MarketFriction

Apollo Sindoori Hotels Ltd

NSE APOLSINHOT · Hotels & Resorts
₹1,155.90 -0.58%
NSE close2026-10-01
52 week range950.00 - 1,440.00
Market cap₹303 Cr.
P/E31.3
Price band 20% Delivery 76.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales127.59135.48135.30127.70135.06140.98138.06138.28149.63161.40182.35178.26
Expenses121.96128.56130.70122.58129.43135.99135.08133.30143.29151.82173.96171.96
Operating Profit5.636.924.605.125.634.992.984.986.349.588.396.30
OPM %4.41%5.11%3.40%4.01%4.17%3.54%2.16%3.60%4.24%5.94%4.60%3.53%
Other Income2.162.163.882.722.812.372.404.452.79-2.622.613.72
Interest1.842.131.972.182.051.721.671.771.602.062.282.12
Depreciation1.921.912.042.152.472.482.222.952.813.653.924.01
Profit before tax4.035.044.473.513.923.161.494.714.721.254.803.89
Tax %55.58%26.19%61.52%57.55%43.37%41.14%-44.97%16.35%34.53%39.20%43.54%55.01%
Net Profit1.803.721.721.492.221.862.163.953.090.762.711.76
EPS in Rs6.9214.316.615.738.547.158.3115.1911.882.9210.426.77
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales186133140165193169208367519542632672
Expenses178121130153185164196350495523602641
Operating Profit812101185121725192931
OPM %4.5%9%7%7%4.3%3.0%6%4.5%4.8%3.5%4.6%4.6%
Other Income-46101415131320101076
Interest111022368888
Depreciation11113556891314
Profit before tax21618241911182519121515
Tax %52%23%18%15%17%13%16%32%42%36%32%
Net Profit112152115101517118108
EPS in Rs3.7346.5858.5079.0658.9136.8056.9565.0742.5729.6940.3831.99
Dividend Payout %40%3%4%4%3%3%3%2%5%8%7%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%30%20%22%
Compounded Profit Growth33%4%5%-5%
Stock Price CAGR23%8%-8%-13%
Return on Equity14%9%7%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111111111111
Reserves24243146667887101119134145156
Borrowings43710262423127878191
Other Liabilities2334252934424041929389137
Total Liabilities52636477102147152166339315315385
Fixed Assets5644530282749526787
CWIP000000000002
Investments0013223341495712141415
Other Assets4757475264767583278250234280
Total Assets52636477102147152166339315315385
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity36818212217182142140
Cash from Investing Activity-4-4-9-10-13-21-12-12-476-3-52
Cash from Financing Activity-10-0-1-12-3-441-59-123
Net Cash Flow-22-177421-4-406-8
Free Cash Flow2371719111615-18610-4
CFO/OP50%97%95%215%228%307%371%173%126%96%166%153%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days797291878373796483645765
Inventory Days159879
Days Payable71769911692
Cash Conversion Cycle2450-2283737964836457-18
Working Capital Days3721323535171618-27-17-5-13
ROCE %28%48%42%42%23%12%17%12%12%9%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%
FIIs0.06%0.06%0.11%0.10%0.00%0.03%0.01%0.04%0.00%0.00%0.00%0.00%
DIIs0.00%0.00%0.27%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public35.26%35.26%34.94%35.23%35.32%35.29%35.31%35.28%35.32%35.32%35.32%35.32%
No. of Shareholders2,9073,2298,5838,5348,2168,1057,9888,1217,7617,4717,0966,820

