MarketFriction

Damodar Industries Ltd

NSE DAMODARIND · BSE 521220 · Other Textile Products
₹26.59 -1.37%
NSE close2026-10-01
52 week range20.00 - 37.20
Market cap₹60.7 Cr.
P/E10.5
ESM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales194.09143.08179.13119.3196.72120.2785.15103.35121.8993.29111.50152.85
Expenses185.17138.88167.33117.9289.26110.5984.7195.81113.8083.55104.98141.58
Operating Profit8.924.2011.801.397.469.680.447.548.099.746.5211.27
OPM %4.60%2.94%6.59%1.17%7.71%8.05%0.52%7.30%6.64%10.44%5.85%7.37%
Other Income5.608.374.973.954.603.0713.582.982.490.983.07-0.07
Interest7.577.157.395.335.875.184.444.644.544.783.844.08
Depreciation5.535.405.335.235.145.104.504.214.234.424.324.43
Profit before tax1.420.024.05-5.221.052.475.081.671.811.521.432.69
Tax %35.21%50.00%24.69%-71.07%29.52%34.82%37.01%-38.92%36.46%35.53%36.36%-0.00%
Net Profit0.920.023.05-1.510.741.613.212.321.150.990.922.69
EPS in Rs0.390.011.31-0.650.320.691.381.000.490.420.391.15
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales621704650771768568909683715421430480
Expenses580666615735725529830646683402398444
Operating Profit413835364339793732193236
OPM %7%5%5%4.7%6%7%9%5%4.5%4.5%7%7%
Other Income0122373142525106
Interest131311143431292630211817
Depreciation13128122324242322201717
Profit before tax15141812-11-92926367
Tax %32%35%34%32%-38%-29%37%58%16%-59%17%
Net Profit109128-7-61815556
EPS in Rs4.664.065.253.76-2.98-2.667.880.342.242.322.302.45
Dividend Payout %29%34%29%20%-0%-0%6%-0%-0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-4%-5%-14%18%
Compounded Profit Growth-10%18%120%-27%
Stock Price CAGR-3%-10%-18%-23%
Return on Equity2%3%0%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital91111111112121212121212
Reserves73778794998685104103108132136
Borrowings11297106171332361331315298266188168
Other Liabilities181512193341182035332027
Total Liabilities212201216295475500446451448418352342
Fixed Assets816966106251263237216204192144137
CWIP-0-0-091221-0310-0
Investments-0-0-0-0-0-0-0-0-0-0-0-0
Other Assets131132149180212236208235241225208205
Total Assets212201216295475500446451448418352342
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity542913181026474660703746
Cash from Investing Activity-7-0-10-70-153-1770-17-842-7
Cash from Financing Activity-47-29-351143-10-54-45-44-62-79-38
Net Cash Flow0-000-0-101-1-0-0-0
Free Cash Flow47283-49-1518544746648037
CFO/OP121%89%49%66%37%61%121%64%166%220%196%146%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days414238534047524144334232
Inventory Days38373934426064457674119124
Days Payable7537122212515141420
Cash Conversion Cycle7273747969851048110693148137
Working Capital Days162427302016343228144849
ROCE %18%15%14%12%7%5%4%13%6%8%3%7%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70.63%70.63%70.45%70.38%70.33%70.33%70.33%70.27%70.21%70.22%70.17%70.13%
DIIs0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public29.36%29.36%29.55%29.62%29.67%29.66%29.65%29.75%29.78%29.79%29.82%29.87%
No. of Shareholders6,9736,9518,2078,0928,2968,4038,3728,3708,2818,1658,0997,959

