MarketFriction

Antelopus Selan Energy Ltd

NSE ANTELOPUS · BSE 530075 · Oil Exploration & Production
₹1,106.50 -1.72%
NSE close2026-10-01
52 week range357.00 - 1,290.90
Market cap₹4,104 Cr.
P/E29.3
ASM long-term Price band 20% Delivery 21.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales39445563696462515571102131
Expenses293639303129312426264439
Operating Profit11716333835312729455892
OPM %27%17%29%52%55%55%50%53%53%63%57%70%
Other Income32222233222-9
Interest000000000000
Depreciation1111112141415168910
Profit before tax13917242824191516385073
Tax %26%32%29%26%27%25%24%25%25%25%25%25%
Net Profit9612182018151112283854
EPS in Rs6.203.978.0611.7313.2511.739.727.383.368.1110.8315.45
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales62567793904977118166258279359
Expenses242130293437506793120120136
Operating Profit383547645512275172138159224
OPM %61%63%61%69%62%24%35%43%44%53%57%62%
Other Income108811-1108121199-3
Interest200000000111
Depreciation262821212222222237514743
Profit before tax2015345432-113404695119177
Tax %35%40%34%4%30%-611%21%23%29%26%25%
Net Profit13922522261031337190133
EPS in Rs7.875.3813.4531.4114.764.116.5320.3021.5446.4325.4837.75
Dividend Payout %64%93%37%15%34%122%77%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth16%42%33%47%
Compounded Profit Growth21%93%43%119%
Stock Price CAGR21%50%42%113%
Return on Equity9%11%13%15%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital161616161615151515151535
Reserves264267266278310313311314345379528620
Borrowings000011104444
Other Liabilities102856773626449476387124165
Total Liabilities382368349368388393376376427485671824
Fixed Assets1110912119871321321424
CWIP207208199203197180164149166279123210
Investments000351331271291351766411317
Other Assets1641501401194876748573120114173
Total Assets382368349368388393376376427485671824
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity621737671004136-184372120116
Cash from Investing Activity-63-16-11-54-100-12-2-6-46-69-122-112
Cash from Financing Activity-10-12-10-9-20-21-8-8-0-1-1-1
Net Cash Flow-12-11173-20826-32-32-23
Free Cash Flow57153641852831-242-8733-98
CFO/OP124%55%118%159%174%95%336%-45%90%103%89%75%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days696587897271948958765088
Inventory Days
Days Payable
Cash Conversion Cycle696587897271948958765088
Working Capital Days-2968128106957714210784644463
ROCE %16%8%5%11%15%10%-2%4%12%12%20%20%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters30.46%30.46%30.46%30.46%30.46%30.46%30.46%30.46%69.94%69.94%69.94%69.94%
FIIs3.78%3.71%3.83%5.02%4.62%4.31%3.61%3.91%1.70%0.23%0.26%0.41%
DIIs0.00%0.00%0.00%0.12%0.12%0.07%0.01%0.01%0.01%0.01%0.03%0.76%
Public65.76%65.83%65.71%64.41%64.80%65.15%65.93%65.61%28.35%29.82%29.78%28.90%
No. of Shareholders19,32918,70317,57019,97024,10525,12124,71326,10925,45525,61626,34924,275

