MarketFriction

Bombay Dyeing & Manufacturing Company Ltd

NSE BOMDYEING · BSE 500020 · Other Textile Products
₹102.63 -2.83%
NSE close2026-10-01
52 week range92.00 - 180.75
Market cap₹2,199 Cr.
P/E103
Price band 20% Delivery 49.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales440.60369.22380.65450.97380.63414.81359.02377.84362.63324.02395.84410.80
Expenses425.11393.43424.51439.02422.43398.91371.87391.88375.34351.50397.40411.38
Operating Profit15.49-24.21-43.8611.95-41.8015.90-12.85-14.04-12.71-27.48-1.56-0.58
OPM %3.52%-6.56%-11.52%2.65%-10.98%3.83%-3.58%-3.72%-3.50%-8.48%-0.39%-0.14%
Other Income81.913,897.7971.0022.20531.6589.5836.3736.6329.5825.7741.8222.46
Interest148.1158.415.195.587.703.302.663.613.612.623.292.76
Depreciation7.897.797.798.098.278.278.257.848.538.318.738.75
Profit before tax-58.603,807.3814.1620.48473.8893.9112.6111.144.73-12.6428.2410.37
Tax %-11.28%19.79%-369.35%24.12%17.06%25.40%8.49%-23.97%59.41%-22.07%25.50%31.73%
Net Profit-51.993,053.9766.4615.54393.0270.0611.5413.811.92-9.8521.047.08
EPS in Rs-2.52147.873.220.7519.033.390.560.670.09-0.481.020.34
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,8481,9242,6624,4301,8951,1932,0012,6741,6881,6051,4601,493
Expenses1,6601,6472,0772,7221,5661,1671,8502,7081,7371,6321,5141,536
Operating Profit1872765851,70832826151-35-49-26-54-42
OPM %10%14%22%39%17%2.2%8%-1.3%-2.9%-1.6%-3.7%-2.8%
Other Income4627-105454989-1291024,057680132120
Interest290368413489554588524523326191312
Depreciation343230303334333331333334
Profit before tax-90-97381,234-209-507-534-4893,6506013131
Tax %1%30%7%0%-257%-7%-14%6%19%18%14%
Net Profit-91-127351,228328-469-460-5172,9494902720
EPS in Rs-4.41-6.131.7060.1215.87-22.71-22.29-25.02142.7723.731.300.97
Dividend Payout %-11%-11%59%2%1%0%0%0%1%5%31%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-2%4%-18%-3%
Compounded Profit Growth8%15%26%-28%
Stock Price CAGR8%3%-9%-36%
Return on Equity%%-10%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital414141414141414141414141
Reserves1,5111,24529359616846-210-772-1,2871,8332,3302,244
Borrowings1,8352,5192,5422,8033,9714,1534,1724,4423,642333
Other Liabilities6986547617071,000561635520598684622675
Total Liabilities4,0854,4593,6374,1475,1814,8004,6394,2312,9942,5602,9952,963
Fixed Assets879631572556528521488466442575583600
CWIP7572757451100142761
Investments54547739501,0623774743671947471,4671,303
Other Assets3,0773,7012,2182,5663,5863,9013,6773,3972,3571,225919999
Total Assets4,0854,4593,6374,1475,1814,8004,6394,2312,9942,5602,9952,963
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity48-436169-451-77499604522861355-17-182
Cash from Investing Activity-894912055919027114161773,53235209
Cash from Financing Activity29405-254-154600-398-591-268-1,320-3,965-41-38
Net Cash Flow-121836-4716-28153260-282-78-23-11
Free Cash Flow51-438171-257-674886595128554,591467-256
CFO/OP21%-228%65%-70%-45%32%2,334%352%-2,517%-1,064%-73%398%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days41472629901382005436111011
Inventory Days2442581491265748221,2524901946978151
Days Payable165113126108136104236916410187122
Cash Conversion Cycle12019348475278551,217453166-21239
Working Capital Days31-22-21815814834913461-19-42826
ROCE %5%10%19%45%8%1%6%1%1%3%1%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters53.60%53.58%53.58%53.58%53.58%53.59%53.59%53.58%53.58%53.56%53.56%53.57%
FIIs0.98%0.97%1.92%0.73%1.06%1.20%1.58%0.96%0.89%0.88%1.04%0.91%
DIIs1.54%1.27%1.42%1.43%1.45%1.45%1.42%1.13%0.98%0.98%0.99%0.99%
Public43.90%44.18%43.06%44.26%43.91%43.78%43.43%44.33%44.55%44.58%44.40%44.54%
No. of Shareholders1,48,1231,45,5431,35,3741,36,8061,39,7061,47,9601,50,2891,51,3491,53,3081,49,8181,48,7741,46,956

