MarketFriction

Bhandari Hosiery Exports Ltd

NSE BHANDARI · BSE 512608 · Other Textile Products
₹2.82 -2.42%
NSE close2026-10-01
52 week range2.00 - 4.50
Market cap₹96.9 Cr.
P/E13.0
Price band 10% Delivery 83.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations63.5260.2788.8358.0668.2663.0089.2362.9168.3359.0590.0550.85
Operating costs57.1053.9881.6451.0061.8755.7381.8056.5061.3751.7583.0644.89
EBITDA6.426.297.197.066.397.277.436.416.967.306.995.96
EBITDA margin %10.11%10.44%8.09%12.16%9.36%11.54%8.33%10.19%10.19%12.36%7.76%11.72%
Depreciation & amortisation1.301.311.561.951.481.731.701.731.751.751.721.78
Finance costs2.852.863.283.212.682.762.722.582.572.912.592.42
Non-operating income0.000.030.290.000.090.030.150.060.040.050.230.00
Pre-tax profit2.272.152.641.902.322.813.162.162.682.692.911.76
Effective tax rate %25.55%17.67%38.26%25.26%28.02%27.76%16.14%25.00%22.76%18.22%35.05%26.70%
Profit after tax1.681.771.641.431.672.022.651.622.072.191.891.30
Earnings per share (Rs)0.040.040.040.030.040.050.060.040.050.050.060.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations198214248266277225283282266278280268
Operating costs183201231246255207260259241250252241
EBITDA151317202118232325282827
EBITDA margin %8%6%7%7%8%8%8%8%9%10%10%10%
Depreciation & amortisation334455555777
Finance costs75791011101011111110
Non-operating income000000000000
Pre-tax profit556662789101010
Effective tax rate %26%20%16%15%15%21%8%17%25%24%26%
Profit after tax445552677887
Earnings per share (Rs)0.090.100.110.120.120.040.150.150.150.180.230.20
Paid out as dividend %4%3%3%3%3%9%2%2%0%6%4%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR4%4%0%-5%
Profit CAGR7%35%6%-6%
Share price CAGR4%3%-15%-30%
Average return on equity6%6%6%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)444146565365605652797469
Capital work in progress001010201000
Investments000000000000
Current & other assets7284103115126140145162162172202249
Total assets116125149172180205207218216251276318
Share capital151515151515151515162433
Reserves & surplus37404449545961677283129150
Total debt4755738287105108103104122102106
Other liabilities & provisions171517262426243324292028
Equity + liabilities116125149172180205207218216251276318
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow-3-7-62-3-2-041210-25-7
Investing cash flow-15-0-9-14-2-17-21-3-23-2-1
Free cash flow (after capex)-18-8-14-12-5-19-2510-21-27-9
Financing cash flow17814135183-5-10122727
Net change in cash-11-11-0-110-0-1-019
Cash conversion (OCF / EBITDA) %-34%-41%-39%13%-13%-7%1%21%59%47%-81%-17%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %8%12%8%10%10%10%7%9%10%10%9%8%
Receivable days57567268587083898981116119
Inventory days16610196105117121159125137157152174
Payable days472121251918182022331932
Cash cycle (days)176136146147156173224194204205250262
Working capital days78595153616087817990140156
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %24.95%27.63%27.63%27.63%31.02%31.02%31.01%31.01%31.01%31.01%41.83%41.83%
Foreign investors %0.01%0.00%0.01%0.00%0.00%0.12%0.00%0.00%0.00%0.00%0.00%0.00%
Retail & others %75.04%72.37%72.36%72.38%68.97%68.86%68.98%68.98%68.99%68.99%58.17%58.17%
Shareholder count78,85779,03385,22788,11994,8721,00,8951,01,6261,02,2501,00,76999,00798,34897,576