Fundamentals

Market Cap₹ 4,104 Cr.
Current Price₹ 1,162
Stock P/E29.3
Book Value₹ 186
ROCE19.9 %
ROE15.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)47%
Compounded Profit Growth (TTM)119%
Standalone figures.
Valuation
Market capRs 3,891 Cr
Enterprise valueRs 3,842 Cr
P/E (TTM)29.32x
Price to book5.94x
Price to sales10.83x
EV / EBITDA17.39x
EV / EBIT21.61x
EV / sales10.69x
Price to cash flow33.58x
Earnings yield3.41%
P/E, 3-year average18.45x
P/B, 3-year average2.12x
P/E, 5-year average19.28x
P/B, 5-year average1.65x
Profitability
Operating margin (excl. other income)56.87%
Operating margin (incl. other income)60.06%
EBITDA margin61.48%
Pre-tax margin49.31%
Net profit margin36.94%
Net margin, latest quarter41.45%
ROE14.95%
ROCE19.92%
ROA11.99%
ROE, 3-year average12.90%
ROCE, 3-year average17.48%
ROA, 3-year average10.46%
ROE, 5-year average10.14%
ROCE, 5-year average13.61%
ROA, 5-year average8.34%
ROIC (approx.)21.98%
Tax rate24.97%
Other income / net worth1.36%
Growth
Sales growth (latest year)8.06%
Profit growth (latest year)26.98%
Sales CAGR, 3 years33.22%
Sales CAGR, 5 years41.70%
Profit CAGR, 3 years42.68%
Profit CAGR, 5 years70.39%
Sales growth QoQ28.46%
Profit growth QoQ42.65%
Sales growth YoY (latest quarter)158.82%
Profit growth YoY (latest quarter)384.14%
Per share
EPS (TTM)Rs 37.74
EPS (latest year)Rs 25.48
EPS (latest quarter)Rs 15.45
EPS, 3-year averageRs 31.15
EPS, 5-year averageRs 24.05
Book value per shareRs 186.40
Sales per shareRs 102.18
Cash flow per shareRs 32.96
Free cash flow per shareRs -27.87
Dividend per share, 5-year averageRs 5.00
Dividends
Dividend payout, 5-year average76.61%
Efficiency
Asset turnover0.34x
Fixed asset turnover0.66x
Inventory turnover0.83x
Inventory days442 days
Debtor days88 days
Debtors turnover4.15x
Cash conversion cycle88 days
Working capital days63 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 52 Cr
Net debtRs -49 Cr
Debt to equity0.01x
Net debt / EBITDA-0.22x
Interest coverage286.76x
Current ratio (filing 2026-03-31)2.75x
Quick ratio (filing 2026-03-31)2.14x
Trade payables (filing 2026-03-31)Rs 8 Cr
Owners' fund to total sources79.53%
Debt to assets0.43%
Cash flow
Cash from Operating Activity (latest year)Rs 116 Cr
Cash from Investing Activity (latest year)Rs -112 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -98 Cr
FCFE (approx.: FCF + change in debt)Rs -98 Cr
Cash from ops / profit, 5 years1.42x
Sales to cash flow2.41x
Statement figures
Net sales (TTM)Rs 359 Cr
Net sales (latest year)Rs 279 Cr
Sales (latest quarter)Rs 131 Cr
Operating profit excl. other income (latest year)Rs 159 Cr
Operating profit (latest quarter)Rs 92 Cr
Other income (TTM)Rs -3 Cr
EBITDA (TTM)Rs 221 Cr
PBDT (TTM)Rs 220 Cr
Profit before tax (TTM)Rs 177 Cr
Tax (latest year)Rs 30 Cr
Net profit (TTM)Rs 133 Cr
Net profit (latest year)Rs 90 Cr
Net profit (latest quarter)Rs 54 Cr
Depreciation (TTM)Rs 43 Cr
Depreciation (latest quarter)Rs 10 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 34 Cr
Total expenditure (latest year)Rs 120 Cr
Total income (latest year)Rs 288 Cr
Share capitalRs 35 Cr
ReservesRs 620 Cr
Shareholders' fundsRs 655 Cr
Total assetsRs 824 Cr
Net blockRs 424 Cr
Capital work in progressRs 210 Cr
InvestmentsRs 17 Cr
ReceivablesRs 67 Cr
InventoryRs 41 Cr
Other liabilitiesRs 165 Cr
Shares outstanding (crore)3.52
Ownership
Promoter holding69.94% (+39.48 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 29.3 is at the 35th percentile of its own 9.4-year range (median 37.1, low 4.6, high 118.3).
P/B 5.94 is at the 90th percentile (median 2.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodANTELOPUSNifty 50Difference
1 week-2.2%-2.8% +0.6 pts
1 month+39.6%-6.8% +46.4 pts
3 months+37.9%-7.6% +45.5 pts
6 months+94.2%+0.4% +93.8 pts
1 year+100.0%-9.9% +110.0 pts
2 years+22.0%-13.6% +35.5 pts
3 years+169.6%+14.2% +155.5 pts
5 years+630.1%+27.9% +602.2 pts

Red flags

F-score 6 of 8
explainReceivables outrunning sales Receivables grew 91% vs sales +8% in 2026
explainShare dilution Share count up 132% in a year, 132% in three
lookInventory outrunning sales Inventory grew 76% vs sales +8% in 2026
lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹131 Cr +156.9% vs Jun 2025. Net profit ₹54 Cr +390.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Oil & Natural Gas Corpn Ltd289,3466.6214.2 %
Oil India Ltd74,7348.9511.5 %
Vedanta Oil and Gas Ltd13,28061.8%
Prabha Energy Ltd3,5253,204-0.09 %
Hindustan Oil Exploration Company Ltd2,29991.53.49 %
Gujarat Natural Resources Ltd1,50477.97.26 %
No bulk or block deals on record.
Ex-dateActionFactor
2023-09-22Annual General Meeting
2022-09-06Annual General Meeting
2022-02-17Interim Dividend - Rs 5 Per Share
2021-08-27 Annual General Meeting
2021-02-22 Interim Dividend - Rs 5 Per Share
2020-09-14 Annual General Meeting
2020-02-20 Interim Dividend - Rs 5 Per Share
2019-09-06 Annual General Meeting
2019-01-03 Interim Dividend - Rs 5 Per Share
2018-07-03 Annual General Meeting
2018-02-08 Interim Dividend Rs 5/- Per Share (Purpose Revised)
2017-08-01 Annual General Meeting
2017-02-16 Interim Dividend Rs 5/- Per Share (Purpose Revised)
2016-09-19 Annual General Meeting
2016-02-22 Interim Dividend - Rs 5/- Per Share
2015-07-31Annual General Meeting
2015-02-16Interim Dividend - Rs 5/- Per Share (Purpose Revised)
2014-07-28Annual General Meeting
2014-02-13Interim Dividend Rs.5/- Per Share (Purpose Revised)
2013-07-26Annual General Meeting
2013-02-14Interim Dividend Rs 5 Per Share (Purpose Revised)
2012-07-30Annual General Meeting
2012-02-03Interim Dividend Rs.3/- Per Share (Purpose Revised)
2011-09-15Annual General Meeting
2011-03-242nd Interim Dividend-Rs.1.50 Per Share (Purpose Revised)
2010-12-31Bonus 1:100.9091
2010-09-06Annual General Meeting
2010-07-28Interim Dividend-Rs.1.50 Per Share (Purpose Revised)
2009-09-02Annual General Meeting
2009-08-03Int Div-Rs. 1.50 Pr Sharepurpose Revised
2008-10-16Interim Dividend - 15%
2008-09-04Agm/Dividend - 15%
2007-09-13Agm
DateTypeWhat it says
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-30Shareholder meetingAntelopus Selan Energy Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 30, 2026
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03