Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 | 46 | 46 | 54 | 51 | 51 | 61 | 76 | 69 | 70 | 77 | 73 |
| Expenses | 34 | 40 | 42 | 49 | 49 | 49 | 59 | 71 | 58 | 66 | 64 | 69 |
| Operating Profit | 2 | 5 | 5 | 5 | 2 | 2 | 2 | 5 | 11 | 5 | 12 | 5 |
| OPM % | 6% | 12% | 10% | 9% | 3.3% | 3.8% | 3.2% | 7% | 16% | 7% | 16% | 6% |
| Other Income | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| Depreciation | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 9 | 2 | 9 | 2 |
| Profit before tax | 3 | 5 | 4 | 4 | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 1 |
| Tax % | 28% | 24% | 25% | 28% | 23% | 0% | 39% | 27% | 23% | 28% | 36% | 35% |
| Net Profit | 2 | 4 | 3 | 3 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
| EPS in Rs | 4.22 | 6.96 | 5.40 | 5.65 | 0.30 | 0.66 | 0.86 | 3.34 | 2.08 | 2.66 | 1.91 | 1.69 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14 | 67 | 78 | 102 | 84 | 82 | 82 | 100 | 101 | 137 | 139 | 150 |
| Expenses | 14 | 68 | 78 | 98 | 81 | 76 | 75 | 91 | 98 | 130 | 131 | 140 |
| Operating Profit | -0 | -1 | 0 | 3 | 3 | 6 | 7 | 10 | 4 | 7 | 8 | 10 |
| OPM % | -0.4% | -1.3% | 0.4% | 3.4% | 3.9% | 8% | 9% | 10% | 3.6% | 5% | 6% | 6% |
| Other Income | 0 | 2 | 2 | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 2 | 1 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Profit before tax | 0 | 0 | 1 | 3 | 3 | 6 | 8 | 8 | 1 | 3 | 3 | 3 |
| Tax % | 40% | 32% | 37% | 31% | 33% | 29% | 27% | 27% | 9% | 30% | 26% | 28% |
| Net Profit | 0 | 0 | 1 | 2 | 2 | 4 | 6 | 6 | 1 | 2 | 3 | 2 |
| EPS in Rs | 0.93 | 0.49 | 1.35 | 4.37 | 4.26 | 7.90 | 10.97 | 11.05 | 0.96 | 4.20 | 4.75 | 4.00 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 8% | 13% | 14% | 8% | ||
| Compounded Profit Growth | 28% | -17% | 47% | -10% | ||
| Stock Price CAGR | % | 30% | 7% | 0% | ||
| Return on Equity | 12% | 8% | 6% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.32 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 3 | 2 | 7 | 9 | 11 | 15 | 21 | 27 | 28 | 30 | 32 | 35 |
| Borrowings | 0 | 9 | 12 | 13 | 7 | 19 | 20 | 23 | 34 | 35 | 40 | 40 |
| Other Liabilities | 11 | 24 | 22 | 23 | 24 | 28 | 20 | 20 | 9 | 20 | 20 | 24 |
| Total Liabilities | 15 | 39 | 46 | 51 | 48 | 68 | 67 | 76 | 76 | 91 | 98 | 104 |
| Fixed Assets | 3 | 3 | 4 | 5 | 6 | 19 | 22 | 26 | 29 | 31 | 35 | 35 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 12 | 37 | 42 | 46 | 42 | 48 | 45 | 50 | 48 | 60 | 63 | 69 |
| Total Assets | 15 | 39 | 46 | 51 | 48 | 68 | 67 | 76 | 76 | 91 | 98 | 104 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | -10 | -6 | 3 | 8 | 3 | 4 | 4 | -5 | 6 | 6 | 7 |
| Cash from Investing Activity | -0 | 0 | -2 | -2 | -2 | -14 | -4 | -5 | -4 | -4 | -7 | -4 |
| Cash from Financing Activity | 0 | 10 | 7 | 0 | -7 | 11 | 0 | 1 | 9 | -2 | 2 | -3 |
| Net Cash Flow | 1 | -0 | -0 | 1 | -1 | -1 | 1 | -0 | -0 | 1 | 0 | 0 |
| Free Cash Flow | 1 | -10 | -8 | 2 | 6 | -11 | 0 | -2 | -10 | 2 | -1 | 3 |
| CFO/OP | -2,240% | 1,198% | -1,832% | 102% | 288% | 76% | 82% | 59% | -144% | 105% | 88% | 72% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 114 | 123 | 148 | 140 | 136 | 142 | 127 | 99 | 90 | 100 | 95 | 91 |
| Inventory Days | 157 | 68 | 25 | 14 | 36 | 54 | 60 | 77 | 82 | 64 | 59 | 82 |
| Days Payable | 311 | 140 | 103 | 85 | 115 | 139 | 88 | 75 | 27 | 52 | 51 | 62 |
| Cash Conversion Cycle | -40 | 51 | 70 | 69 | 57 | 57 | 98 | 101 | 145 | 112 | 103 | 110 |
| Working Capital Days | -17 | 12 | 31 | 28 | 40 | 32 | 36 | 29 | 16 | 10 | 7 | 13 |
| ROCE % | 2% | 7% | 11% | 18% | 18% | 22% | 21% | 19% | 5% | 9% | 9% | 9% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69.52% | 70.25% | 71.15% | 71.65% | 71.65% | 71.65% | 71.65% | 71.88% | 71.88% | 71.99% | 71.99% | 71.99% |
| Public | 30.49% | 29.76% | 28.85% | 28.34% | 28.35% | 28.34% | 28.35% | 28.12% | 28.12% | 28.01% | 28.01% | 28.01% |
| No. of Shareholders | 104 | 99 | 98 | 94 | 96 | 95 | 103 | 102 | 102 | 102 | 98 | 97 |
Fundamentals
Market Cap₹ 63.8 Cr.
