Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,531 | 2,736 | 2,830 | 3,769 | 3,911 | 4,113 | 4,271 | 4,378 | 4,511 | 4,727 | 5,019 | 5,303 |
| Interest | 1,282 | 1,411 | 1,492 | 1,848 | 1,936 | 2,091 | 2,177 | 2,334 | 2,367 | 2,386 | 2,437 | 2,607 |
| Expenses | 1,122 | 1,269 | 1,346 | 1,761 | 1,854 | 1,938 | 2,197 | 2,076 | 2,128 | 2,181 | 2,231 | 2,321 |
| Financing Profit | 127 | 56 | -9 | 160 | 121 | 85 | -104 | -32 | 16 | 160 | 351 | 375 |
| Financing Margin % | 5% | 2% | -0% | 4% | 3% | 2% | -2% | -1% | 0% | 3% | 7% | 7% |
| Other Income | 406 | 442 | 464 | 509 | 638 | 618 | 761 | 811 | 713 | 724 | 731 | 689 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 533 | 498 | 455 | 669 | 759 | 703 | 657 | 779 | 729 | 884 | 1,082 | 1,064 |
| Tax % | 25% | 25% | 18% | 25% | 25% | 25% | 23% | 25% | 23% | 24% | 23% | 25% |
| Net Profit | 402 | 375 | 371 | 503 | 571 | 528 | 504 | 581 | 561 | 668 | 832 | 796 |
| EPS in Rs | 6.01 | 5.61 | 5.54 | 6.76 | 7.68 | 7.10 | 6.77 | 7.79 | 7.52 | 8.94 | 11.12 | 10.63 |
| Gross NPA % | 1.91% | 1.98% | 1.67% | 1.78% | 1.98% | 2.31% | 2.28% | 2.47% | 2.41% | 2.30% | 2.03% | 2.10% |
| Net NPA % | 0.60% | 0.68% | 0.55% | 0.63% | 0.75% | 0.91% | 0.74% | 0.88% | 0.88% | 0.88% | 0.74% | 0.76% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,010 | 1,280 | 1,767 | 2,949 | 4,286 | 4,950 | 5,922 | 8,205 | 10,555 | 16,064 | 18,636 | 19,561 |
| Interest | 395 | 496 | 827 | 1,607 | 2,377 | 2,585 | 2,688 | 3,780 | 5,398 | 8,052 | 9,524 | 9,797 |
| Expenses | 289 | 445 | 832 | 1,163 | 1,612 | 2,224 | 2,634 | 3,410 | 4,629 | 7,491 | 8,345 | 8,861 |
| Financing Profit | 326 | 339 | 109 | 180 | 296 | 142 | 601 | 1,016 | 528 | 520 | 768 | 903 |
| Financing Margin % | 32% | 26% | 6% | 6% | 7% | 3% | 10% | 12% | 5% | 3% | 4% | 5% |
| Other Income | 5 | 810 | 388 | 462 | 706 | 1,421 | 994 | 1,034 | 1,697 | 2,526 | 2,978 | 2,857 |
| Depreciation | 9 | 6 | 53 | 62 | 89 | 104 | 140 | 185 | 225 | 259 | 272 | 0 |
| Profit before tax | 323 | 1,143 | 443 | 580 | 914 | 1,458 | 1,454 | 1,865 | 1,999 | 2,788 | 3,474 | 3,759 |
| Tax % | 34% | 28% | 34% | 34% | 26% | 20% | 22% | 23% | 23% | 24% | 24% | |
| Net Profit | 212 | 822 | 292 | 382 | 675 | 1,171 | 1,130 | 1,428 | 1,535 | 2,106 | 2,641 | 2,856 |
| EPS in Rs | 23.99 | 14.46 | 5.11 | 6.53 | 11.09 | 18.75 | 17.94 | 21.42 | 22.93 | 28.29 | 35.30 | 38.21 |
| Dividend Payout % | 0% | 0% | 5% | 6% | 0% | 0% | 3% | 5% | 4% | 4% | 3% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 34% | 30% | 31% | 17% | ||
| Compounded Profit Growth | 29% | 18% | 23% | 31% | ||
| Stock Price CAGR | % | 11% | 12% | 37% | ||
