Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 22.19 | 21.06 | 21.80 | 13.38 | 20.12 | 17.82 | 18.38 | 13.74 | 18.36 | 13.69 | 10.29 | 7.90 |
| Operating costs | 19.13 | 17.24 | 27.63 | 12.68 | 18.06 | 17.46 | 18.90 | 15.38 | 16.36 | 12.30 | 13.82 | 8.15 |
| EBITDA | 3.06 | 3.82 | -5.83 | 0.70 | 2.06 | 0.36 | -0.52 | -1.64 | 2.00 | 1.39 | -3.53 | -0.25 |
| EBITDA margin % | 13.79% | 18.14% | -26.74% | 5.23% | 10.24% | 2.02% | -2.83% | -11.94% | 10.89% | 10.15% | -34.31% | -3.16% |
| Depreciation & amortisation | 2.41 | 2.32 | 2.32 | 2.03 | 1.78 | 1.93 | 1.60 | 1.36 | 1.24 | 1.19 | 1.41 | 1.12 |
| Finance costs | 1.33 | 1.29 | 1.22 | 1.23 | 1.28 | 1.24 | 1.11 | 1.02 | 0.97 | 0.98 | 0.95 | 0.89 |
| Non-operating income | 1.62 | 0.77 | 0.56 | 0.95 | 1.05 | 2.98 | 1.90 | 4.24 | 0.53 | 0.88 | 0.42 | 0.30 |
| Pre-tax profit | 0.94 | 0.98 | -8.81 | -1.61 | 0.05 | 0.17 | -1.33 | 0.22 | 0.32 | 0.10 | -5.47 | -1.96 |
| Effective tax rate % | -19.15% | 33.67% | -2.16% | -37.27% | -1,160.00% | 82.35% | -17.29% | -40.91% | 178.12% | 180.00% | -22.12% | -29.59% |
| Profit after tax | 1.12 | 0.65 | -8.62 | -1.02 | 0.63 | 0.03 | -1.10 | 0.30 | -0.25 | -0.07 | -4.27 | -1.38 |
| Earnings per share (Rs) | 0.33 | 0.19 | -2.55 | -0.30 | 0.19 | 0.01 | -0.33 | 0.09 | -0.07 | -0.02 | -1.26 | -0.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 194.13 | 183.56 | 156.87 | 160.96 | 139.10 | 55.07 | 77.04 | 85.86 | 80.02 | 69.62 | 56.00 | 50.24 |
| Operating costs | 183.29 | 183.69 | 154.18 | 155.32 | 122.77 | 51.93 | 69.08 | 78.37 | 75.20 | 62.37 | 54.93 | 50.63 |
| EBITDA | 10.84 | -0.13 | 2.69 | 5.64 | 16.33 | 3.14 | 7.96 | 7.49 | 4.82 | 7.25 | 1.07 | -0.39 |
| EBITDA margin % | 5.58% | -0.07% | 1.71% | 3.50% | 11.74% | 5.70% | 10.33% | 8.72% | 6.02% | 10.41% | 1.91% | -0.78% |
| Depreciation & amortisation | 4.61 | 3.81 | 4.03 | 3.58 | 18.42 | 17.15 | 12.68 | 10.26 | 9.23 | 7.34 | 5.20 | 4.96 |
| Finance costs | 2.73 | 3.02 | 2.82 | 2.70 | 9.58 | 7.47 | 5.72 | 5.19 | 5.01 | 4.85 | 3.92 | 3.79 |
| Non-operating income | 0.68 | 1.33 | 1.28 | 1.36 | 1.45 | 17.46 | 6.38 | 9.07 | 0.80 | 2.22 | 3.21 | 2.13 |
| Pre-tax profit | 4.18 | -5.63 | -2.88 | 0.72 | -10.22 | -4.02 | -4.06 | 1.11 | -8.62 | -2.72 | -4.84 | -7.01 |
| Effective tax rate % | 30.86% | -34.28% | -17.71% | 0.00% | -29.75% | -41.04% | -35.22% | -116.22% | -4.76% | -46.32% | -11.36% | |
| Profit after tax | 2.89 | -3.70 | -2.37 | 0.73 | -7.18 | -2.38 | -2.63 | 2.41 | -8.21 | -1.46 | -4.30 | -5.97 |
| Earnings per share (Rs) | 0.86 | -1.10 | -0.70 | 0.22 | -2.13 | -0.70 | -0.78 | 0.71 | -2.43 | -0.43 | -1.27 | -1.76 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -12% | 0% | -13% | -28% | ||
| Profit CAGR | % | % | 4% | -4164% | ||
| Share price CAGR | -7% | -6% | -21% | -39% | ||
| Average return on equity | -1% | -1% | -1% | -1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 55.91 | 57.82 | 61.45 | 75.54 | 75.22 | 132.83 | 105.75 | 95.41 | 86.75 | 83.34 | 114.54 | 107.11 |
| Capital work in progress | 0.19 | 0.12 | 0.38 | 0.10 | 0.33 | 0.17 | 0.48 | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current & other assets | 87.97 | 96.33 | 92.84 | 90.16 | 92.93 | 95.42 | 83.71 | 90.24 | 89.17 | 88.13 | 82.24 | 78.32 |
