MarketFriction

Eastern Silk Industries Ltd

NSE EASTSILK · BSE 590022 · Other Textile Products
₹70.12 -5.00%
NSE close2026-10-01
52 week range45.18 - 99.25
Market cap₹35.2 Cr.
Insolvency Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5.655.383.246.056.404.894.756.735.006.495.507.43
Expenses8.568.323.946.455.724.865.896.956.147.1810.918.78
Operating Profit-2.91-2.94-0.70-0.400.680.03-1.14-0.22-1.14-0.69-5.41-1.35
OPM %-51.50%-54.65%-21.60%-6.61%10.62%0.61%-24.00%-3.27%-22.80%-10.63%-98.36%-18.17%
Other Income0.400.420.180.590.610.401.820.400.840.74-0.100.61
Interest0.000.000.040.000.01-0.010.020.000.000.000.000.00
Depreciation0.670.860.860.600.570.590.290.430.340.420.330.33
Profit before tax-3.18-3.38-1.42-0.410.71-0.150.37-0.25-0.64-0.37-5.84-1.07
Tax %0.00%0.00%30.99%0.00%-61.97%0.00%-856.76%-24.00%-46.88%-191.89%129.79%-25.23%
Net Profit-3.18-3.38-1.87-0.411.15-0.153.54-0.19-0.340.34-13.42-0.80
EPS in Rs-0.40-0.43-0.24-0.050.15-0.020.45-0.38-0.680.68-26.84-1.60
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7063516510391733819222424
Expenses142128806710085765029233133
Operating Profit-71-64-29-236-3-12-10-1-7-9
OPM %-101%-101%-56%-3.1%3.2%6%-3.9%-31%-55%-4.4%-31%-35%
Other Income6412060151111422
Interest011111110000
Depreciation14119765433221
Profit before tax-224421-1011-7-14-121-7-8
Tax %0%0%0%0%0%0%0%0%4%-649%92%
Net Profit-224421-1011-7-14-124-14-14
EPS in Rs-2.765.582.66-1.220.130.13-0.87-1.83-1.560.50-27.20-28.44
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%-24%-15%7%
Compounded Profit Growth6%%2%-428%
Stock Price CAGR41%83%223%72%
Return on Equity%%-18%-28%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital16161616161616161616161
Reserves-85-107-51-30-40-39-38-45-59474635
Borrowings474399225153149150149150146586176
Other Liabilities333857737646464450152722
Total Liabilities438345246211202173173165152135151134
Fixed Assets917769605550464340383635
CWIP010000000002
Investments000000000000
Other Assets3472671771511461221271211129811496
Total Assets438345246211202173173165152135151134
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity258914570532137-1-22
Cash from Investing Activity1-2-1-0-2-1-1-1-0-0-4-2
Cash from Financing Activity-19-83-156-72-3-2-10-4-6316
Net Cash Flow74-12-30-000-11-2-8
Free Cash Flow248614469321-037-1-25
CFO/OP-103%-124%-226%-242%-252%84%34%-46%-29%-73%116%295%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1,09758926517917978100118146269246
Inventory Days8445437801,0765082592602804171,554
Days Payable49477011059374635256
Cash Conversion Cycle1,8921,0869741,1456292993143635381,5749246
Working Capital Days1,042500-878-817-670-401-439-566-1,251-722-267403
ROCE %-4%-22%-30%-22%-6%2%2%-4%-12%-11%1%-6%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters51.28%51.28%51.28%51.28%51.28%51.28%51.28%100.00%95.00%95.00%92.23%90.00%
DIIs1.92%1.92%1.92%1.92%1.92%1.92%1.92%0.00%0.00%0.00%0.00%0.00%
Public46.81%46.81%46.79%46.79%46.80%46.80%46.80%0.00%5.00%5.01%7.78%9.99%
No. of Shareholders25,47725,06926,27226,26826,27126,26526,26774,8303,5733,0592,851

