Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74.43 | 76.76 | 83.59 | 62.13 | 78.08 | 86.47 | 91.51 | 70.29 | 76.90 | 90.98 | 102.91 | 77.63 |
| Expenses | 59.19 | 55.53 | 61.01 | 48.71 | 58.25 | 64.96 | 62.31 | 55.45 | 79.54 | 81.40 | 79.42 | 64.07 |
| Operating Profit | 15.24 | 21.23 | 22.58 | 13.42 | 19.83 | 21.51 | 29.20 | 14.84 | -2.64 | 9.58 | 23.49 | 13.56 |
| OPM % | 20.48% | 27.66% | 27.01% | 21.60% | 25.40% | 24.88% | 31.91% | 21.11% | -3.43% | 10.53% | 22.83% | 17.47% |
| Other Income | -0.48 | 0.04 | 1.73 | 0.44 | 0.05 | 116.55 | 186.65 | 0.28 | -49.40 | -40.28 | -6.64 | 0.38 |
| Interest | 32.28 | 44.90 | 34.14 | 34.09 | 38.31 | 28.59 | 32.63 | 18.51 | 18.61 | 21.25 | 14.10 | 14.12 |
| Depreciation | 5.57 | 5.52 | 5.19 | 5.03 | 4.96 | 4.99 | 7.01 | 4.81 | 4.40 | 4.52 | 4.09 | 4.56 |
| Profit before tax | -23.09 | -29.15 | -15.02 | -25.26 | -23.39 | 104.48 | 176.21 | -8.20 | -75.05 | -56.47 | -1.34 | -4.74 |
| Tax % | 0.00% | 0.00% | 1.26% | 0.00% | 122.15% | 13.57% | 1.15% | 65.37% | -15.36% | 0.00% | -2,488.06% | -25.11% |
| Net Profit | -23.08 | -29.15 | -15.21 | -25.26 | -51.96 | 90.30 | 174.18 | -13.55 | -63.53 | -56.47 | 32.00 | -3.54 |
| EPS in Rs | -11.86 | -14.98 | -7.82 | -12.99 | -26.71 | 46.42 | 89.54 | -6.97 | -32.66 | -29.03 | 7.51 | -0.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 241 | 251 | 274 | 274 | 252 | 73 | 131 | 256 | 298 | 318 | 341 | 348 |
| Expenses | 170 | 168 | 190 | 191 | 198 | 93 | 124 | 201 | 226 | 234 | 296 | 304 |
| Operating Profit | 71 | 83 | 84 | 82 | 55 | -20 | 6 | 54 | 72 | 84 | 45 | 44 |
| OPM % | 30% | 33% | 31% | 30% | 22% | -27% | 4.8% | 21% | 24% | 26% | 13% | 13% |
| Other Income | 46 | 10 | 31 | 8 | 15 | -567 | 4 | 2 | 2 | 304 | -96 | -96 |
| Interest | 117 | 99 | 98 | 113 | 125 | 91 | 110 | 118 | 140 | 134 | 72 | 68 |
| Depreciation | 23 | 21 | 20 | 19 | 18 | 17 | 25 | 23 | 22 | 22 | 18 | 18 |
| Profit before tax | -23 | -27 | -3 | -42 | -74 | -695 | -125 | -85 | -87 | 232 | -141 | -138 |
| Tax % | -114% | -43% | -12% | -22% | -15% | 0% | 0% | 0% | 0% | 19% | -28% | |
| Net Profit | 3 | -16 | -2 | -33 | -63 | -695 | -125 | -85 | -88 | 187 | -102 | -92 |
| EPS in Rs | 1.63 | -8.02 | -1.24 | -16.85 | -32.45 | -357.34 | -64.16 | -43.60 | -44.98 | 96.26 | -23.82 | -55.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 4% | 36% | 10% | 7% | ||
| Compounded Profit Growth | 8% | 15% | 27% | 116% | ||
| Stock Price CAGR | 14% | 31% | 36% | 11% | ||
| Return on Equity | -13% | -26% | -17% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 43 |
| Reserves | 733 | 738 | 721 | 719 | 687 | 624 | 352 | 228 | 143 | 55 | 243 | 878 |
