Price
Financials
Standalone, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 19.23 | 17.62 | 18.40 | 12.95 | 17.91 | 11.73 | 19.52 |
| Expenses | 15.70 | 15.40 | 17.48 | 12.68 | 16.28 | 13.70 | 15.44 |
| Operating Profit | 3.53 | 2.22 | 0.92 | 0.27 | 1.63 | -1.97 | 4.08 |
| OPM % | 18.36% | 12.60% | 5.00% | 2.08% | 9.10% | -16.79% | 20.90% |
| Other Income | 0.12 | 0.01 | 0.14 | 0.04 | 0.01 | 0.04 | 0.05 |
| Interest | 0.54 | 0.70 | 0.82 | 0.53 | 0.52 | 0.42 | 0.43 |
| Depreciation | 0.27 | 0.40 | 0.26 | 0.40 | 0.44 | 0.45 | 0.58 |
| Profit before tax | 2.84 | 1.13 | -0.02 | -0.62 | 0.68 | -2.80 | 3.12 |
| Tax % | 28.87% | 27.43% | 300.00% | -22.58% | 4.41% | -27.14% | 30.77% |
| Net Profit | 2.03 | 0.82 | -0.08 | -0.48 | 0.65 | -2.03 | 2.16 |
| EPS in Rs | 40.60 | 3.90 | -0.38 | -2.29 | 2.94 | -9.18 | 9.48 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 15.16 | 14.10 | 26.19 | 36.18 | 35.53 | 30.79 | 31.19 |
| Expenses | 15.55 | 12.47 | 23.79 | 31.37 | 32.39 | 28.89 | 29.08 |
| Operating Profit | -0.39 | 1.63 | 2.40 | 4.81 | 3.14 | 1.90 | 2.11 |
| OPM % | -2.57% | 11.56% | 9.16% | 13.29% | 8.84% | 6.17% | 6.76% |
| Other Income | 0.04 | 0.03 | -0.00 | 0.15 | 0.16 | 0.05 | 0.09 |
| Interest | 1.01 | 1.06 | 0.86 | 0.99 | 1.53 | 1.05 | 0.85 |
| Depreciation | 0.35 | 0.31 | 0.31 | 0.52 | 0.65 | 0.84 | 1.03 |
| Profit before tax | -1.71 | 0.29 | 1.23 | 3.45 | 1.12 | 0.06 | 0.32 |
| Tax % | -2.34% | -3.45% | -27.64% | 28.99% | 33.93% | -183.33% | 62.50% |
| Net Profit | -1.68 | 0.31 | 1.57 | 2.46 | 0.74 | 0.17 | 0.13 |
| EPS in Rs | -33.60 | 6.20 | 31.40 | 49.20 | 3.52 | 0.77 | 0.57 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 17% | -5% | 1% | ||
| Compounded Profit Growth | % | -24% | -68% | -53% | ||
| Stock Price CAGR | % | % | 34% | 56% | ||
| Return on Equity | % | % | 2% | 0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 0.50 | 2.10 | 2.21 | 2.28 |
| Reserves | -3.16 | -2.85 | -1.21 | 1.25 | 9.89 | 14.72 | 19.81 |
| Borrowings | 9.30 | 9.47 | 9.35 | 10.40 | 9.20 | 8.02 | 6.57 |
| Other Liabilities | 3.58 | 3.90 | 4.12 | 5.32 | 4.19 | 4.31 | 4.27 |
| Total Liabilities | 10.22 | 11.02 | 12.76 | 17.47 | 25.38 | 29.26 | 32.93 |
| Fixed Assets | 2.28 | 2.07 | 2.84 | 3.60 | 4.84 | 6.22 | 6.46 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | 0.85 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Assets | 7.94 | 8.95 | 9.92 | 13.87 | 19.69 | 23.04 | 26.47 |
| Total Assets | 10.22 | 11.02 | 12.76 | 17.47 | 25.38 | 29.26 | 32.93 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.28 | 1.05 | 1.98 | 1.12 | -2.56 | -2.55 | -1.43 |
| Cash from Investing Activity | -0.15 | -0.10 | -1.07 | -1.22 | -2.71 | -1.57 | -1.23 |
| Cash from Financing Activity | 0.51 | -0.88 | -0.98 | 0.10 | 6.77 | 2.54 | 2.73 |
| Net Cash Flow | 0.08 | 0.08 | -0.07 | -0.00 | 1.51 | -1.58 | 0.06 |
| Free Cash Flow | -0.44 | 0.95 | 0.91 | -0.10 | -5.30 | -3.92 | -2.66 |
| CFO/OP | 72% | 66% | 87% | 23% | -55% | -128% | -68% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 29.13 | 57.47 | 36.65 | 26.13 | 35.24 | 68.04 | 87.42 |
| Inventory Days | 300.44 | 368.34 | 153.36 | 219.63 | 309.97 | 371.11 | 485.62 |
| Days Payable | 146.83 | 206.86 | 87.00 | 88.48 | 74.68 | 87.43 | 79.71 |
| Cash Conversion Cycle | 182.73 | 218.95 | 103.02 | 157.28 | 270.52 | 351.73 | 493.32 |
| Working Capital Days | -27.45 | -12.94 | 9.48 | 40.66 | 68.62 | 148.30 | 210.18 |
| ROCE % | 19.62% | 26.52% | 42.71% | 15.90% | 4.81% | 4.25% |
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Nov 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 71.29% | 71.29% | 71.29% | 67.70% | 68.00% | 65.71% | 65.71% | 64.88% |
| DIIs | 2.77% | 3.06% | 3.06% | 2.12% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 25.94% | 25.66% | 25.66% | 30.18% | 32.00% | 34.29% | 34.29% | 35.12% |
| No. of Shareholders | 406 | 331 | 260 | 206 | 219 | 306 | 299 | 307 |
Fundamentals
Market Cap₹ 262 Cr.