Fundamentals

Market Cap₹ 60.7 Cr.
Current Price₹ 26.0
Stock P/E10.5
Book Value₹ 63.5
ROCE7.06 %
ROE2.41 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)-27%
Standalone figures.
Valuation
Market capRs 62 Cr
Enterprise valueRs 229 Cr
P/E (TTM)10.77x
Price to book0.42x
Price to sales0.13x
EV / EBITDA5.44x
EV / EBIT9.27x
EV / sales0.48x
Price to cash flow1.36x
Earnings yield9.28%
P/E, 3-year average13.47x
P/B, 3-year average0.54x
P/E, 5-year average32.18x
P/B, 5-year average0.72x
Profitability
Operating margin (excl. other income)7.42%
Operating margin (incl. other income)9.63%
EBITDA margin8.78%
Pre-tax margin1.55%
Net profit margin1.20%
Net margin, latest quarter1.76%
ROE3.68%
ROCE7.49%
ROA1.55%
ROE, 3-year average4.07%
ROCE, 3-year average7.74%
ROA, 3-year average1.38%
ROE, 5-year average6.04%
ROCE, 5-year average8.66%
ROA, 5-year average1.69%
ROIC (approx.)6.54%
Tax rate16.61%
Other income / net worth6.44%
Growth
Sales growth (latest year)2.04%
Profit growth (latest year)-0.56%
Sales CAGR, 3 years-14.28%
Sales CAGR, 5 years-5.40%
Profit CAGR, 3 years88.64%
Sales growth QoQ37.09%
Profit growth QoQ192.39%
Sales growth YoY (latest quarter)47.90%
Profit growth YoY (latest quarter)15.95%
Per share
EPS (TTM)Rs 2.47
EPS (latest year)Rs 2.30
EPS (latest quarter)Rs 1.15
EPS, 3-year averageRs 2.29
EPS, 5-year averageRs 3.02
Book value per shareRs 63.46
Sales per shareRs 205.81
Cash flow per shareRs 19.58
Free cash flow per shareRs 15.88
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout, 5-year average6.32%
Efficiency
Asset turnover1.26x
Fixed asset turnover3.14x
Inventory turnover3.16x
Inventory days116 days
Debtor days32 days
Debtors turnover11.34x
Creditor days20 days
Cash conversion cycle137 days
Working capital days49 days
Leverage
Total debtRs 168 Cr
Cash and bankRs 1 Cr
Net debtRs 167 Cr
Debt to equity1.13x
Net debt / EBITDA3.97x
Interest coverage1.43x
Owners' fund to total sources43.21%
Debt to assets48.96%
Cash flow
Cash from Operating Activity (latest year)Rs 46 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs -38 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 37 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Cash from ops / profit, 5 years7.62x
Sales to cash flow9.43x
Statement figures
Net sales (TTM)Rs 480 Cr
Net sales (latest year)Rs 430 Cr
Sales (latest quarter)Rs 153 Cr
Operating profit excl. other income (latest year)Rs 32 Cr
Operating profit (latest quarter)Rs 11 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 42 Cr
PBDT (TTM)Rs 25 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 17 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 17 Cr
Cost of goods sold (latest year)Rs 357 Cr
Total expenditure (latest year)Rs 398 Cr
Total income (latest year)Rs 440 Cr
Share capitalRs 12 Cr
ReservesRs 136 Cr
Shareholders' fundsRs 148 Cr
Total assetsRs 342 Cr
Net blockRs 137 Cr
ReceivablesRs 38 Cr
InventoryRs 113 Cr
Other liabilitiesRs 27 Cr
Shares outstanding (crore)2.33
Ownership
Promoter holding70.13% (-0.14 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.8 is at the 51th percentile of its own 7.4-year range (median 10.7, low 4.9, high 166.6).
P/B 0.42 is at the 4th percentile (median 0.89).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodDAMODARINDNifty 50Difference
1 week-7.1%-2.8% -4.3 pts
1 month-4.5%-6.8% +2.3 pts
3 months-17.2%-7.6% -9.5 pts
6 months+32.9%+0.4% +32.5 pts
1 year-26.5%-9.9% -16.6 pts
2 years-44.0%-13.6% -30.5 pts
3 years-45.7%+14.2% -59.9 pts
5 years-44.5%+27.9% -72.4 pts