| Return on Equity | 16% | 14% | 14% | 14% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 44 | 44 | 284 | 286 | 292 | 304 | 312 | 315 | 667 | 669 | 745 | 748 |
| Reserves | 767 | 965 | 1,703 | 1,995 | 2,871 | 4,073 | 5,963 | 7,199 | 10,311 | 11,890 | 16,422 | 19,225 |
| Deposits | 0 | 7,923 | 19,422 | 26,164 | 35,979 | 52,585 | 69,365 | 87,182 | 124,269 | 152,661 | ||
| Borrowing | 2,878 | 4,783 | 7,120 | 7,639 | 8,613 | 10,335 | 7,030 | 5,991 | 6,299 | 5,479 | 11,660 | 13,872 |
| Other Liabilities | 346 | 502 | 674 | 989 | 1,424 | 1,267 | 2,307 | 2,988 | 3,575 | 4,205 | 4,751 | 5,291 |
| Total Liabilities | 4,035 | 6,294 | 9,781 | 18,833 | 32,623 | 42,143 | 51,591 | 69,078 | 90,216 | 109,426 | 157,846 | 191,797 |
| Fixed Assets | 19 | 24 | 36 | 380 | 440 | 438 | 477 | 609 | 707 | 784 | 825 | 881 |
| CWIP | 0 | 0 | 240 | 6 | 7 | 10 | 5 | 14 | 33 | 67 | 87 | 555 |
| Investments | 140 | 232 | 2,150 | 3,051 | 7,162 | 10,668 | 10,815 | 15,306 | 20,072 | 27,133 | 37,848 | 44,794 |
| Other Assets | 3,877 | 6,038 | 7,355 | 15,396 | 25,014 | 31,027 | 40,294 | 53,149 | 69,404 | 81,441 | 119,086 | 145,567 |
| Total Assets | 4,035 | 6,294 | 9,781 | 18,833 | 32,623 | 42,143 | 51,591 | 69,078 | 90,216 | 109,426 | 157,846 | 191,797 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -747 | -1,938 | -2,405 | 2,505 | 848 | 660 | 5,056 | 6,849 | 5,494 | 2,608 | 5,462 | 1,829 |
| Cash from Investing Activity | -23 | -33 | 552 | -1,890 | -2,305 | -1,267 | -990 | -4,753 | -4,320 | -4,855 | -4,780 | -5,090 |
| Cash from Financing Activity | 782 | 1,964 | 2,448 | 521 | 1,436 | 2,237 | -2,655 | -948 | 2,323 | -802 | 2,407 | 2,318 |
| Net Cash Flow | 12 | -7 | 596 | 1,136 | -21 | 1,629 | 1,412 | 1,147 | 3,497 | -3,049 | 3,090 | -943 |
| Free Cash Flow | -756 | -1,952 | -2,662 | 2,341 | 724 | 569 | 4,916 | 6,568 | 5,190 | 2,270 | 5,205 | 1,027 |
| CFO/OP | -139% | -254% | -250% | 284% | 58% | 35% | 197% | 220% | 122% | 52% | 72% | 27% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 19% | 23% | 55% | 14% | 14% | 18% | 22% | 16% | 15% | 13% | 14% | 14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 25.48% | 25.47% | 25.45% | 22.92% | 22.91% | 22.89% | 22.87% | 22.85% | 22.82% | 22.79% | 22.76% | 22.74% |
| FIIs | 41.64% | 41.13% | 39.37% | 39.58% | 40.71% | 39.34% | 35.58% | 37.68% | 34.50% | 36.45% | 37.27% | 35.98% |
| DIIs | 19.56% | 20.81% | 22.77% | 18.44% | 20.13% | 21.78% | 27.16% | 28.86% | 31.91% | 31.27% | 31.30% | 32.81% |
| Public | 13.31% | 12.63% | 12.40% | 19.06% | 16.23% | 15.99% | 14.39% | 10.59% | 10.78% | 9.51% | 8.67% | 8.47% |
| No. of Shareholders | 1,59,037 | 1,55,660 | 2,30,172 | 1,95,762 | 1,74,101 | 1,89,495 | 1,92,987 | 1,90,119 | 1,91,508 | 1,81,635 | 1,67,443 | 1,62,894 |
Fundamentals
Market Cap₹ 75,448 Cr.
