MarketFriction

Deem Roll-Tech Ltd

NSE DEEM · Iron & Steel Products
₹47.00 +0.00%
NSE close2026-09-29
52 week range29.35 - 61.85
Market cap₹39.2 Cr.
P/E5.94
IPO 2024 · -64% since Price band 10% Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales50.0850.7646.5246.3945.4645.42
Expenses43.4443.7243.8343.7843.5240.39
Operating Profit6.647.042.692.611.945.03
OPM %13.26%13.87%5.78%5.63%4.27%11.07%
Other Income0.200.400.511.330.371.52
Interest1.331.301.491.411.641.89
Depreciation0.880.890.941.101.131.42
Profit before tax4.635.250.771.43-0.463.24
Tax %18.57%22.86%-145.45%29.37%-2.17%18.83%
Net Profit3.774.041.881.02-0.452.64
EPS in Rs4.852.251.22-0.543.17
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales63.7991.70103.37100.8392.9190.88
Expenses53.3582.1891.2487.1583.4279.47
Operating Profit10.449.5212.1313.689.4911.41
OPM %16.37%10.38%11.73%13.57%10.21%12.56%
Other Income0.820.421.150.601.831.89
Interest2.922.211.982.632.893.53
Depreciation1.631.721.711.772.042.55
Profit before tax6.716.019.599.886.397.22
Tax %55.59%31.78%26.07%20.95%-10.95%8.59%
Net Profit2.984.107.087.817.096.60
EPS in Rs9.378.507.92
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%7%-4%-2%
Compounded Profit Growth%17%-2%-7%
Stock Price CAGR%%%-17%
Return on Equity%10%9%8%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.381.381.388.348.348.34
Reserves32.1836.2747.8475.9277.1779.33
Borrowings18.0216.3720.8122.4722.4634.92
Other Liabilities27.4128.6123.5626.6224.0822.75
Total Liabilities78.9982.6393.59133.35132.05145.34
Fixed Assets34.2633.1533.0834.0235.5755.29
CWIP0.200.740.680.5813.974.75
Investments0.001.000.000.000.000.00
Other Assets44.5347.7459.8398.7582.5185.30
Total Assets78.9982.6393.59133.35132.05145.34
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6.116.06-2.30-3.62-3.014.64
Cash from Investing Activity-1.60-2.05-0.49-2.514.15-13.08
Cash from Financing Activity-3.85-2.792.5926.59-2.918.93
Net Cash Flow0.661.21-0.2020.46-1.770.49
Free Cash Flow4.394.90-3.91-6.23-19.82-8.41
CFO/OP59%64%-10%-16%-8%40%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days72.3862.6968.0485.2586.3975.10
Inventory Days301.84138.21159.21290.87278.28318.49
Days Payable185.1598.5277.10118.77100.85106.94
Cash Conversion Cycle189.07102.39150.15257.35263.82286.65
Working Capital Days42.7438.7750.07108.71150.38133.54
ROCE %15.57%18.65%14.15%8.64%9.33%
Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters67.10%67.10%67.10%67.10%67.10%
FIIs0.01%0.00%0.00%0.00%0.00%
DIIs1.37%1.37%1.37%1.37%1.37%
Public31.52%31.53%31.53%31.53%31.53%
No. of Shareholders998969886866828