Red flags

F-score 8 of 8
explainLow interest cover Interest cover 1.4x in 2026
lookProfit leans on other income Other income was 148% of pre-tax profit in 2026
lookOn NSE surveillance On NSE surveillance: ESM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2026-09-24CALVES N LEAVES INITIATIVES PRIVATPromoter groupsell6SAST Open Market
2026-09-23Manju BiyaniPromoter groupbuy4,000SAST Open Market
2026-09-23CALVES N LEAVES INITIATIVES PRIVATPromoter groupsell4,200SAST Open Market
2026-09-21Aman Arun BiyaniPromoter groupbuy36,000SAST Open Market
2026-09-21Manju BiyaniPromoter groupbuy36,000SAST Open Market
2026-09-21CALVES N LEAVES INITIATIVES PRIVATPromoter groupsell75,001SAST Open Market
2026-09-21CALVES N LEAVES INITIATIVES PRIVATPromoter groupsell75,001SAST Open Market
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹153 Cr +47.9% vs Jun 2025. Net profit ₹3 Cr +15.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-08-12Annual General Meeting
2023-08-04Annual General Meeting
2022-07-15Annual General Meeting/Dividend - Rs 0.50 Per Share
2021-09-08 Annual General Meeting
2020-08-10 Annual General Meeting
2019-06-28 Annual General Meeting/Dividend - Rs 0.75 Per Share
2018-10-25 Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share0.5000
2018-06-28 Dividend- Rs 3 Per Share
2017-06-19 Dividend - Rs 2.80/- Per Share
DateTypeWhat it says
2026-08-08Shareholder meetingVoting results.
2026-08-08Shareholder meetingProceedings of Annual General Meeting held on August 08, 2026
2026-08-08Board meeting outcomeFinancial result
2026-07-20General UpdatesGeneral Updates
2026-07-17General UpdatesGeneral Updates
2026-07-16Shareholder meetingNotice of Annual General Meeting to be held on August 08, 2026
2026-06-09Disclosure under SEBI TakeovDamodar Industries Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Su...
2026-06-05Disclosure under SEBI TakeovDamodar Industries Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Su...
2026-05-15Board meeting outcomeOutcome of the Board meeting held on 15th May 2026
2026-05-15General UpdatesBook closure for 38th Annual General Meeting
2026-05-15Board meeting outcomeOutcome of the Board meeting
2026-04-30Price movementSignificant movement in price has been observed in Damodar Industries Limited. The Exchange, in order to ensure that investors have latest relevant in...
2026-04-24Shareholder meetingVoting results of Postal Ballot
2026-04-24Shareholder meetingShareholders meeting
2026-04-07UpdatesSEBI CIRCULAR DATED JANUARY 30, 2026 - EASE OF DOINGINVESTMENT- SPECIAL WINDOW FOR TRANSFER AND DEMATERIALISATION OF PHYSICALSECURITIES.
2026-04-06UpdatesSubmission under regulation 10(6) of SAST Regulations.
2026-04-01Shareholder meetingVoting results of Postal Ballot
2026-04-01Shareholder meetingDamodar Industries Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot
2026-03-24Shareholder meetingNotice of Postal Ballot
2026-03-17Board meeting outcomeOutcome of Board Meeting held on March 17, 2026.
2026-02-27Shareholder meetingNotice of Postal Ballot
2026-02-26Board meeting outcomeOutcome of Board Meeting held on February 26, 2026.
2026-02-05Reply to Clarification- FinaThe Exchange had sought clarification from Damodar Industries Limited for the quarter ended 31-Dec-2025 with respect to Regulation 33 of the SEBI (Lis...
2026-01-23Shareholder meetingProceedings of Postal Ballot along with a copy of minutes.
2026-01-23Shareholder meetingDamodar Industries Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 days
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03