Current Price₹ 1,005
Stock P/E26.4
Book Value₹ 267
ROCE7.66 %
ROE14.2 %
Dividend Yield0.10 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)31%
Standalone figures.
Valuation
Market capRs 73,854 Cr
Enterprise valueRs 233,413 Cr
P/E (TTM)25.86x
Price to book3.70x
Price to sales3.78x
EV / EBITDA16.88x
EV / EBIT17.22x
EV / sales11.93x
Price to cash flow40.38x
Earnings yield3.87%
Dividend yield0.10%
P/E, 3-year average22.47x
P/B, 3-year average2.83x
P/E, 5-year average22.36x
P/B, 5-year average2.92x
Profitability
Operating margin (excl. other income)55.22%
Operating margin (incl. other income)71.20%
EBITDA margin70.69%
Pre-tax margin19.22%
Net profit margin14.60%
Net margin, latest quarter15.01%
ROE14.22%
ROCE7.65%
ROA1.51%
ROE, 3-year average13.81%
ROCE, 3-year average7.92%
ROA, 3-year average1.54%
ROE, 5-year average14.65%
ROCE, 5-year average7.67%
ROA, 5-year average1.66%
ROIC (approx.)5.74%
Tax rate23.97%
Other income / net worth14.91%
Growth
Sales growth (latest year)16.02%
Profit growth (latest year)25.42%
Sales CAGR, 3 years31.45%
Sales CAGR, 5 years30.36%
Profit CAGR, 3 years22.75%
Profit CAGR, 5 years17.67%
Sales growth QoQ5.65%
Profit growth QoQ-4.32%
Sales growth YoY (latest quarter)21.11%
Profit growth YoY (latest quarter)37.03%
Per share
EPS (TTM)Rs 38.17
EPS (latest year)Rs 35.30
EPS (latest quarter)Rs 10.64
EPS, 3-year averageRs 28.84
EPS, 5-year averageRs 28.76
Book value per shareRs 266.93
Sales per shareRs 261.41
Cash flow per shareRs 24.44
Free cash flow per shareRs 13.72
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout2.83%
Dividend payout, 3-year average3.58%
Dividend payout, 5-year average3.64%
Efficiency
Asset turnover0.10x
Fixed asset turnover21.14x
Leverage
Total debtRs 166,533 Cr
Cash and bankRs 6,973 Cr
Net debtRs 159,559 Cr
Debt to equity8.34x
Net debt / EBITDA11.54x
Interest coverage1.38x
Owners' fund to total sources10.41%
Debt to assets86.83%
Cash flow
Cash from Operating Activity (latest year)Rs 1,829 Cr
Cash from Investing Activity (latest year)Rs -5,090 Cr
Cash from Financing Activity (latest year)Rs 2,318 Cr
Net Cash Flow (latest year)Rs -943 Cr
Free cash flow (latest year)Rs 1,027 Cr
FCFE (approx.: FCF + change in debt)Rs 31,631 Cr
Cash from ops / profit, 5 years2.52x
Sales to cash flow10.19x
Statement figures
Net sales (TTM)Rs 19,561 Cr
Net sales (latest year)Rs 18,636 Cr
Sales (latest quarter)Rs 5,303 Cr
Operating profit excl. other income (latest year)Rs 10,291 Cr
Operating profit (latest quarter)Rs 2,982 Cr
Other income (TTM)Rs 2,857 Cr
EBITDA (TTM)Rs 13,828 Cr
PBDT (TTM)Rs 4,031 Cr
Profit before tax (TTM)Rs 3,759 Cr
Tax (latest year)Rs 833 Cr
Net profit (TTM)Rs 2,856 Cr
Net profit (latest year)Rs 2,641 Cr
Net profit (latest quarter)Rs 796 Cr
Depreciation (TTM)Rs 272 Cr
Interest (TTM)Rs 9,797 Cr
Cost of goods sold (latest year)Rs 376 Cr
Total expenditure (latest year)Rs 8,345 Cr
Total income (latest year)Rs 21,614 Cr
Share capitalRs 748 Cr
ReservesRs 19,225 Cr
Shareholders' fundsRs 19,974 Cr
Total assetsRs 191,797 Cr
Net blockRs 881 Cr
Capital work in progressRs 555 Cr
InvestmentsRs 44,794 Cr
Other liabilitiesRs 5,291 Cr
Shares outstanding (crore)74.83
Ownership
Promoter holding22.74% (-0.11 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 25.9 is at the 6th percentile of its own 9.3-year range
(median 37.9, low 20.3, high 114.0).
