.00%
Profit growth (latest year)37.06%
Sales CAGR, 3 years8.32%
Sales CAGR, 5 years0.05%
Profit CAGR, 3 years16.68%
Profit CAGR, 5 years15.55%
Sales growth QoQ21.40%
Profit growth QoQ39.52%
Sales growth YoY (latest quarter)3.69%
Profit growth YoY (latest quarter)83.05%
Per share
EPS (TTM)Rs 6.36
EPS (latest year)Rs 5.78
EPS (latest quarter)Rs 1.29
EPS, 3-year averageRs 4.93
EPS, 5-year averageRs 4.14
Book value per shareRs 48.84
Sales per shareRs 111.01
Cash flow per shareRs 9.48
Free cash flow per shareRs 8.74
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.50
Dividend per share, 5-year averageRs 1.49
Dividends
Dividend payout25.97%
Dividend payout, 3-year average30.89%
Dividend payout, 5-year average40.17%
Efficiency
Asset turnover0.25x
Fixed asset turnover9.46x
Debtor days16 days
Debtors turnover22.58x
Cash conversion cycle16 days
Working capital days-418 days
Leverage
Total debtRs 18,595 Cr
Cash and bankRs 3,480 Cr
Net debtRs 15,115 Cr
Debt to equity4.02x
Net debt / EBITDA4.52x
Interest coverage1.36x
Owners' fund to total sources10.74%
Debt to assets43.21%
Cash flow
Cash from Operating Activity (latest year)Rs 897 Cr
Cash from Investing Activity (latest year)Rs -963 Cr
Cash from Financing Activity (latest year)Rs -1,936 Cr
Net Cash Flow (latest year)Rs -2,002 Cr
Free cash flow (latest year)Rs 827 Cr
FCFE (approx.: FCF + change in debt)Rs 1,418 Cr
Cash from ops / profit, 5 years6.63x
Sales to cash flow12.04x
Statement figures
Net sales (TTM)Rs 10,508 Cr
Net sales (latest year)Rs 10,802 Cr
Sales (latest quarter)Rs 2,328 Cr
Operating profit excl. other income (latest year)Rs 3,475 Cr
Operating profit (latest quarter)Rs 593 Cr
Other income (TTM)Rs 452 Cr
EBITDA (TTM)Rs 3,347 Cr
PBDT (TTM)Rs 983 Cr
Profit before tax (TTM)Rs 840 Cr
Tax (latest year)Rs 147 Cr
Net profit (TTM)Rs 602 Cr
Net profit (latest year)Rs 547 Cr
Net profit (latest quarter)Rs 122 Cr
Depreciation (TTM)Rs 144 Cr
Depreciation (latest quarter)Rs 36 Cr
Interest (TTM)Rs 2,364 Cr
Cost of goods sold (latest year)Rs 2,478 Cr
Total expenditure (latest year)Rs 7,327 Cr
Total income (latest year)Rs 10,789 Cr
Share capitalRs 95 Cr
ReservesRs 4,528 Cr
Shareholders' fundsRs 4,623 Cr
Total assetsRs 43,037 Cr
Net blockRs 1,142 Cr
Capital work in progressRs 21 Cr
InvestmentsRs 19,881 Cr
ReceivablesRs 478 Cr
Other liabilitiesRs 19,818 Cr
Shares outstanding (crore)94.65
Ownership
Promoter holding32.26% (-0.44 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 21.7 is at the 47th percentile of its own 8.4-year range (median 22.4, low 3.6, high 50.7).
P/B 2.82 is at the 84th percentile (median 1.35).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodEDELWEISSNifty 50Difference
1 week-0.8%-2.8% +2.0 pts
1 month+6.9%-6.8% +13.7 pts
3 months+10.9%-7.6% +18.5 pts
6 months+38.4%+0.4% +38.0 pts
1 year+19.3%-9.9% +29.2 pts
2 years-1.9%-13.6% +11.6 pts
3 years+125.1%+14.2% +111.0 pts
5 years+69.7%+27.9% +41.8 pts
16 mutual fund schemes hold about ₹322 Cr. Over three months 3 bought more and 11 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Bandhan Large & Mid Cap Fund0.42%88 -3%
Abakkus Flexi Cap Fund1.38%87 +6%
Bandhan Small Cap Fund0.13%44 -13%
Abakkus Small Cap Fund1.37%38 -8%
Motilal Oswal Nifty Microcap 250 Index Fund0.85%21 -11%
Helios Mid Cap Fund0.93%21 +14%
Helios Small Cap Fund0.95%14 -10%
JioBlackRock Flexi Cap Fund0.19%6 -7%
Helios Financial Services Fund1.05%2 +12%
Groww Nifty Total Market Index Fund0.04%0 -7%
Angel One Nifty Total Market Index Fund0.04%0 -7%
Mirae Asset Nifty Total Market Index Fund0.04%0 -7%
WOC Banking & Financial Services Fund0.00%0
Bandhan Nifty Total Market Index Fund0.04%0 -7%
Motilal Oswal BSE 1000 Index Fund0.04%0 -7%
Samco Multi Cap Fund0.00%0 -100%

Red flags

F-score 7 of 8
explainLow interest cover Interest cover 1.3x in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2,328 Cr +3.7% vs Jun 2025. Net profit ₹134 Cr +30.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Bajaj Finserv Ltd279,14327.210.6 %
Bajaj Holdings & Investment Ltd117,96713.311.0 %
Choice International Ltd16,51172.417.9 %
JM Financial Ltd12,03711.411.6 %
Kama Holdings Ltd7,1926.3414.0 %
Rane Holdings Ltd2,20728.09.52 %