Fundamentals

Market Cap₹ 39.2 Cr.
Current Price₹ 47.0
Stock P/E5.94
Book Value₹ 105
ROCE9.33 %
ROE7.62 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
Market capRs 39 Cr
Enterprise valueRs 52 Cr
P/E (TTM)9.56x
Price to book1.04x
Price to sales0.43x
EV / EBITDA5.20x
EV / EBIT6.29x
EV / sales0.56x
Price to cash flow6.47x
Earnings yield10.46%
Profitability
Operating margin (excl. other income)10.38%
Operating margin (incl. other income)10.84%
EBITDA margin10.84%
Pre-tax margin6.55%
Net profit margin4.47%
ROE11.52%
ROCE15.57%
ROA5.07%
ROIC (approx.)11.17%
Tax rate31.78%
Other income / net worth1.12%
Growth
Sales growth (latest year)43.75%
Profit growth (latest year)37.58%
Per share
EPS (TTM)Rs 4.92
EPS (latest year)Rs 29.64
Book value per shareRs 45.15
Sales per shareRs 109.97
Cash flow per shareRs 7.27
Free cash flow per shareRs -10.09
Efficiency
Asset turnover1.11x
Fixed asset turnover2.77x
Inventory turnover3.28x
Inventory days111 days
Debtor days63 days
Debtors turnover5.82x
Creditor days107 days
Cash conversion cycle287 days
Working capital days134 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 4 Cr
Net debtRs 13 Cr
Debt to equity0.43x
Net debt / EBITDA1.26x
Interest coverage3.72x
Owners' fund to total sources45.56%
Debt to assets19.81%
Cash flow
Cash from Operating Activity (latest year)Rs 6 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs -10 Cr
Cash from ops / profit, 5 years0.05x
Sales to cash flow15.13x
Statement figures
Net sales (TTM)Rs 92 Cr
Net sales (latest year)Rs 92 Cr
Operating profit excl. other income (latest year)Rs 10 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 66 Cr
Total expenditure (latest year)Rs 82 Cr
Total income (latest year)Rs 92 Cr
Share capitalRs 1 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 38 Cr
Total assetsRs 83 Cr
Net blockRs 33 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 1 Cr
ReceivablesRs 16 Cr
InventoryRs 20 Cr
Other liabilitiesRs 29 Cr
Shares outstanding (crore)0.83
Ownership
Promoter holding67.10% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodDEEMNifty 50Difference
1 week+4.3%-2.8% +7.1 pts
1 month+14.6%-6.8% +21.4 pts
3 months-6.5%-7.6% +1.2 pts
6 months+14.4%+0.4% +13.9 pts
1 year-23.6%-9.9% -13.7 pts
2 years-47.7%-13.6% -34.2 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹45 Cr -10.5% vs Mar 2024. Net profit ₹3 Cr -34.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Welspun Corp Ltd74,96932.522.9 %
APL Apollo Tubes Ltd60,76849.431.8 %
Shyam Metalics & Energy Ltd29,97926.713.0 %
Ratnamani Metals & Tubes Ltd19,85945.317.9 %
Jindal Saw Ltd17,75927.210.4 %
Usha Martin Ltd15,20427.919.5 %
Godawari Power & Ispat Ltd14,90218.220.5 %
Gallantt Ispat Ltd.13,00729.818.2 %
Maharashtra Seamless Ltd9,67213.114.3 %
Jayaswal Neco Industries Ltd8,99715.720.7 %
Sunflag Iron & Steel Company Ltd8,36839.44.07 %
Man Industries (India) Ltd7,19835.216.2 %
Aeroflex Industries Ltd7,14110618.9 %
Technocraft Industries (India) Ltd6,63519.516.3 %
Shivalik Bimetal Controls Ltd6,40260.126.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded

Quick answers

What is the market cap of Deem Roll-Tech Ltd?

Deem Roll-Tech Ltd (DEEM) has a market capitalisation of Rs 39.2 Cr. at the 2026-09-29 close.

What is the P/E ratio of Deem Roll-Tech Ltd?

Deem Roll-Tech Ltd trades at a P/E of 5.94 on trailing twelve-month profit, at the 2026-09-29 close.

What were Deem Roll-Tech Ltd's latest quarterly results?

In the Mar 2026 quarter, Deem Roll-Tech Ltd sales was Rs 45 Cr (-10.5% vs Mar 2024) and net profit was Rs 3 Cr.

What is the 52-week high and low of Deem Roll-Tech Ltd?

The 52-week high is Rs 61.85 and the 52-week low is Rs 29.35.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03