| Borrowings | 906 | 945 | 947 | 896 | 912 | 920 | 959 | 1,068 | 1,082 | 1,052 | 550 | 334 |
| Other Liabilities | 240 | 149 | 142 | 176 | 201 | 231 | 250 | 241 | 329 | 576 | 732 | 438 |
| Total Liabilities | 1,899 | 1,851 | 1,831 | 1,810 | 1,819 | 1,794 | 1,581 | 1,556 | 1,573 | 1,703 | 1,544 | 1,692 |
| Fixed Assets | 1,271 | 1,213 | 1,186 | 1,148 | 1,129 | 1,096 | 1,503 | 1,479 | 1,457 | 1,434 | 1,418 | 1,384 |
| CWIP | 10 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Investments | 559 | 563 | 561 | 563 | 567 | 574 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 59 | 72 | 82 | 97 | 122 | 122 | 75 | 76 | 115 | 267 | 125 | 309 |
| Total Assets | 1,899 | 1,851 | 1,831 | 1,810 | 1,819 | 1,794 | 1,581 | 1,556 | 1,573 | 1,703 | 1,544 | 1,692 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 27 | 42 | 82 | 104 | 101 | 109 | 47 | 15 | 43 | 72 | 437 | -156 |
| Cash from Investing Activity | 34 | 47 | 18 | 44 | 7 | 22 | -1 | -3 | 4 | 0 | -5 | 17 |
| Cash from Financing Activity | -91 | -82 | -98 | -153 | -109 | -134 | -47 | -11 | -29 | -38 | -431 | 268 |
| Net Cash Flow | -30 | 7 | 2 | -5 | -1 | -3 | -1 | 0 | 18 | 35 | 0 | 130 |
| Free Cash Flow | 65 | 87 | 95 | 144 | 104 | 131 | 46 | 14 | 42 | 73 | 431 | -138 |
| CFO/OP | 76% | 65% | 100% | 126% | 128% | 195% | -181% | 208% | 83% | 112% | 524% | -345% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 16 | 16 | 16 | 22 | 18 | 72 | 17 | 23 | 21 | 19 | 23 |
| Inventory Days | 57 | 92 | 110 | 117 | 106 | 103 | 187 | 93 | ||||
| Days Payable | 328 | 398 | 478 | 477 | 588 | 818 | 3,000 | 489 | ||||
| Cash Conversion Cycle | -256 | -290 | -352 | -344 | -460 | -697 | -2,741 | 17 | 23 | 21 | 19 | -374 |
| Working Capital Days | -514 | -327 | -217 | -218 | -254 | -367 | -1,604 | -1,148 | -809 | -933 | -1,221 | -365 |
| ROCE % | 1% | 3% | 4% | 4% | 4% | 3% | -2% | -1% | 3% | 4% | 7% | 4% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.69% | 50.69% | 0.16% | 3.17% | 3.17% | 3.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| FIIs | 0.00% | 0.00% | 5.26% | 5.26% | 5.26% | 5.26% | 5.26% | 5.26% | 5.64% | 5.65% | 2.58% | 2.58% |
| DIIs | 0.13% | 0.13% | 0.13% | 3.74% | 3.74% | 3.72% | 3.70% | 3.70% | 3.70% | 3.70% | 1.69% | 1.97% |
| Public | 49.16% | 49.18% | 94.45% | 87.82% | 87.83% | 87.84% | 91.04% | 91.04% | 90.67% | 90.64% | 95.73% | 95.45% |
| No. of Shareholders | 10,313 | 9,883 | 10,254 | 10,009 | 9,750 | 9,773 | 9,847 | 9,608 | 9,496 | 9,430 | 9,287 | 9,250 |
Fundamentals
Market Cap₹ 1,537 Cr.
Current Price₹ 361
Stock P/E114
Book Value₹ 216
ROCE3.52 %
ROE0.57 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)116%
Standalone figures.
