MarketFriction

Digjam Ltd

NSE DIGJAMLMTD · BSE 539979 · Other Textile Products
₹47.96 -4.95%
NSE close2026-10-01
52 week range36.03 - 73.19
Market cap₹99.0 Cr.
P/E25.6
GSM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8.225.782.971.415.255.356.183.9514.146.988.217.46
Expenses12.237.282.451.204.334.425.113.9112.996.127.076.71
Operating Profit-4.01-1.500.520.210.920.931.070.041.150.861.140.75
OPM %-48.78%-25.95%17.51%14.89%17.52%17.38%17.31%1.01%8.13%12.32%13.89%10.05%
Other Income0.520.53-2.32-5.47-12.591.133.351.63-2.54-0.33-1.860.09
Interest0.960.690.650.000.030.540.770.700.340.000.000.00
Depreciation0.160.160.000.000.020.000.000.010.010.010.010.01
Profit before tax-4.61-1.82-2.45-5.26-11.721.523.650.96-1.740.52-0.730.83
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-4.61-1.82-2.45-5.26-11.721.523.650.96-1.740.51-0.730.82
EPS in Rs-2.30-0.91-1.22-2.63-5.860.761.820.48-0.870.26-0.360.41
Mar 2016 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales94.7397.3359.019.210.816.0830.3731.942.4218.2033.2836.79
Expenses94.51102.6976.0536.7114.8018.5829.7836.012.6015.0730.1032.89
Operating Profit0.22-5.36-17.04-27.50-13.99-12.500.59-4.07-0.183.133.183.90
OPM %0.23%-5.51%-28.88%-298.59%-1,727.16%-205.59%1.94%-12.74%-7.44%17.20%9.56%10.60%
Other Income0.680.111.031.080.0824.104.82-3.01-8.56-12.38-3.09-4.64
Interest8.5913.5214.1415.311.130.241.984.113.321.341.040.34
Depreciation2.172.832.752.642.552.422.251.020.000.020.050.04
Profit before tax-9.86-21.60-32.90-44.37-17.598.941.18-12.21-12.06-10.61-1.00-1.12
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-9.86-21.60-32.90-44.36-17.598.941.18-12.21-12.06-10.60-1.00-1.14
EPS in Rs-2.46-3.75-5.06-2.014.470.59-6.10-6.03-5.30-0.50-0.56
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%40%1%77%
Compounded Profit Growth8%17%31%251%
Stock Price CAGR18%%-17%-8%
Return on Equity-34%-10%2%47%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital87.660.0087.6487.6487.6487.6420.0020.0020.0020.0020.0020.00
Reserves-90.59129.0816.77-15.34-58.68-76.1218.4619.958.07-4.16-14.60-15.58
Borrowings57.1853.1682.5392.99100.24102.7474.9483.9373.3250.8459.1460.13
Other Liabilities46.5146.5148.5753.3871.7679.7119.4522.2741.6618.7216.3110.47
Total Liabilities100.76228.75235.51218.67200.96193.97132.85146.15143.0585.4080.8575.02
Fixed Assets32.83178.38176.38173.63170.84168.20119.85117.5259.5058.960.230.19
CWIP0.000.000.000.000.000.000.000.020.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets67.9350.3759.1345.0430.1225.7713.0028.6183.5526.4480.6274.83
Total Assets100.76228.75235.51218.67200.96193.97132.85146.15143.0585.4080.8575.02
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity13.8810.36-14.70-5.06-9.37-4.959.83-5.6414.61-4.62-18.76-4.61
Cash from Investing Activity0.201.11-0.436.7417.051.09-22.654.29-0.2136.317.393.77
Cash from Financing Activity-13.78-11.1014.93-1.72-5.301.5512.781.52-14.58-26.047.49-0.05
Net Cash Flow0.310.37-0.20-0.042.38-2.31-0.030.17-0.185.65-3.88-0.89
Free Cash Flow13.8810.30-15.47-5.06-9.35-4.889.57-1.3414.40-4.31-11.37-0.84
CFO/OP-710%4,691%275%30%34%35%-78%-951%-366%2,422%-618%-145%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days44.1750.5954.8637.79129.59815.6296.65119.34107.19927.58121.13101.89
Inventory Days195.74249.29330.14406.22693.8012,838.73941.37765.35547.062,634.71414.83165.55
Days Payable185.99274.67282.75359.78992.6222,966.03590.81352.14114.04669.17385.71126.58
Cash Conversion Cycle53.9225.22102.2684.24-169.23-9,311.68447.22532.55540.212,893.13150.25140.86
Working Capital Days-79.46-140.52-130.39-412.69-4,353.45-39,154.14-1,590.27-160.81-371.06-1,558.041,006.36331.55
ROCE %-1.07%-3.83%-10.66%-19.74%-13.52%-13.07%-0.90%-4.27%-0.21%5.04%5.21%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters90.00%90.00%90.00%90.00%90.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs0.00%0.00%0.00%0.00%0.00%1.79%1.79%1.79%1.79%1.79%1.79%1.79%
DIIs1.41%1.39%1.24%1.24%1.24%1.24%1.24%1.24%1.22%1.22%1.22%1.22%
Government0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%
Public8.40%8.42%8.54%8.56%8.55%21.76%21.76%21.76%21.78%21.77%21.79%21.77%
No. of Shareholders37,45736,61135,44734,68433,85834,13533,92233,77433,45333,22932,83532,659