P/B 3.70 is at the 10th percentile (median 6.31).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AUBANK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.3% | -2.8% | +1.5 pts |
| 1 month | -8.5% | -6.8% | -1.8 pts |
| 3 months | -6.7% | -7.6% | +0.9 pts |
| 6 months | +17.1% | +0.4% | +16.7 pts |
| 1 year | +33.1% | -9.9% | +43.0 pts |
| 2 years | +34.1% | -13.6% | +47.7 pts |
| 3 years | +38.3% | +14.2% | +24.2 pts |
| 5 years | +66.7% | +27.9% | +38.8 pts |
234 mutual fund schemes hold about ₹20,282 Cr.
Over three months 173 bought more and 26 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Mid Cap Fund | 3.98% | 4,316 | +5% |
| Nippon India Growth Mid Cap Fund | 2.93% | 1,532 | +19% |
| Kotak Flexi Cap Fund | 1.71% | 967 | +11% |
| Kotak Flexi Cap Fund | 1.71% | 962 | +11% |
| Nippon India Multi Cap Fund | 1.16% | 653 | +100% |
| Invesco India Midcap Fund | 4.05% | 645 | -3% |
| HDFC Balanced Advantage Fund | 0.50% | 533 | +12% |
| Axis Midcap Fund | 1.22% | 419 | +28% |
| SBI Flexicap Fund | 1.80% | 418 | +100% |
| DSP Midcap Fund | 1.71% | 359 | +8% |
| UTI Mid Cap Fund | 2.76% | 353 | +58% |
| HSBC Midcap Fund | 1.78% | 306 | +0% |
| Aditya Birla SL Flexi Cap Fund | 1.03% | 299 | +3% |
| Edelweiss Mid Cap Fund | 1.50% | 298 | +0% |
| Invesco India Large & Mid Cap Fund | 2.53% | 297 | +1% |
| Aditya Birla SL Focused Fund | 3.69% | 294 | +11% |
| Sundaram Mid Cap Fund | 1.82% | 270 | +22% |
| Sundaram Mid Cap Fund | 1.82% | 264 | +22% |
| Bandhan Large & Mid Cap Fund | 1.24% | 260 | +63% |
| UTI Flexi Cap Fund | 1.00% | 242 | +8% |
| PGIM India Midcap Fund | 2.12% | 238 | +10% |
| HDFC Large & Mid Cap Fund | 0.70% | 213 | +9% |
| HDFC Multi Cap Fund | 1.03% | 212 | +10% |
| Aditya Birla SL Midcap Fund | 3.03% | 211 | +7% |
| Aditya Birla SL Large & Mid Cap Fund | 3.46% | 208 | +8% |
Red flags
F-score 5 of 8| explain | Low interest cover Interest cover 1.4x in 2026 |
| look | Profit leans on other income Other income was 86% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2025-11-07 | Namokar Mining Industries LLP | - | sell | 30,000 | Rs 2.69 Cr | Market Sale |
| 2025-08-20 | Namokar Mining Industries LLP | - | sell | 50,000 | Rs 3.79 Cr | Market Sale |
| 2025-08-20 | Namokar Mining Industries LLP | - | sell | 50,000 | Rs 3.79 Cr | Market Sale |
| 2025-08-18 | Namokar Mining Industries LLP | - | sell | 14,684 | Rs 1.13 Cr | Market Sale |
| 2025-06-30 | Bhargavi Shukla | Immediate relative | sell | 47,400 | Rs 3.86 Cr | Market Sale |
| 2025-06-06 | Namokar Mining Industries LLP | - | sell | 96,106 | Rs 7.23 Cr | Market Sale |
| 2025-03-29 | Bhargavi Shukla | Immediate relative | other | 22,544 | Rs 1.20 Cr | Off Market |
| 2024-03-28 | Mayank Markanday | - | sell | 675 | Rs 0.04 Cr | Market Sale |
| 2024-03-28 | Mayank Markanday | - | other | 675 | Rs 0.04 Cr | Revokation of Pledge |
| 2024-03-28 | Aditya Sharma | - | other | 8,000 | Rs 0.45 Cr | Pledge Creation |
| 2024-03-27 | Mayank Markanday | - | sell | 500 | Rs 0.03 Cr | Market Sale |
| 2024-03-22 | Pankaj Sharma | - | other | 8,710 | Rs 0.49 Cr | Pledge Creation |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Revenue ₹5,303 Cr +21.1% vs Jun 2025.