Valuation
Market capRs 1,480 Cr
Enterprise valueRs 1,630 Cr
Price to book1.61x
Price to sales4.25x
EV / sales4.68x
Earnings yield-6.18%
P/E, 3-year average3.78x
P/B, 3-year average3.06x
P/E, 5-year average3.78x
P/B, 5-year average2.03x
Profitability
Operating margin (excl. other income)13.27%
Operating margin (incl. other income)-14.89%
EBITDA margin-14.91%
Pre-tax margin-39.49%
Net profit margin-26.27%
Net margin, latest quarter-4.56%
ROE-17.17%
ROCE-6.64%
ROA-6.28%
ROE, 3-year average6.71%
ROCE, 3-year average11.83%
ROA, 3-year average-0.03%
ROE, 5-year average-12.33%
ROCE, 5-year average7.39%
ROA, 5-year average-2.69%
ROIC (approx.)-4.68%
Tax rate28.01%
Other income / net worth-10.43%
Growth
Sales growth (latest year)7.19%
Profit growth (latest year)-154.23%
Sales CAGR, 3 years10.07%
Sales CAGR, 5 years36.27%
Sales growth QoQ-24.57%
Profit growth QoQ-111.06%
Sales growth YoY (latest quarter)10.44%
Per share
EPS (TTM)Rs -21.53
EPS (latest quarter)Rs -0.83
EPS, 3-year averageRs 25.64
EPS, 5-year averageRs -14.12
Book value per shareRs 216.49
Sales per shareRs 81.93
Cash flow per shareRs -36.58
Free cash flow per shareRs -32.45
Efficiency
Asset turnover0.20x
Fixed asset turnover0.25x
Inventory turnover3.94x
Inventory days93 days
Debtor days23 days
Debtors turnover16.04x
Creditor days489 days
Cash conversion cycle-374 days
Working capital days-365 days
Leverage
Total debtRs 334 Cr
Cash and bankRs 184 Cr
Net debtRs 150 Cr
Debt to equity0.36x
Interest coverage-1.02x
Current ratio (filing 2026-03-31)0.60x
Quick ratio (filing 2026-03-31)0.58x
Trade payables (filing 2026-03-31)Rs 47 Cr
Owners' fund to total sources54.40%
Debt to assets19.72%
Cash flow
Cash from Operating Activity (latest year)Rs -156 Cr
Cash from Investing Activity (latest year)Rs 17 Cr
Cash from Financing Activity (latest year)Rs 268 Cr
Net Cash Flow (latest year)Rs 130 Cr
Free cash flow (latest year)Rs -138 Cr
FCFE (approx.: FCF + change in debt)Rs -354 Cr
Statement figures
Net sales (TTM)Rs 348 Cr
Net sales (latest year)Rs 341 Cr
Sales (latest quarter)Rs 78 Cr
Operating profit excl. other income (latest year)Rs 45 Cr
Operating profit (latest quarter)Rs 14 Cr
Other income (TTM)Rs -96 Cr
EBITDA (TTM)Rs -52 Cr
PBDT (TTM)Rs -120 Cr
Profit before tax (TTM)Rs -138 Cr
Tax (latest year)Rs -40 Cr
Net profit (TTM)Rs -92 Cr
Net profit (latest year)Rs -102 Cr
Net profit (latest quarter)Rs -4 Cr
Depreciation (TTM)Rs 18 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 68 Cr
Cost of goods sold (latest year)Rs 35 Cr
Total expenditure (latest year)Rs 296 Cr
Total income (latest year)Rs 245 Cr
Share capitalRs 43 Cr
ReservesRs 878 Cr
Shareholders' fundsRs 921 Cr
Total assetsRs 1,692 Cr
Net blockRs 1,384 Cr
InvestmentsRs 0 Cr
ReceivablesRs 21 Cr
InventoryRs 9 Cr
Other liabilitiesRs 438 Cr
Shares outstanding (crore)4.25
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.61 is at the 60th percentile (median 1.34).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ASIANHOTNR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -10.6% | -2.8% | -7.8 pts |
| 1 month | -5.7% | -6.8% | +1.1 pts |
| 3 months | +8.6% | -7.6% | +16.2 pts |
| 6 months | +15.7% | +0.4% | +15.3 pts |
| 1 year | +7.2% | -9.9% | +17.1 pts |
| 2 years | +95.7% | -13.6% | +109.3 pts |
| 3 years | +143.8% | +14.2% | +129.6 pts |
| 5 years | +284.6% | +27.9% | +256.7 pts |
Red flags
F-score 1 of 8| explain | Share dilution Share count up 118% in a year, 118% in three |
| look | Regulator order or action Regulator order or action 2026-08-05: Asian Hotels (North) Limited has informed the Exchange about Action(s) taken or orders passed |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹78 Cr +10.4% vs Jun 2025.
