MarketFriction

Alphageo (India) Ltd

NSE ALPHAGEO · BSE 526397 · Offshore Support Solution Drilling
₹258.20 +0.66%
NSE close2026-10-01
52 week range164.80 - 368.00
Market cap₹163 Cr.
ESM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2395225191171415174982
Expenses6363722171871389235063
Operating Profit-441532-7-12-4-6-120
OPM %-166%9%28%11%8%-63%-0.8%6%-78%-34%-1.9%24%
Other Income34-4441131203
Interest000000000000
Depreciation433333444433
Profit before tax-45742-10-41-8-8-420
Tax %7%4%42%-7%15%-20%-4%16%-24%-25%-29%25%
Net Profit-45442-8-41-6-6-315
EPS in Rs-6.776.226.245.892.78-12.33-5.941.27-8.99-9.27-4.8522.40
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales903064294052681431556699126112153
Expenses622043073032481271225986129120145
Operating Profit28102123102191633713-3-89
OPM %31%33%29%25%7%11%21%10%13%-2.5%-7%6%
Other Income122542352451066
Interest146332110000
Depreciation122434322827201314141615
Profit before tax16768572-8918185-8-190
Tax %26%33%36%37%14%29%31%27%77%-27%-26%
Net Profit12515445-9612131-6-140
EPS in Rs20.6482.5885.6171.35-13.7810.1319.1520.420.60-9.60-21.82-0.71
Dividend Payout %10%5%9%11%-58%79%42%39%1,343%-84%-23%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%-5%19%9%
Compounded Profit Growth%%%95%
Stock Price CAGR-13%-10%-5%4%
Return on Equity5%-1%-3%-5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital666666666666
Reserves78100168227269251257265277272262247
Borrowings1248472826000000
Other Liabilities64812894974446387164442
Total Liabilities92156350374400327309310291295312296
Fixed Assets54771401169383826565597460
CWIP111111212222
Investments40000032655302225
Other Assets3378209257306243222218168203215208
Total Assets92156350374400327309310291295312296
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2715195910933079131-1018
Cash from Investing Activity-22-25-62-602-20-17-23-651122-1
Cash from Financing Activity-510611-28-16-28-6-6-5-5-5
Net Cash Flow0118083-33-1551-586711
Free Cash Flow9-5-397100-2267417-15-3816
CFO/OP106%64%37%81%133%212%138%179%253%29%-312%-251%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days83198191167148114225194180216198131
Inventory Days
Days Payable
Cash Conversion Cycle83198191167148114225194180216198131
Working Capital Days5424761449425011623918811439
ROCE %21%17%48%36%25%-3%4%7%0%4%-4%-7%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters46.09%46.09%46.09%46.08%46.08%46.03%46.03%45.99%45.99%45.99%45.99%45.99%
FIIs1.89%1.89%1.86%1.97%1.81%1.84%1.83%1.84%0.96%0.96%0.94%0.94%
DIIs0.05%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public51.96%51.99%52.01%51.93%52.09%52.11%52.11%52.13%53.01%53.02%53.03%53.03%
No. of Shareholders16,70016,28316,33015,92916,17116,30015,77315,67716,04815,58415,17314,971

Fundamentals

Market Cap₹ 163 Cr.
Current Price₹ 259
Book Value₹ 398
ROCE-7.20 %
ROE-5.48 %
Dividend Yield1.93 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)95%
Consolidated figures.
Valuation
Market capRs 165 Cr
Enterprise valueRs 50 Cr
Price to book0.65x
Price to sales1.07x
EV / EBITDA3.23x
EV / EBIT145.67x
EV / sales0.32x
Price to cash flow9.26x
Earnings yield-0.27%
Dividend yield1.94%
P/E, 3-year average551.06x
P/B, 3-year average0.57x
P/E, 5-year average192.36x
P/B, 5-year average0.57x
Profitability
Operating margin (excl. other income)-7.32%
Operating margin (incl. other income)-1.85%
EBITDA margin9.98%
Pre-tax margin0.03%
Net profit margin-0.29%
Net margin, latest quarter17.36%
ROE-5.32%
ROCE-7.07%
ROA-4.57%
ROE, 3-year average-2.47%
ROCE, 3-year average-2.72%
ROA, 3-year average-2.15%
ROE, 5-year average0.36%
ROCE, 5-year average1.09%
ROA, 5-year average0.36%
ROIC (approx.)0.18%
Tax rate25.88%
Other income / net worth2.42%
Growth
Sales growth (latest year)-10.75%
Sales CAGR, 3 years19.37%
Sales CAGR, 5 years-4.75%
Sales growth QoQ66.63%
Sales growth YoY (latest quarter)101.10%
Profit growth YoY (latest quarter)1660.49%
Per share
EPS (TTM)Rs -0.71
EPS (latest year)Rs -21.78
EPS (latest quarter)Rs 22.36
EPS, 3-year averageRs -10.25
EPS, 5-year averageRs 1.75
Book value per shareRs 397.23
Sales per shareRs 240.59
Cash flow per shareRs 27.89
Free cash flow per shareRs 25.08
Dividend per share (latest year)Rs 5.00
Dividend per share, 3-year averageRs 7.00
Dividend per share, 5-year averageRs 7.40
Dividends
Dividend payout, 3-year average1342.11%
Dividend payout, 5-year average474.39%
Efficiency
Asset turnover0.38x
Fixed asset turnover1.88x
Inventory turnover63.65x
Inventory days6 days
Debtor days131 days
Debtors turnover2.79x
Cash conversion cycle131 days
Working capital days39 days
Leverage
Cash and bankRs 115 Cr
Net debtRs -115 Cr
Net debt / EBITDA-7.52x
Interest coverage1.13x
Owners' fund to total sources85.72%
Cash flow
Cash from Operating Activity (latest year)Rs 18 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs 11 Cr
Free cash flow (latest year)Rs 16 Cr
Cash from ops / profit, 5 years16.83x
Sales to cash flow6.31x
Statement figures
Net sales (TTM)Rs 153 Cr
Net sales (latest year)Rs 112 Cr
Sales (latest quarter)Rs 82 Cr
Operating profit excl. other income (latest year)Rs -8 Cr
Operating profit (latest quarter)Rs 20 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs -5 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -14 Cr
Net profit (latest quarter)Rs 14 Cr
Depreciation (TTM)Rs 15 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 99 Cr
Total expenditure (latest year)Rs 120 Cr
Total income (latest year)Rs 118 Cr
Share capitalRs 6 Cr
ReservesRs 247 Cr
Shareholders' fundsRs 253 Cr
Total assetsRs 296 Cr
Net blockRs 60 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 25 Cr
ReceivablesRs 40 Cr
InventoryRs 2 Cr
Other liabilitiesRs 42 Cr
Shares outstanding (crore)0.64
Ownership
Promoter holding45.99% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.65 is at the 42th percentile (median 0.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodALPHAGEONifty 50Difference
1 week-9.5%-2.8% -6.8 pts
1 month-9.9%-6.8% -3.1 pts
3 months+31.0%-7.6% +38.7 pts
6 months+54.4%+0.4% +54.0 pts
1 year+2.5%-9.9% +12.4 pts
2 years-37.2%-13.6% -23.7 pts
3 years-13.2%+14.2% -27.4 pts
5 years-39.8%+27.9% -67.7 pts