Fundamentals

Market Cap₹ 2,199 Cr.
Current Price₹ 107
Stock P/E103
Book Value₹ 111
ROCE1.27 %
ROE0.28 %
Dividend Yield0.37 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)-28%
Consolidated figures.
Valuation
Market capRs 2,120 Cr
Enterprise valueRs 2,041 Cr
P/E (TTM)104.99x
Price to book0.93x
Price to sales1.42x
EV / EBITDA26.40x
EV / EBIT47.49x
EV / sales1.37x
Earnings yield0.95%
Dividend yield0.39%
P/E, 3-year average25.90x
P/B, 3-year average1.24x
P/E, 5-year average25.90x
P/B, 5-year average-0.00x
Profitability
Operating margin (excl. other income)-3.67%
Operating margin (incl. other income)5.34%
EBITDA margin5.18%
Pre-tax margin2.06%
Net profit margin1.35%
Net margin, latest quarter1.72%
ROE1.16%
ROCE1.91%
ROA0.90%
ROE, 3-year average321.15%
ROCE, 3-year average72.41%
ROA, 3-year average41.57%
ROE, 5-year average223.63%
ROCE, 5-year average43.62%
ROA, 5-year average20.01%
ROIC (approx.)1.67%
Tax rate14.46%
Other income / net worth5.76%
Growth
Sales growth (latest year)-9.04%
Profit growth (latest year)-94.51%
Sales CAGR, 3 years-18.26%
Sales CAGR, 5 years4.12%
Sales growth QoQ3.78%
Profit growth QoQ-66.35%
Sales growth YoY (latest quarter)8.72%
Profit growth YoY (latest quarter)-48.73%
Per share
EPS (TTM)Rs 0.98
EPS (latest year)Rs 1.30
EPS (latest quarter)Rs 0.34
EPS, 3-year averageRs 55.93
EPS, 5-year averageRs 24.10
Book value per shareRs 110.65
Sales per shareRs 72.30
Cash flow per shareRs -8.81
Free cash flow per shareRs -12.39
Dividend per share (latest year)Rs 0.40
Dividend per share, 3-year averageRs 0.93
Dividend per share, 5-year averageRs 0.93
Dividends
Dividend payout30.68%
Dividend payout, 3-year average12.19%
Dividend payout, 5-year average12.19%
Efficiency
Asset turnover0.49x
Fixed asset turnover2.44x
Inventory turnover2.85x
Inventory days128 days
Debtor days11 days
Debtors turnover34.03x
Creditor days122 days
Cash conversion cycle39 days
Working capital days26 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 82 Cr
Net debtRs -79 Cr
Debt to equity0.00x
Net debt / EBITDA-1.02x
Interest coverage3.50x
Current ratio (filing 2026-03-31)2.59x
Quick ratio (filing 2026-03-31)1.90x
Trade payables (filing 2026-03-31)Rs 374 Cr
Owners' fund to total sources77.12%
Debt to assets0.11%
Cash flow
Cash from Operating Activity (latest year)Rs -182 Cr
Cash from Investing Activity (latest year)Rs 209 Cr
Cash from Financing Activity (latest year)Rs -38 Cr
Net Cash Flow (latest year)Rs -11 Cr
Free cash flow (latest year)Rs -256 Cr
FCFE (approx.: FCF + change in debt)Rs -256 Cr
Cash from ops / profit, 5 years0.62x
Statement figures
Net sales (TTM)Rs 1,493 Cr
Net sales (latest year)Rs 1,460 Cr
Sales (latest quarter)Rs 411 Cr
Operating profit excl. other income (latest year)Rs -54 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 120 Cr
EBITDA (TTM)Rs 77 Cr
PBDT (TTM)Rs 65 Cr
Profit before tax (TTM)Rs 31 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 20 Cr
Net profit (latest year)Rs 27 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 34 Cr
Depreciation (latest quarter)Rs 9 Cr
Interest (TTM)Rs 12 Cr
Cost of goods sold (latest year)Rs 1,318 Cr
Total expenditure (latest year)Rs 1,514 Cr
Total income (latest year)Rs 1,592 Cr
Share capitalRs 41 Cr
ReservesRs 2,244 Cr
Shareholders' fundsRs 2,285 Cr
Total assetsRs 2,963 Cr
Net blockRs 600 Cr
Capital work in progressRs 61 Cr
InvestmentsRs 1,303 Cr
ReceivablesRs 43 Cr
InventoryRs 462 Cr
Other liabilitiesRs 675 Cr
Shares outstanding (crore)20.65
Ownership
Promoter holding53.57% (-0.01 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 105.0 is at the 86th percentile of its own 5.4-year range (median 4.9, low 0.8, high 158.8).
P/B 0.93 is at the 1th percentile (median 4.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodBOMDYEINGNifty 50Difference
1 week-6.4%-2.8% -3.6 pts
1 month-9.6%-6.8% -2.8 pts
3 months-21.1%-7.6% -13.4 pts
6 months+10.7%+0.4% +10.3 pts
1 year-40.6%-9.9% -30.7 pts
2 years-51.9%-13.6% -38.4 pts
3 years-28.6%+14.2% -42.8 pts
5 years+11.0%+27.9% -16.9 pts
1 mutual fund schemes hold about ₹0 Cr. Over three months 1 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Motilal Oswal BSE 1000 Index Fund0.01%0 +6%