Current Price₹ 1,135
Stock P/E3,276
Book Value₹ 97.0
ROCE4.25 %
ROE0.41 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)-53%
Standalone figures.
Valuation
Market capRs 262 Cr
Enterprise valueRs 272 Cr
P/E (TTM)106.55x
Price to book149.78x
Price to sales7.24x
EV / EBITDA54.90x
EV / EBIT61.33x
EV / sales7.53x
Price to cash flow234.03x
Earnings yield0.94%
Profitability
Operating margin (excl. other income)13.29%
Operating margin (incl. other income)13.71%
EBITDA margin13.71%
Pre-tax margin9.54%
Net profit margin6.80%
ROE473.08%
ROCE42.71%
ROA16.28%
ROE, 3-year average119.36%
ROCE, 3-year average29.62%
ROA, 3-year average10.80%
ROIC (approx.)26.39%
Tax rate28.99%
Other income / net worth8.57%
Growth
Sales growth (latest year)38.14%
Profit growth (latest year)56.69%
Sales CAGR, 3 years33.64%
Per share
EPS (TTM)Rs 10.65
EPS (latest year)Rs 49.20
EPS, 3-year averageRs 28.93
Book value per shareRs 7.58
Sales per shareRs 156.67
Cash flow per shareRs 4.85
Free cash flow per shareRs -11.52
Efficiency
Asset turnover2.07x
Fixed asset turnover10.05x
Inventory turnover1.74x
Inventory days209 days
Debtor days26 days
Debtors turnover13.97x
Creditor days80 days
Cash conversion cycle493 days
Working capital days210 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 0 Cr
Net debtRs 10 Cr
Debt to equity5.94x
Net debt / EBITDA2.06x
Interest coverage4.48x
Owners' fund to total sources10.02%
Debt to assets59.53%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-0.68x
Sales to cash flow32.30x
Statement figures
Net sales (TTM)Rs 36 Cr
Net sales (latest year)Rs 36 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 31 Cr
Total income (latest year)Rs 36 Cr
Share capitalRs 0 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 17 Cr
Net blockRs 4 Cr
ReceivablesRs 3 Cr
InventoryRs 9 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.23
Ownership
Promoter holding64.88% (-2.82 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 106.5 is at the 16th percentile of its own 2.1-year range
(median 152.2, low 96.0, high 398.6).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | CPS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.6% | -2.8% | -2.8 pts |
| 1 month | +1.2% | -6.8% | +8.0 pts |
| 3 months | +9.7% | -7.6% | +17.3 pts |
| 6 months | +2.8% | +0.4% | +2.4 pts |
| 1 year | +64.5% | -9.9% | +74.4 pts |
| 2 years | +249.1% | -13.6% | +262.7 pts |
| 3 years | +140.5% | +14.2% | +126.3 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹20 Cr +6.1% vs Mar 2024.
Net profit ₹2 Cr +2800.0%.
Against our estimate for Mar 2026: sales +16.0%, profit +719.9% big beat.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Page Industries Ltd | 40,801 | 52.2 | 64.4 % |
| Arvind Ltd | 14,838 | 33.8 | 14.7 % |
| Pearl Global Industries Ltd | 11,921 | 38.0 | 19.9 % |
| Gokaldas Exports Ltd | 4,972 | 48.3 | 7.65 % |
| Lux Industries Ltd | 3,321 | 32.1 | 7.68 % |
| Kewal Kiran Clothing Ltd | 2,884 | 19.5 | 17.2 % |
| SBC Exports Ltd | 2,607 | 76.8 | 16.7 % |
| S P Apparels Ltd | 2,356 | 22.4 | 14.0 % |
| Kitex Garments Ltd | 2,304 | 1.59 % | |
| Cantabil Retail India Ltd | 1,949 | 20.0 | 19.4 % |
| Dollar Industries Ltd | 1,593 | 14.4 | 13.6 % |
| Iris Clothings Ltd | 1,195 | 68.0 | 16.0 % |
| Monte Carlo Fashions Ltd | 1,070 | 10.2 | 14.0 % |
| Rupa & Company Ltd | 1,053 | 13.5 | 9.59 % |
| Karnika Industries Ltd | 775 | 27.7 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly tradedScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of C P S Shapers Ltd?
C P S Shapers Ltd (CPS) has a market capitalisation of Rs 262 Cr. at the 2026-10-01 close.
What is the P/E ratio of C P S Shapers Ltd?
C P S Shapers Ltd trades at a P/E of 3,276 on trailing twelve-month profit, at the 2026-10-01 close.
What were C P S Shapers Ltd's latest quarterly results?
In the Mar 2026 quarter, C P S Shapers Ltd sales was Rs 20 Cr (+6.1% vs Mar 2024) and net profit was Rs 2 Cr.
What is the 52-week high and low of C P S Shapers Ltd?
The 52-week high is Rs 1,349.25 and the 52-week low is Rs 695.00.