Fundamentals

Market Cap₹ 303 Cr.
Current Price₹ 1,166
Stock P/E31.3
Book Value₹ 604
ROCE10.9 %
ROE7.75 %
Dividend Yield0.26 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)-5%
Consolidated figures.
Valuation
Market capRs 301 Cr
Enterprise valueRs 280 Cr
P/E (TTM)36.13x
Price to book1.91x
Price to sales0.45x
EV / EBITDA7.54x
EV / EBIT12.31x
EV / sales0.42x
Price to cash flow7.49x
Earnings yield2.77%
Dividend yield0.26%
P/E, 3-year average39.81x
P/B, 3-year average2.67x
P/E, 5-year average27.54x
P/B, 5-year average2.43x
Profitability
Operating margin (excl. other income)4.64%
Operating margin (incl. other income)5.78%
EBITDA margin5.53%
Pre-tax margin2.18%
Net profit margin1.24%
Net margin, latest quarter0.99%
ROE6.93%
ROCE9.78%
ROA3.00%
ROE, 3-year average7.03%
ROCE, 3-year average10.09%
ROA, 3-year average2.94%
ROE, 5-year average10.38%
ROCE, 5-year average12.79%
ROA, 5-year average4.97%
ROIC (approx.)11.32%
Tax rate32.11%
Other income / net worth4.60%
Growth
Sales growth (latest year)16.59%
Profit growth (latest year)36.01%
Sales CAGR, 3 years19.84%
Sales CAGR, 5 years30.21%
Profit CAGR, 3 years-14.70%
Profit CAGR, 5 years1.87%
Sales growth QoQ-2.24%
Profit growth QoQ-35.06%
Sales growth YoY (latest quarter)28.91%
Profit growth YoY (latest quarter)-55.44%
Per share
EPS (TTM)Rs 31.99
EPS (latest quarter)Rs 6.77
EPS, 3-year averageRs 36.13
EPS, 5-year averageRs 48.57
Book value per shareRs 604.06
Sales per shareRs 2,582.82
Cash flow per shareRs 154.24
Free cash flow per shareRs -15.38
Dividend per share, 3-year averageRs 2.25
Dividend per share, 5-year averageRs 1.87
Dividends
Dividend payout7.43%
Dividend payout, 3-year average6.85%
Dividend payout, 5-year average5.10%
Efficiency
Asset turnover1.64x
Fixed asset turnover7.24x
Inventory turnover42.12x
Inventory days9 days
Debtor days65 days
Debtors turnover5.63x
Creditor days92 days
Cash conversion cycle-18 days
Working capital days-13 days
Leverage
Total debtRs 91 Cr
Cash and bankRs 112 Cr
Net debtRs -21 Cr
Debt to equity0.58x
Net debt / EBITDA-0.56x
Interest coverage2.82x
Owners' fund to total sources40.79%
Debt to assets23.57%
Cash flow
Cash from Operating Activity (latest year)Rs 40 Cr
Cash from Investing Activity (latest year)Rs -52 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs -8 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs 6 Cr
Cash from ops / profit, 5 years1.56x
Sales to cash flow15.75x
Statement figures
Net sales (TTM)Rs 672 Cr
Net sales (latest year)Rs 632 Cr
Sales (latest quarter)Rs 178 Cr
Operating profit excl. other income (latest year)Rs 29 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 37 Cr
PBDT (TTM)Rs 29 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 14 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 164 Cr
Total expenditure (latest year)Rs 602 Cr
Total income (latest year)Rs 639 Cr
Share capitalRs 1 Cr
ReservesRs 156 Cr
Shareholders' fundsRs 157 Cr
Total assetsRs 385 Cr
Net blockRs 87 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 15 Cr
ReceivablesRs 112 Cr
InventoryRs 4 Cr
Other liabilitiesRs 137 Cr
Shares outstanding (crore)0.26
Ownership
Promoter holding64.68% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 36.1 is at the 86th percentile of its own 9.4-year range (median 20.5, low 5.0, high 46.5).
P/B 1.91 is at the 12th percentile (median 2.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodAPOLSINHOTNifty 50Difference
1 week-5.0%-2.8% -2.2 pts
1 month-5.2%-6.8% +1.6 pts
3 months-6.7%-7.6% +0.9 pts
6 months+21.3%+0.4% +20.9 pts
1 year-15.9%-9.9% -6.0 pts
2 years-28.3%-13.6% -14.8 pts
3 years-24.1%+14.2% -38.2 pts
5 years+44.5%+27.9% +16.6 pts