Red flags

F-score 2 of 8
explainWeak cash conversion Cash from operations was 4% of net profit over the last 3 years
lookInventory outrunning sales Inventory grew 82% vs sales -9% in 2026
lookProfit leans on other income Other income was 418% of pre-tax profit in 2026
lookRegulator order or action Regulator order or action 2026-08-22: Bombay Dyeing & Mfg Company Limited has informed the Exchange about Action(s) taken or orders passed - Deman cum show cause notice received
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹411 Cr +8.7% vs Jun 2025. Net profit ₹7 Cr -48.7%.
Against our estimate for Jun 2026: sales +15.4%, profit -4.9% in line. Our estimate for Sep 2026: sales Rs 397 Cr, profit Rs 4 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-31Dividend - Rs 0.40 Per Share
2025-08-06Dividend - Rs 1.20 Per Share
2024-08-07Annual General Meeting/Dividend - Rs 1.20 Per Share
2023-09-01Annual General Meeting
2022-06-21Annual General Meeting
2021-09-01 Annual General Meeting
2020-07-08 Dividend - Rs 0.20 Per Share
2019-07-25 Dividend - Rs 1.50 Per Share
2018-07-19 Dividend- Re 1 Per Share
2017-07-26 Dividend - Re 0.70 Per Share
2016-07-27 Dividend - Re 0.50 Per Share
2015-07-30Annual General Meeting/ Dividend - Re 0.80/- Per Share
2014-07-25Annual General Meeting / Dividend - Re 0.80/- Per Share
2013-07-26Annual General Meeting And Dividend Re.1/- Per Share
2012-10-30Face Value Split From Rs.10/- To Rs.2/-0.2000
2012-07-27Annual General Meeting/Dividend Rs 5 Per Share
2011-07-25Annual General Meeting And Dividend Rs.3.50 Per Share
2010-07-30Dividend-Rs.2.50 Per Share
2009-08-14Dividend-Re.1/- Per Share
2008-08-08Agm/Div-Rs.3.50 Per Sharebc End Date Revised
2007-07-03Agm/Div-Rs.5/- Per Sh
2006-07-04Agm/Dividend-Rs.5/-Per Sh
DateTypeWhat it says
2026-09-08Shareholder meetingNotice of Postal Ballot
2026-08-27Volume querySignificant increase in volume has been observed in Bombay Dyeing & Mfg Company Limited. The Exchange, in order to ensure that investors have latest r...
2026-08-27Volume querySignificant increase in volume has been observed in Bombay Dyeing & Mfg Company Limited. The Exchange, in order to ensure that investors have latest r...
2026-08-22Regulatory actionAction(s) taken or orders passed - Deman cum show cause notice received
2026-08-10Change in ManagementChange in Management
2026-08-10General UpdatesGeneral Updates
2026-08-10Board meeting outcomeBombay Dyeing & Mfg Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-07Shareholder meetingVoting results.
2026-08-07Shareholder meetingProceedings of Annual General Meeting held on August 07, 2026
2026-08-07General UpdatesGeneral Updates - Proceedings of the 146th Annual General Meeting of the Company
2026-07-31ResignationResignation of Director/KMP/SMP
2026-07-31Change in ManagementChange in Management
2026-07-15UpdatesDisclosure Under Regulation 30 Of SEBI (Listing Obligation AndDisclosure Requirements) Regulation, 2015.
2026-07-09General UpdatesGeneral Updates about the Web-link of the Notice of 146th Annual General Meeting and Annual Report for the Financial Year 2025-26