BF Investment Ltd1,6404.214.86 %
Balmer Lawrie Investment Ltd1,4398.0316.9 %
Abans Financial Services Ltd1,0308.027.90 %
Max India Ltd906-23.0 %
GFL Ltd60610.02.07 %
Nisus Finance Services Co Ltd3945.8437.7 %
Tamboli Industries Ltd29226.412.0 %
BIL Vyapar Ltd1484.9%
DateClientSideQtyPrice
2026-10-01Pabrai Wagons FundSELL14,572,000142.73
2026-10-01Pabrai Wagons EtfBUY14,572,000142.73
2026-10-01Pabrai Wagons FundSELL14,572,000142.73
2026-10-01Pabrai Wagons EtfBUY14,572,000142.73
Ex-dateActionFactor
2026-09-11Dividend - Rs 1.50 Per Share
2025-09-11Dividend - Rs 1.50 Per Share
2024-09-17Annual General Meeting/Dividend - Rs 1.50 Per Share
2023-09-18Annual General Meeting/Dividend - Rs 1.25 Per Share
2023-06-02Demerger
2023-04-13Interim Dividend - Re 0.25 Per Share
2022-08-25Annual General Meeting/Dividend - Rs 1.20 Per Share
2022-04-07Interim Dividend - Re 0.25 Per Share
2021-08-26 Annual General Meeting/Dividend - Rs 0.55 Per Share
2021-04-07 Interim Dividend - Rs 0.90 Per Share
2020-09-18 Annual General Meeting
2019-07-17 Annual General Meeting/Dividend - Rs 0.30 Per Share
2019-02-04 Interim Dividend - Rs 1.10 Per Share
2018-07-18 Annual General Meeting/Dividend- Re 0.30 Per Share
2018-02-02 Interim Dividend - Rs 1.05 Per Share
2017-07-20 Dividend - Re 0.30/- Per Share
2017-02-17 Interim Dividend Re 1/- Share
2016-07-28 Annual General Meeting
2016-03-17 Interim Dividend -Re 0.25 Per Share
2016-02-02 Interim Dividend - Re 1/- Per Share
2015-07-10Dividend - Re 0.20/- Per Share
2015-02-04Interim Dividend - Re 0.80/- Per Share
2014-07-11Final Dividend - Re 0.15/- Per Share
2014-02-05Interim Dividend - Re 0.55/- Per Share
2013-07-12Annual General Meeting And Final Dividend Re.0.10 Per Share
2013-02-06Interim Dividend Re 0.55 Per Share
2012-07-12Annual General Meeting / Dividend Rs 0.30 Per Share
2012-02-02Interim Dividend Re.0.30 Per Share
2011-07-07Annual General Meeting And Dividend Re.0.35 Per Share
2011-02-02Interim Dividend-Re.0.25 Per Share
2010-08-10Face Value Split From Rs.5/- To Re.1/- And Bonus 1:10.1000
2010-06-29Final Dividend Rs.3/- Per Share And Special Dividend Rs.5/- Per Share
2010-02-03Int Div-Rs.2/- Per Share
2009-07-22Agm/Div-Rs.3/- Per Share
2008-07-02Agm/Dividend - 40%
DateTypeWhat it says
2026-09-28UpdatesIntimation Under The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015.
2026-09-28Shareholder meetingVoting results.
2026-09-28Updates31st Annual General Meeting - Presentation.
2026-09-28Shareholder meetingProceedings of Annual General Meeting held on September 28, 2026
2026-09-25UpdatesIntimation regarding transaction closure Nido Home Finance Limited.
2026-09-25UpdatesIntimation under the Securities and Exchange Board of India (Listing Obligationsand Disclosure Requirements) Regulations, 2015.
2026-09-21UpdatesPress Release.
2026-09-15UpdatesDisclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
2026-09-10UpdatesPublic Issue Of Non-Convertible Debentures.
2026-09-04UpdatesDisclosure under Regulation 30 of the SEBI (Listing Obligations and DisclosureRequirements) Regulations, 2015
2026-09-03Record DateRecord date for the purpose of Dividend is 13-Sep-2026.
2026-09-03Updates.
2026-09-03Shareholder meetingNotice of Annual General Meeting to be held on September 28, 2026
2026-09-03General UpdatesAllotment of Equity Shares under Edelweiss Employees Stock Incentive Plan, 2011
2026-08-27Credit Rating- NewCredit Rating- New
2026-08-21UpdatesDisclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
2026-08-10Concall / analyst meetTranscript
2026-08-06UpdatesBusiness Updates in US Dollars.
2026-08-06UpdatesBusiness Update.
2026-08-06UpdatesEarnings Update in US Dollars.
2026-08-06UpdatesEarnings update.
2026-08-06Board meeting outcomeApproval of the unaudited Financial Results of the Company (both Consolidated and Standalone) for the first quarter ended June 30, 2026 and raising of...
2026-07-30Concall / analyst meetEarnings call on the financial results of the Company for the first quarter ended June 30, 2026
2026-07-16Structural Digital DatabaseCOMPLIANCE CERTIFICATE FOR THE QUARTER ENDED JUNE 30, 2026
2026-07-07UpdatesIntimation under the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03