Red flags

F-score 4 of 8
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: ESM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹82 Cr +100.0% vs Jun 2025. Net profit ₹15 Cr +1400.0%.

Activity

Compare
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-11Dividend - Rs 5 Per Share
2025-09-19Dividend - Rs 8 Per Share
2024-09-20Dividend - Rs 8 Per Share
2023-09-22Annual General Meeting/Dividend - Rs 8 Per Share
2022-09-15Dividend - Rs 8 Per Share
2021-09-21 Dividend - Rs 8 Per Share
2020-09-17 Annual General Meeting
2020-03-16 Interim Dividend - Rs 8 Per Share
2019-09-19 Annual General Meeting/Dividend - Rs 8 Per Share
2018-09-03 Annual General Meeting/Dividend- Rs 8 Per Share
2017-09-20 Dividend - Rs 4/- Per Share
2016-09-22 Annual General Meeting/Dividend Rs 2/- Per Share
2015-09-18 Annual General Meeting/ Dividend - Rs 2/- Per Share
2014-08-22Annual General Meeting / Dividend - Rs 2/- Per Share
2013-09-19Annual General Meeting
2012-09-17Annual General Meeting
2011-09-15Annual General Meeting/Dividend Re 1 Per Share
2010-09-17Annual General Meeting And Final Dividend Rs.1.50 Per Share
2009-09-17Agm/Div-Rs.1.50 Per Share
2008-09-18Agm/Dividend - 15%
2007-09-25Agm/Div-Rs.1.50 Per Sh
DateTypeWhat it says
2026-09-18Change in ManagementChange in Management
2026-09-18Shareholder meetingVoting results.
2026-09-18Shareholder meetingProceedings of Annual General Meeting held on September 18, 2026
2026-09-18General UpdatesGeneral Updates
2026-08-27UpdatesDispatch of Letter to Selected Shareholders Providing Web Link of Annual Report.
2026-08-26Shareholder meetingNotice of Annual General Meeting to be held on September 18, 2026
2026-08-26UpdatesCommunication to Shareholders - Information regarding deduction of TDS on Dividend for Financial year 2025-26.
2026-08-11Change in ManagementChange in Management
2026-08-11Record DateRecord date for the purpose of Dividend is 11-Sep-2026.
2026-08-11Board meeting outcomeAlphageo (India) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-23UpdatesCommunication to Shareholders holding shares in physical form for KYC Updation.
2026-05-27UpdatesDividend for the year 2025-26.
2026-05-27Board meeting outcomeAlphageo (India) Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-27UpdatesSpecial Window for Transfer and Dematerialisation of Physical Shares in reference to SEBI Circular dated January 30, 2026.
2026-04-27UpdatesSecond 100 days Campaign Saksham Niveshak
2026-04-09Disclosure under SEBI TakeovAlphageo (India) Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Subs...
2026-04-09Price movementSignificant movement in price has been observed in Alphageo (India) Limited. The Exchange, in order to ensure that investors have latest relevant info...
2026-04-08Price movementSignificant movement in price has been observed in Alphageo (India) Limited. The Exchange, in order to ensure that investors have latest relevant info...
2026-02-11Board meeting outcomeAlphageo (India) Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-04LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company
2025-11-14Board meeting outcomeAlphageo (India) Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
2025-11-05LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Scrip PE is greater than 50 (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03