Fundamentals

Market Cap₹ 99.0 Cr.
Current Price₹ 49.5
Stock P/E25.6
Book Value₹ 2.21
ROCE5.21 %
ROE47.2 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)77%
Compounded Profit Growth (TTM)251%
Standalone figures.
Valuation
Market capRs 96 Cr
Enterprise valueRs 155 Cr
Price to book21.70x
Price to sales2.61x
EV / sales4.21x
Earnings yield-1.19%
P/B, 3-year average13.58x
P/E, 5-year average322.03x
P/B, 5-year average11.24x
Profitability
Operating margin (excl. other income)9.56%
Operating margin (incl. other income)0.27%
EBITDA margin-0.11%
Pre-tax margin-3.04%
Net profit margin-3.10%
Net margin, latest quarter10.99%
ROE-20.37%
ROCE0.06%
ROA-1.28%
ROE, 3-year average-58.37%
ROCE, 3-year average-8.16%
ROA, 3-year average-8.20%
ROE, 5-year average-41.60%
ROCE, 5-year average-5.80%
ROA, 5-year average-6.44%
ROIC (approx.)-0.13%
Other income / net worth-69.91%
Growth
Sales growth (latest year)82.86%
Sales CAGR, 3 years1.38%
Sales CAGR, 5 years40.49%
Sales growth QoQ-9.14%
Sales growth YoY (latest quarter)88.86%
Profit growth YoY (latest quarter)-14.58%
Per share
EPS (TTM)Rs -0.57
EPS (latest year)Rs -0.50
EPS (latest quarter)Rs 0.41
EPS, 3-year averageRs -3.94
EPS, 5-year averageRs -3.47
Book value per shareRs 2.21
Sales per shareRs 18.39
Cash flow per shareRs -2.31
Free cash flow per shareRs -0.42
Efficiency
Asset turnover0.44x
Fixed asset turnover175.16x
Inventory turnover2.37x
Inventory days154 days
Debtor days102 days
Debtors turnover3.58x
Creditor days127 days
Cash conversion cycle141 days
Working capital days332 days
Leverage
Total debtRs 60 Cr
Cash and bankRs 1 Cr
Net debtRs 59 Cr
Debt to equity13.60x
Interest coverage-0.08x
Owners' fund to total sources5.89%
Debt to assets80.15%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 37 Cr
Net sales (latest year)Rs 33 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs -5 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 26 Cr
Total expenditure (latest year)Rs 30 Cr
Total income (latest year)Rs 30 Cr
Share capitalRs 20 Cr
ReservesRs -16 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 75 Cr
Net blockRs 0 Cr
ReceivablesRs 9 Cr
InventoryRs 11 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)2.00
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 21.70 is at the 96th percentile (median 4.92).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodDIGJAMLMTDNifty 50Difference
1 week-11.6%-2.8% -8.9 pts
1 month-2.5%-6.8% +4.3 pts
3 months+5.3%-7.6% +12.9 pts
6 months+25.8%+0.4% +25.4 pts
1 year-12.8%-9.9% -2.9 pts
2 years-43.3%-13.6% -29.8 pts
3 years-47.7%+14.2% -61.9 pts
5 years+888.9%+27.9% +861.0 pts

Red flags

F-score 3 of 8
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: GSM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹7 Cr +88.9% vs Jun 2025. Net profit ₹1 Cr -14.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2023-09-15Annual General Meeting
2022-09-16Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-04-15NCLATParag Sheth Resolution Professional of M/S Digjam Ltd VS Sunil Kumar Agarwal Resolution Professional For Digjam Ltd & Ors
2021-03-17NCLATParag Sheth Resolution Professional of M/S Digjam Ltd VS Sunil Kumar Agarwal Resolution Professional For Digjam Ltd & Ors
2021-02-19NCLATParag Sheth Resolution Professional of M/S Digjam Ltd VS Sunil Kumar Agarwal Resolution Professional For Digjam Ltd & Ors
2021-01-20NCLATParag Sheth Resolution Professional of M/S Digjam Ltd VS Sunil Kumar Agarwal Resolution Professional For Digjam Ltd & Ors
2020-12-14NCLATParag Sheth Resolution Professional of M/S Digjam Ltd VS Sunil Kumar Agarwal Resolution Professional For Digjam Ltd & Ors
2019-09-30NCLATCOC Represented Through UCO Bank. VS Parag Sheth. IRP of Digjam Ltd.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
GSM: stage 2
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03