2026-07-09General UpdatesGeneral Updates - Business Responsibility and Sustainability Report for the Financial year 2025-26
2026-07-09Shareholder meetingNotice of Annual General Meeting to be held on August 07, 2026
2026-06-30General UpdatesGeneral Updates - Communication to Shareholders: Dividend for FY 2025-26 Intimation on Tax Deduction at Source (TDS) / withholding tax on Dividend
2026-06-30Disclosure under SEBI TakeovNowrosjee Wadia and Sons Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of Ind...
2026-06-19Regulatory actionAction(s) taken or orders passed
2026-06-18General UpdatesGeneral Updates - Intimation to shareholders holding shares in physical mode to furnish PAN, KYC and Nomination details
2026-05-08Change in ManagementChange in Management - Re-appointment of Mr. Rajesh Kumar Batra (DIN: 00020764) as the Non-Executive Independent Director for Second Term five consec...
2026-05-08General UpdatesGeneral Updates - Record date for dividend is Friday, 31st July, 2026
2026-05-08General UpdatesGeneral Updates - The Board decided that the 146th Annual General Meeting of the Company would be held on Friday, 7th August, 2026 through video confe...
2026-05-08General UpdatesGeneral Updates - The Register of Members and the Share Transfer Books of the Company will be closed for the purpose of Annual General Meeting and det...
2026-05-08Record DateRecord date for the purpose of Dividend is 31-Jul-2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2020-03-11CESTATBOMBAY DYEING & MFG CO LTD ---VS.--- DESIGNATED AUTHORITY DIRECTORATE GENERAL OF ANTI-DUMPING AND ALLIED DUTIES
2020-01-07CESTATBOMBAY DYEING & MFG CO LTD ---VS.--- DESIGNATED AUTHORITY DIRECTORATE GENERAL OF ANTI-DUMPING AND ALLIED DUTIES
2020-01-06CESTATBOMBAY DYEING & MFG CO LTD ---VS.--- DESIGNATED AUTHORITY DIRECTORATE GENERAL OF ANTI-DUMPING AND ALLIED DUTIES
2019-11-05CESTATBOMBAY DYEING & MFG CO LTD ---VS.--- DESIGNATED AUTHORITY DIRECTORATE GENERAL OF ANTI-DUMPING AND ALLIED DUTIES
2019-08-26CESTATBOMBAY DYEING & MFG CO LTD ---VS.--- DESIGNATED AUTHORITY DIRECTORATE GENERAL OF ANTI-DUMPING AND ALLIED DUTIES
2019-07-24CESTATBOMBAY DYEING & MFG CO LTD ---VS.--- DESIGNATED AUTHORITY DIRECTORATE GENERAL OF ANTI-DUMPING AND ALLIED DUTIES
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Bombay Dyeing & Manufacturing Company Ltd?

Bombay Dyeing & Manufacturing Company Ltd (BOMDYEING) has a market capitalisation of Rs 2,199 Cr. at the 2026-10-01 close.

What is the P/E ratio of Bombay Dyeing & Manufacturing Company Ltd?

Bombay Dyeing & Manufacturing Company Ltd trades at a P/E of 103 on trailing twelve-month profit, at the 2026-10-01 close.

What were Bombay Dyeing & Manufacturing Company Ltd's latest quarterly results?

In the Jun 2026 quarter, Bombay Dyeing & Manufacturing Company Ltd sales was Rs 411 Cr (+8.7% vs Jun 2025) and net profit was Rs 7 Cr.

What is the 52-week high and low of Bombay Dyeing & Manufacturing Company Ltd?

The 52-week high is Rs 180.75 and the 52-week low is Rs 92.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03