Red flags

F-score 7 of 8
lookProfit leans on other income Other income was 47% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹178 Cr +28.9% vs Jun 2025. Net profit ₹2 Cr -55.4%.
Against our estimate for Jun 2026: sales +4.6%, profit -41.9% miss. Our estimate for Sep 2026: sales Rs 195 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-21Dividend - Rs 3 Per Share
2025-09-18Dividend - Rs 2 Per Share
2025-02-17Interim Dividend - Re 0.50 Per Share
2024-09-19Annual General Meeting/Dividend - Rs 2 Per Share
2023-09-22Annual General Meeting/Dividend - Rs 1.50 Per Share
2022-09-21Annual General Meeting/Dividend - Rs 1.50 Per Share
2021-09-20 Annual General Meeting/Dividend - Rs 1.25 Per Share
2020-09-10 Annual General Meeting/Dividend - Rs 2 Per Share
2019-07-16 Annual General Meeting/Dividend - Rs 3 Per Share
2018-10-12 Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share0.5000
2018-07-20 Annual General Meeting/Dividend- Rs 5 Per Share (Purpose Revised)
2017-07-14 Annual General Meeting/Dividend - Rs 2 Per Share
2016-09-23 Annual General Meeting
2016-08-09 Interim Dividend - Re 1/- Per Share
2015-08-04Annual General Meeting/ Dividend - Rs 3/- Per Share
DateTypeWhat it says
2026-10-01Shareholder meetingApollo Sindoori Hotels Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 28, 2026
2026-09-29Shareholder meetingWith copy of proceeding of Annual General Meeting held on September 28, 2026
2026-09-28Shareholder meetingProceedings of undefined held on September 28, 2026
2026-09-05Record DateRecord date for the purpose of Dividend & Meeting is 21-Sep-2026.
2026-09-05Shareholder meetingShareholders meeting
2026-08-21Shareholder meetingShareholders meeting
2026-08-21General UpdatesGeneral Updates
2026-08-11Change in ManagementChange in Management
2026-08-11Board meeting outcomeApollo Sindoori Hotels Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-17Disclosure under SEBI TakeovApollo Sindoori Hotels Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India...
2026-06-01General UpdatesGeneral Updates
2026-05-27General UpdatesGeneral Updates
2026-05-27Board meeting outcomeApollo Sindoori Hotels Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-07General UpdatesGeneral Updates
2026-03-20Change in Company Secretary/Change in Company Secretary/Compliance Officer
2026-02-12ResignationResignation of MUNISH KUMAR as Chief Executive Officer of the company w.e.f. March 31, 2026.
2026-02-12Board meeting outcomeApollo Sindoori Hotels Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-12General UpdatesApollo Sindoori Hotels Limited has inform that Mr. Munish Kumar, Chief Executive Officer of SINDOORI MANAGEMENT SOLUTIONS PRIVATE LIMITED, a material ...
2026-02-11ResignationResignation of Mr MUNISH KUMAR as Chief Executive Officer of the company w.e.f. March 31, 2026.
2026-02-04Order winBagging/Receiving of orders/contracts
2026-01-07UpdatesSindoori Management Solutions Private Limited, a wholly owned subsidiary of the Company, has launched a new service.
2026-01-05Order winBagging/Receiving of orders/contracts
2025-11-17General UpdatesGeneral Updates
2025-11-13General UpdatesInvestor presentation for the Unaudited Financial Results for the Quarter and Half year ended September 30, 2025.
2025-11-13Board meeting outcomeApollo Sindoori Hotels Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Apollo Sindoori Hotels Ltd?

Apollo Sindoori Hotels Ltd (APOLSINHOT) has a market capitalisation of Rs 303 Cr. at the 2026-10-01 close.

What is the P/E ratio of Apollo Sindoori Hotels Ltd?

Apollo Sindoori Hotels Ltd trades at a P/E of 31.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Apollo Sindoori Hotels Ltd's latest quarterly results?

In the Jun 2026 quarter, Apollo Sindoori Hotels Ltd sales was Rs 178 Cr (+28.9% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of Apollo Sindoori Hotels Ltd?

The 52-week high is Rs 1,440.00 and the 52-week low is Rs 950.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03