Net profit ₹796 Cr +37.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Ujjivan Small Finance Bank Ltd | 12,716 | 14.0 | 7.73 % |
| Equitas Small Finance Bank Ltd | 7,674 | 15.0 | 6.43 % |
| Jana Small Finance Bank Ltd | 5,329 | 14.0 | 7.45 % |
| Utkarsh Small Finance Bank Ltd | 2,472 | 1.46 % | |
| ESAF Small Finance Bank Ltd | 2,292 | 5.65 % | |
| Suryoday Small Finance Bank Ltd | 1,538 | 8.02 | 7.33 % |
| Capital Small Finance Bank Ltd | 1,273 | 8.45 | 7.07 % |
| Fino Payments Bank Ltd | 1,077 | 44.0 | 4.41 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-31 | Dividend - Re 1 Per Share | |
| 2025-07-04 | Dividend - Re 1 Per Share | |
| 2024-07-12 | Dividend - Re 1 Per Share | |
| 2023-07-14 | Dividend - Re 1 Per Share | |
| 2022-07-28 | Dividend - Rs 0.50 Per Share | |
| 2022-06-09 | Bonus 1:1 | 0.5000 |
| 2019-07-18 | Annual General Meeting/Dividend - Rs 0.75 Per Share | |
| 2018-07-30 | Annual General Meeting/Dividend- Re 0.50 Per Share | |
| 2017-09-19 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest0.84
Max pain (expiry 2026-10-27)1,000
Largest call open interest at1,040
Largest put open interest at1,000
Implied volatility, at the money30.0%
Underlying at snapshot987.00
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
| Trade date | Shares sold short |
|---|---|
| 2026-09-30 | 4,003 |
| 2026-09-29 | 26,000 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-04-01 | NCLT | M/s AU Small Finance Bank Ltd. Vs M/s Coral Infragold Pvt. Ltd. |
| 2021-03-16 | NCLT | Au Small Finance Bank Ltd Vs Prabhu Shanti Real Estate Pvt Ltd |
| 2021-03-04 | NCLT | M/s AU Small Finance Bank Ltd. Vs Coral Infragold Pvt. Ltd. |
| 2021-03-02 | NCLAT | Subhash Agrawal VS AU Small Finance Bank Ltd & Anr. |
| 2021-02-09 | NCLAT | Subhash Agrawal VS AU Small Finance Bank Ltd & Anr. |
| 2021-01-27 | NCLT | Au Small Finance Bank Ltd Vs Prabhu Shanti Real Estate Pvt Ltd |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of AU Small Finance Bank Ltd?
AU Small Finance Bank Ltd (AUBANK) has a market capitalisation of Rs 75,448 Cr. at the 2026-10-01 close.
What is the P/E ratio of AU Small Finance Bank Ltd?
AU Small Finance Bank Ltd trades at a P/E of 26.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were AU Small Finance Bank Ltd's latest quarterly results?
In the Jun 2026 quarter, AU Small Finance Bank Ltd revenue was Rs 5,303 Cr (+21.1% vs Jun 2025) and net profit was Rs 796 Cr.
What is the 52-week high and low of AU Small Finance Bank Ltd?
The 52-week high is Rs 1,144.10 and the 52-week low is Rs 719.05.