Fundamentals

Market Cap₹ 35.2 Cr.
Current Price₹ 70.3
Book Value₹ 71.7
ROCE-5.78 %
ROE-27.7 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)-428%
Standalone figures.
Valuation
Market capRs 35 Cr
Enterprise valueRs 107 Cr
Price to book0.98x
Price to sales1.44x
EV / sales4.37x
Earnings yield-40.56%
P/E, 3-year average3.59x
P/B, 3-year average0.43x
P/E, 5-year average3.59x
P/B, 5-year average-0.18x
Profitability
Operating margin (excl. other income)-31.17%
Operating margin (incl. other income)-23.20%
EBITDA margin-26.33%
Pre-tax margin-32.43%
Net profit margin-58.23%
Net margin, latest quarter-10.77%
ROE-27.73%
ROCE-5.96%
ROA-9.57%
ROE, 3-year average-49.31%
ROCE, 3-year average-5.34%
ROA, 3-year average-5.12%
ROE, 5-year average-16.20%
ROCE, 5-year average-6.50%
ROA, 5-year average-5.71%
ROIC (approx.)-14.01%
Tax rate-91.82%
Other income / net worth5.27%
Growth
Sales growth (latest year)8.51%
Profit growth (latest year)-443.43%
Sales CAGR, 3 years-14.56%
Sales CAGR, 5 years-23.53%
Sales growth QoQ35.09%
Sales growth YoY (latest quarter)10.40%
Per share
EPS (TTM)Rs -28.44
EPS (latest year)Rs -27.20
EPS (latest quarter)Rs -1.60
EPS, 3-year averageRs -9.42
EPS, 5-year averageRs -6.19
Book value per shareRs 71.66
Sales per shareRs 48.84
Cash flow per shareRs -43.96
Free cash flow per shareRs -50.00
Efficiency
Asset turnover0.18x
Fixed asset turnover0.67x
Inventory turnover0.07x
Inventory days5542 days
Debtor days46 days
Debtors turnover7.98x
Creditor days6 days
Cash conversion cycle46 days
Working capital days403 days
Leverage
Total debtRs 76 Cr
Cash and bankRs 5 Cr
Net debtRs 72 Cr
Debt to equity2.13x
Interest coverage-112.14x
Owners' fund to total sources26.79%
Debt to assets57.11%
Cash flow
Cash from Operating Activity (latest year)Rs -22 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 16 Cr
Net Cash Flow (latest year)Rs -8 Cr
Free cash flow (latest year)Rs -25 Cr
FCFE (approx.: FCF + change in debt)Rs -10 Cr
Statement figures
Net sales (TTM)Rs 24 Cr
Net sales (latest year)Rs 24 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs -7 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -6 Cr
PBDT (TTM)Rs -6 Cr
Profit before tax (TTM)Rs -8 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs -14 Cr
Net profit (latest year)Rs -14 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 31 Cr
Total income (latest year)Rs 26 Cr
Share capitalRs 1 Cr
ReservesRs 35 Cr
Shareholders' fundsRs 36 Cr
Total assetsRs 134 Cr
Net blockRs 35 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 3 Cr
InventoryRs 39 Cr
Other liabilitiesRs 22 Cr
Shares outstanding (crore)0.50
Ownership
Promoter holding90.00% (-10.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodEASTSILKNifty 50Difference
1 week-2.3%-2.8% +0.4 pts
1 month+10.1%-6.8% +16.9 pts
3 months+43.1%-7.6% +50.7 pts
6 months+10.6%+0.4% +10.2 pts
1 year+2704.8%-9.9% +2714.7 pts
2 years+1512.0%-13.6% +1525.5 pts
3 years+3087.3%+14.2% +3073.1 pts
5 years+1847.8%+27.9% +1819.9 pts

Red flags

F-score 2 of 8
lookOn NSE surveillance On NSE surveillance: Insolvency
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹7 Cr +10.4% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-11-22Capital Reduction
2023-09-22Annual General Meeting
2022-07-07Annual General Meeting
2021-08-31 Annual General Meeting
2020-09-18 Annual General Meeting
2019-07-23 Annual General Meeting
2018-07-17 Annual General Meeting
2017-08-29 Annual General Meeting
2016-09-20 Annual General Meeting
2015-09-15 Annual General Meeting
2014-06-16Annual General Meeting
2013-08-21Annual General Meeting
2011-09-07Annual General Meeting
2010-09-08Annual General Meeting And Dividend Re.0.12 Per Share (Purpose Revised)
2009-08-25Agm/Div-Re.0.20 Per Sharepurpose Revised
2008-09-11Agm/Dividend - 45%
2008-06-27Fv Split Rs.10/- To Rs.2/0.2000
2007-09-13Agm/Dividend-45%
2006-09-08Agm/Dividend-35% Purpose Revised
2006-04-28Agm/Dividend-10% Bc Revised
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Insolvency Resolution Process(IRP)Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Eastern Silk Industries Ltd?

Eastern Silk Industries Ltd (EASTSILK) has a market capitalisation of Rs 35.2 Cr. at the 2026-10-01 close.

What were Eastern Silk Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Eastern Silk Industries Ltd sales was Rs 7 Cr (+10.4% vs Jun 2025) with a net loss of Rs 1 Cr.

What is the 52-week high and low of Eastern Silk Industries Ltd?

The 52-week high is Rs 99.25 and the 52-week low is Rs 45.18.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03