Net loss ₹4 Cr.
Against our estimate for Jun 2026: sales +1.5%, profit +88.6% in line. Our estimate for Sep 2026: sales Rs 86 Cr, profit Rs -29 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indian Hotels Co Ltd | 101,683 | 52.3 | 17.1 % |
| ITC Hotels Ltd | 33,439 | 36.3 | 11.2 % |
| EIH Ltd | 18,877 | 26.0 | 20.7 % |
| Chalet Hotels Ltd | 18,412 | 34.4 | 17.0 % |
| Leela Palaces Hotels & Resorts Ltd | 17,820 | 39.7 | 8.73 % |
| Ventive Hospitality Ltd | 13,075 | 27.0 | 10.8 % |
| Lemon Tree Hotels Ltd | 8,253 | 32.2 | 14.1 % |
| India Tourism Development Corporation Ltd | 5,636 | 68.1 | 29.9 % |
| Juniper Hotels Ltd | 4,760 | 25.7 | 8.04 % |
| Mahindra Holidays & Resorts India Ltd | 3,933 | 84.1 | 8.12 % |
| Samhi Hotels Ltd | 3,321 | 7.90 | 8.90 % |
| Oriental Hotels Ltd | 2,489 | 37.1 | 12.1 % |
| Apeejay Surrendra Park Hotels Ltd | 2,184 | 33.9 | 9.43 % |
| Brigade Hotel Ventures Ltd | 2,129 | 31.2 | 12.8 % |
| TajGVK Hotels & Resorts Ltd | 1,989 | 13.8 | 13.3 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-20 | Annual General Meeting | |
| 2023-09-22 | Annual General Meeting | |
| 2022-09-20 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-12-17 | Annual General Meeting | |
| 2019-08-19 | Annual General Meeting | |
| 2018-07-26 | Annual General Meeting | |
| 2017-08-03 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-11 | Annual General Meeting | |
| 2014-09-25 | Annual General Meeting / Dividend - Re 1/- Per Share | |
| 2013-09-19 | Annual General Meeting / Dividend - Re 1/- Per Share | |
| 2012-09-20 | Annual General Meeting And Dividend Rs.1.50 Per Share | |
| 2011-09-15 | Dividend-Rs.2.50 Per Share | |
| 2010-09-22 | Dividend-Rs.5/- Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
EPS in the scrip is zero (4 trailing quarters)
Quick answers
What is the market cap of Asian Hotels (North) Ltd?
Asian Hotels (North) Ltd (ASIANHOTNR) has a market capitalisation of Rs 1,537 Cr. at the 2026-10-01 close.
What is the P/E ratio of Asian Hotels (North) Ltd?
Asian Hotels (North) Ltd trades at a P/E of 114 on trailing twelve-month profit, at the 2026-10-01 close.
What were Asian Hotels (North) Ltd's latest quarterly results?
In the Jun 2026 quarter, Asian Hotels (North) Ltd sales was Rs 78 Cr (+10.4% vs Jun 2025) with a net loss of Rs 4 Cr.
What is the 52-week high and low of Asian Hotels (North) Ltd?
The 52-week high is Rs 423.80 and the 52-week low is Rs 247.50.