Fundamentals

Market value₹ 96.9 Cr.
Last price₹ 2.91
P/E (trailing)13.0
Book value / share₹ 5.51
Return on capital7.74 %
Return on equity4.62 %
Dividend yield0.34 %
Face value₹ 1.00
Revenue CAGR (TTM)-5%
Profit CAGR (TTM)-6%
Standalone figures.
Valuation
Market capRs 94 Cr
Enterprise valueRs 181 Cr
P/E (TTM)12.60x
Price to book0.51x
Price to sales0.35x
EV / EBITDA6.57x
EV / EBIT8.80x
EV / sales0.67x
Earnings yield7.93%
Dividend yield0.35%
P/E, 3-year average12.08x
P/B, 3-year average0.66x
P/E, 5-year average11.39x
P/B, 5-year average0.71x
Profitability
Operating margin (excl. other income)9.88%
Operating margin (incl. other income)10.02%
EBITDA margin10.26%
Pre-tax margin3.74%
Net profit margin2.78%
Net margin, latest quarter2.56%
ROE4.62%
ROCE7.74%
ROA2.62%
ROE, 3-year average5.90%
ROCE, 3-year average8.81%
ROA, 3-year average2.78%
ROE, 5-year average6.68%
ROCE, 5-year average9.08%
ROA, 5-year average2.86%
ROIC (approx.)5.65%
Tax rate25.57%
Other income / net worth0.21%
Growth
Sales growth (latest year)0.64%
Profit growth (latest year)0.78%
Sales CAGR, 3 years-0.28%
Sales CAGR, 5 years4.43%
Profit CAGR, 3 years6.08%
Profit CAGR, 5 years36.00%
Sales growth QoQ-43.53%
Profit growth QoQ-31.22%
Sales growth YoY (latest quarter)-19.17%
Profit growth YoY (latest quarter)-19.75%
Per share
EPS (TTM)Rs 0.22
EPS (latest year)Rs 0.23
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs 0.32
EPS, 5-year averageRs 0.37
Book value per shareRs 5.51
Sales per shareRs 8.06
Cash flow per shareRs -0.22
Dividend per share (latest year)Rs 0.01
Dividend per share, 3-year averageRs 0.01
Dividend per share, 5-year averageRs 0.01
Dividends
Dividend payout4.25%
Dividend payout, 3-year average5.24%
Dividend payout, 5-year average3.79%
Efficiency
Asset turnover0.88x
Fixed asset turnover4.08x
Inventory turnover2.47x
Inventory days148 days
Debtor days119 days
Debtors turnover3.06x
Leverage
Total debtRs 106 Cr
Cash and bankRs 19 Cr
Net debtRs 87 Cr
Debt to equity0.58x
Net debt / EBITDA3.16x
Interest coverage1.96x
Owners' fund to total sources57.71%
Debt to assets33.37%
Cash flow
Operating cash flow (latest year)Rs -7 Cr
Investing cash flow (latest year)Rs -1 Cr
Financing cash flow (latest year)Rs 27 Cr
Net change in cash (latest year)Rs 19 Cr
Statement figures
Net sales (TTM)Rs 268 Cr
Net sales (latest year)Rs 280 Cr
Sales (latest quarter)Rs 51 Cr
Operating profit excl. other income (latest year)Rs 28 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 28 Cr
PBDT (TTM)Rs 17 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 10 Cr
Cost of goods sold (latest year)Rs 234 Cr
Total expenditure (latest year)Rs 252 Cr
Total income (latest year)Rs 280 Cr
Share capitalRs 33 Cr
ReservesRs 150 Cr
Shareholders' fundsRs 183 Cr
Total assetsRs 318 Cr
Net blockRs 69 Cr
ReceivablesRs 91 Cr
InventoryRs 94 Cr
Other liabilitiesRs 28 Cr
Shares outstanding (crore)33.30
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.6 is at the 21th percentile of its own 9.4-year range (median 21.8, low 4.7, high 212.3).
P/B 0.51 is at the 5th percentile (median 1.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodBHANDARINifty 50Difference
1 week-3.8%-2.8% -1.0 pts
1 month-4.7%-6.8% +2.1 pts
3 months-6.9%-7.6% +0.7 pts
6 months+38.9%+0.4% +38.5 pts
1 year-41.4%-9.9% -31.5 pts
2 years-60.0%-13.6% -46.4 pts
3 years-52.6%+14.2% -66.8 pts
5 years-13.2%+27.9% -41.1 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -103% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹51 Cr -19.2% vs Jun 2025. Net profit ₹1 Cr -19.8%.
Against our estimate for Jun 2026: sales -16.9%, profit -24.2% miss. Our estimate for Sep 2026: sales Rs 62 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-08Dividend - Re 0.01 Per Share
2026-02-25Rights 4:5 @ Premium Rs 1.56/-
2025-08-21Dividend - Re 0.02 Per Share
2024-09-23Annual General Meeting/Dividend - Re 0.01 Per Share
2024-06-19Rights 15:32 @ Premium Rs 5.26/-
2023-09-22Rights 3:26 @ Premium Rs 3.50/-
2023-09-22Annual General Meeting/Dividend - Re 0.01 Per Share
2022-09-23Annual General Meeting/Dividend - Re 0.01 Per Share
2021-09-22 Annual General Meeting/Dividend - Rs 0.01 Per Share
2020-09-18 Annual General Meeting/Dividend - Rs 0.01 Per Share
2019-09-19 Annual General Meeting/Dividend - Rs 0.01 Per Share
2018-09-19 Annual General Meeting/Dividend Re 0.01 Per Share
2017-09-18 Annual General Meeting/Dividend - Re 0.01 Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2019-03-01NCLATBhandari Hosiery Exports Ltd. & Ors. VS In-Time Garments Pvt. Ltd. & Ors.
2019-02-14NCLATBhandari Hosiery Exports Ltd. & Ors. VS In-Time Garments Pvt. Ltd. & Ors.
2019-02-13NCLATBhandari Hosiery Exports Ltd. & Ors. VS In-Time Garments Pvt. Ltd. & Ors.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Bhandari Hosiery Exports Ltd?

Bhandari Hosiery Exports Ltd (BHANDARI) has a market capitalisation of Rs 96.9 Cr. at the 2026-10-01 close.

What is the P/E ratio of Bhandari Hosiery Exports Ltd?

Bhandari Hosiery Exports Ltd trades at a P/E of 13.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Bhandari Hosiery Exports Ltd's latest quarterly results?

In the Jun 2026 quarter, Bhandari Hosiery Exports Ltd sales was Rs 51 Cr (-19.2% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of Bhandari Hosiery Exports Ltd?

The 52-week high is Rs 4.50 and the 52-week low is Rs 2.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03