| Total assets | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 189.94 | 185.74 | 175.96 | 171.47 | 196.78 | 185.43 |
| Share capital | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 |
| Reserves & surplus | 101.30 | 103.96 | 99.95 | 110.79 | 111.25 | 103.34 | 100.82 | 98.02 | 100.54 | 92.50 | 123.45 | 118.41 |
| Total debt | 6.59 | 15.19 | 15.32 | 16.56 | 16.02 | 90.37 | 60.52 | 59.94 | 50.33 | 56.25 | 48.16 | 43.26 |
| Other liabilities & provisions | 29.42 | 28.36 | 32.64 | 31.69 | 34.45 | 27.95 | 21.84 | 21.02 | 18.33 | 15.96 | 18.41 | 17.00 |
| Equity + liabilities | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 189.94 | 185.74 | 175.96 | 171.47 | 196.78 | 185.43 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.57 | 3.69 | 7.33 | 4.19 | 7.21 | 10.24 | 12.71 | 3.08 | 6.78 | 3.99 | 7.67 | 3.67 |
| Investing cash flow | -3.40 | -6.90 | -6.96 | -3.59 | -3.87 | -3.36 | 5.76 | -0.78 | 9.75 | -0.21 | 0.19 | 1.28 |
| Free cash flow (after capex) | 3.04 | -3.23 | 0.02 | 0.50 | 2.67 | 6.08 | 17.78 | 1.79 | 15.74 | 3.49 | 7.60 | 3.90 |
| Financing cash flow | -4.93 | 4.52 | -2.08 | -0.59 | -2.48 | -7.84 | -18.70 | -2.41 | -16.60 | -3.92 | -7.54 | -5.20 |
| Net change in cash | -1.76 | 1.31 | -1.71 | 0.01 | 0.86 | -0.96 | -0.23 | -0.11 | -0.06 | -0.14 | 0.31 | -0.26 |
| Cash conversion (OCF / EBITDA) % | 61% | 52% | -5,992% | 140% | 130% | 64% | 384% | 37% | 89% | 83% | 106% | 344% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 7.97% | 6.05% | -1.47% | 0.53% | 2.91% | -0.19% | 4.66% | 2.52% | 1.40% | -0.43% | 4.06% | 1.12% |
| Receivable days | 40.89 | 41.35 | 39.69 | 51.17 | 43.31 | 41.96 | 69.06 | 43.54 | 37.62 | 36.40 | 41.42 | 33.57 |
| Inventory days | 248.25 | 283.10 | 296.45 | 329.15 | 316.52 | 414.65 | 1,089.17 | 814.54 | 696.76 | 696.62 | 923.37 | 1,200.43 |
| Payable days | 29.83 | 29.56 | 51.40 | 72.02 | 79.91 | 81.85 | 119.91 | 110.00 | 76.65 | 63.49 | 76.42 | 99.78 |
| Cash cycle (days) | 259.30 | 294.88 | 284.74 | 308.29 | 279.92 | 374.76 | 1,038.32 | 748.08 | 657.73 | 669.52 | 888.36 | 1,134.22 |
| Working capital days | 91.91 | 93.46 | 71.72 | 80.62 | 73.97 | 41.49 | 185.18 | 128.96 | 152.23 | 136.34 | 157.28 | 190.45 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 62.25% | 62.25% | 62.25% | 62.25% | 62.25% | 62.25% | 62.25% | 62.14% | 61.47% | 61.47% | 61.47% | 61.03% |
| Foreign investors % | 0.00% | 0.10% | 0.30% | 0.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Domestic institutions % | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% |
| Retail & others % | 37.54% | 37.43% | 37.22% | 37.24% | 37.52% | 37.54% | 37.53% | 37.63% | 38.30% | 38.30% | 38.29% | 38.75% |
| Shareholder count | 16,111 | 16,957 | 17,454 | 17,261 | 18,442 | 18,781 | 18,581 | 18,444 | 18,421 | 17,979 | 17,643 | 17,452 |
Fundamentals
Market value₹ 42.7 Cr.
Last price₹ 12.6
Book value / share₹ 37.0
Return on capital1.12 %
Return on equity-1.13 %
Dividend yield0.00 %
Face value₹ 2.00
Revenue CAGR (TTM)-28%
Profit CAGR (TTM)-4164%
Standalone figures.