Current Price₹ 120
Stock P/E28.4
Book Value₹ 75.0
ROCE9.03 %
ROE5.78 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)-10%
Standalone figures.
Valuation
Market capRs 64 Cr
Enterprise valueRs 103 Cr
P/E (TTM)29.96x
Price to book1.60x
Price to sales0.43x
EV / EBITDA9.91x
EV / EBIT14.82x
EV / sales0.69x
Price to cash flow9.17x
Earnings yield3.34%
P/E, 3-year average34.38x
P/B, 3-year average2.24x
P/E, 5-year average55.96x
P/B, 5-year average1.86x
Profitability
Operating margin (excl. other income)6.42%
Operating margin (incl. other income)6.94%
EBITDA margin6.94%
Pre-tax margin1.97%
Net profit margin1.42%
ROE5.48%
ROCE8.80%
ROA2.10%
ROE, 3-year average6.32%
ROCE, 3-year average8.95%
ROA, 3-year average2.48%
ROE, 5-year average8.08%
ROCE, 5-year average9.93%
ROA, 5-year average3.27%
ROIC (approx.)6.31%
Tax rate28.04%
Other income / net worth1.98%
Growth
Sales growth (latest year)7.88%
Profit growth (latest year)-15.81%
Sales CAGR, 3 years14.06%
Sales CAGR, 5 years12.84%
Profit CAGR, 3 years61.04%
Profit CAGR, 5 years-18.30%
Per share
EPS (TTM)Rs 4.00
EPS, 3-year averageRs 4.47
EPS, 5-year averageRs 5.24
Book value per shareRs 74.96
Sales per shareRs 281.57
Cash flow per shareRs 13.06
Free cash flow per shareRs 5.63
Efficiency
Asset turnover1.44x
Fixed asset turnover4.23x
Inventory turnover4.46x
Inventory days82 days
Debtor days91 days
Debtors turnover4.02x
Creditor days62 days
Cash conversion cycle110 days
Working capital days13 days
Leverage
Total debtRs 40 Cr
Cash and bankRs 1 Cr
Net debtRs 39 Cr
Debt to equity1.01x
Net debt / EBITDA3.79x
Interest coverage1.74x
Owners' fund to total sources38.28%
Debt to assets38.63%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years1.29x
Sales to cash flow21.57x
Statement figures
Net sales (TTM)Rs 150 Cr
Net sales (latest year)Rs 150 Cr
Operating profit excl. other income (latest year)Rs 10 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 3 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 108 Cr
Total expenditure (latest year)Rs 140 Cr
Total income (latest year)Rs 151 Cr
Share capitalRs 5 Cr
ReservesRs 35 Cr
Shareholders' fundsRs 40 Cr
Total assetsRs 104 Cr
Net blockRs 35 Cr
ReceivablesRs 37 Cr
InventoryRs 24 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)0.53
Ownership
Promoter holding71.99% (+0.11 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 30.0 is at the 71th percentile of its own 6.6-year range
(median 12.7, low 2.9, high 184.0).
P/B 1.60 is at the 58th percentile (median 1.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AVSL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.2% | -2.8% | -1.5 pts |
| 1 month | -28.3% | -6.8% | -21.5 pts |
| 3 months | -26.0% | -7.6% | -18.4 pts |
| 6 months | +153.9% | +0.4% | +153.5 pts |
| 3 years | +34.1% | +14.2% | +19.9 pts |
| 5 years | +272.9% | +27.9% | +245.0 pts |
Red flags
F-score 7 of 8| look | Inventory outrunning sales Inventory grew 43% vs sales +8% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹73 Cr -3.9% vs Mar 2024.
Net profit ₹1 Cr -50.0%.
Against our estimate for Mar 2026: sales +2.4%, profit -2.5% in line.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of AVSL Industries Ltd?
AVSL Industries Ltd (AVSL) has a market capitalisation of Rs 63.8 Cr. at the 2026-09-01 close.
What is the P/E ratio of AVSL Industries Ltd?
AVSL Industries Ltd trades at a P/E of 28.4 on trailing twelve-month profit, at the 2026-09-01 close.
What were AVSL Industries Ltd's latest quarterly results?
In the Mar 2026 quarter, AVSL Industries Ltd sales was Rs 73 Cr (-3.9% vs Mar 2024) and net profit was Rs 1 Cr.
What is the 52-week high and low of AVSL Industries Ltd?
The 52-week high is Rs 126.00 and the 52-week low is Rs 119.70.