Valuation
Market capRs 42 Cr
Enterprise valueRs 85 Cr
Price to book0.33x
Price to sales0.83x
EV / EBITDA48.76x
EV / sales1.69x
Price to cash flow11.39x
Earnings yield-14.29%
P/B, 3-year average0.57x
P/E, 5-year average24.60x
P/B, 5-year average0.57x
Profitability
Operating margin (excl. other income)1.91%
Operating margin (incl. other income)7.64%
EBITDA margin3.46%
Pre-tax margin-13.95%
Net profit margin-11.88%
Net margin, latest quarter-17.47%
ROE-3.37%
ROCE-0.53%
ROA-2.25%
ROE, 3-year average-4.20%
ROCE, 3-year average-0.52%
ROA, 3-year average-2.59%
ROE, 5-year average-2.56%
ROCE, 5-year average0.67%
ROA, 5-year average-1.57%
ROIC (approx.)-1.70%
Tax rate11.36%
Other income / net worth2.56%
Growth
Sales growth (latest year)-19.56%
Sales CAGR, 3 years-13.28%
Sales CAGR, 5 years0.34%
Sales growth QoQ-23.23%
Sales growth YoY (latest quarter)-42.50%
Profit growth YoY (latest quarter)-560.00%
Per share
EPS (TTM)Rs -1.77
EPS (latest year)Rs -1.27
EPS (latest quarter)Rs -0.41
EPS, 3-year averageRs -1.38
EPS, 5-year averageRs -0.84
Book value per shareRs 37.05
Sales per shareRs 14.87
Cash flow per shareRs 1.09
Efficiency
Asset turnover0.30x
Fixed asset turnover0.52x
Inventory turnover0.45x
Inventory days813 days
Debtor days34 days
Debtors turnover10.87x
Leverage
Total debtRs 43 Cr
Cash and bankRs 0 Cr
Net debtRs 43 Cr
Debt to equity0.35x
Net debt / EBITDA24.74x
Interest coverage-0.85x
Owners' fund to total sources67.50%
Debt to assets23.33%
Cash flow
Operating cash flow (latest year)Rs 4 Cr
Investing cash flow (latest year)Rs 1 Cr
Financing cash flow (latest year)Rs -5 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow15.26x
Statement figures
Net sales (TTM)Rs 50 Cr
Net sales (latest year)Rs 56 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -7 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs -6 Cr
Net profit (latest year)Rs -4 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 30 Cr
Total expenditure (latest year)Rs 55 Cr
Total income (latest year)Rs 59 Cr
Share capitalRs 7 Cr
ReservesRs 118 Cr
Shareholders' fundsRs 125 Cr
Total assetsRs 185 Cr
Net blockRs 107 Cr
ReceivablesRs 5 Cr
InventoryRs 66 Cr
Other liabilitiesRs 17 Cr
Shares outstanding (crore)3.38
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.33 is at the 4th percentile (median 0.61).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ARCHIES | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.3% | -2.8% | +0.5 pts |
| 1 month | -7.7% | -6.8% | -0.9 pts |
| 3 months | -13.5% | -7.6% | -5.9 pts |
| 6 months | +11.6% | +0.4% | +11.2 pts |
| 1 year | -42.9% | -9.9% | -33.0 pts |
| 2 years | -60.5% | -13.6% | -47.0 pts |
| 3 years | -50.7% | +14.2% | -64.9 pts |
| 5 years | -28.5% | +27.9% | -56.4 pts |
Red flags
F-score 4 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹8 Cr -42.5% vs Jun 2025.
Net loss ₹1 Cr.
Against our estimate for Jun 2026: sales -13.4%, profit -1515.1% in line. Our estimate for Sep 2026: sales Rs 11 Cr, profit Rs -1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K. V. Toys India Ltd | 168 | 19.5 | 24.9 % |
| OK Play India Ltd | 114 | 32.6 | 4.90 % |
| Striders Impex Ltd | 95 | 16.9 | 16.8 % |
| COSCO (India) Ltd | 76 | 65.7 | 4.89 % |
| Olympic Cards Ltd | 5 | -14.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-17 | Annual General Meeting | |
| 2023-09-15 | Annual General Meeting | |
| 2022-09-16 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-20 | Annual General Meeting | |
| 2016-09-20 | Annual General Meeting | |
| 2015-09-18 | Annual General Meeting/ Dividend - Re 0.30/- Per Share | |
| 2014-08-21 | Annual General Meeting / Final Dividend - Re 0.40/- Per Share | |
| 2013-07-10 | Annual General Meeting/Dividend Re 0.40/- Per Share | |
| 2012-09-20 | Annual General Meeting/Dividend Re 0.40 Per Share | |
| 2011-09-23 | Annual General Meeting And Dividend Re.0.40 Per Share | |
| 2010-11-02 | Face Value Split From Rs.10/- To Rs.2/- | 0.2000 |
| 2010-09-22 | Annual General Meeting And Final Dividend Rs.2/- Per Share | |
| 2009-09-16 | Annual General Meeting | |
| 2008-09-18 | Annual General Meeting | |
| 2007-09-17 | Agm | |
| 2006-09-14 | Agm/Fin Div-Rs.2/- Per Sh |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Archies Ltd?
Archies Ltd (ARCHIES) has a market capitalisation of Rs 42.7 Cr. at the 2026-10-01 close.
What were Archies Ltd's latest quarterly results?
In the Jun 2026 quarter, Archies Ltd sales was Rs 8 Cr (-42.5% vs Jun 2025) with a net loss of Rs 1 Cr.
What is the 52-week high and low of Archies Ltd?
The 52-week high is Rs 21.50 and the 52-week low is Rs 10.86.