MarketFriction

AJR Infra & Tolling Ltd

NSE AJRINFRA · BSE 532959 · Civil Construction
₹0.70 +0.00%
NSE close2023-10-03
Market cap₹65.9 Cr.
P/E7.95
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales13171815200000000
Expenses826151225-838104342
Operating Profit5-934-58-38-10-4-3-4-2
OPM %40%-52%16%23%-26%
Other Income576510815-731,1137311-16
Interest7981447774362411111
Depreciation131301090000000
Profit before tax-81-9623-72727-36-591,1023-17-19
Tax %1%1%-5%-6%3%-0%3%-0%0%0%0%0%
Net Profit-82-9625-68707-36-611,1033-17-19
EPS in Rs-0.76-0.910.38-0.597.60-0.38-0.6411.710.03-0.010.07-0.20
Mar 2016 18mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,57766362549736824217891613500
Expenses99642338029817915510210155512012
Operating Profit5812402451991898776-106-16-20-12
OPM %37%36%39%40%51%36%43%-11%11%-46%
Other Income-72513634712-695-1,260818021,1356
Interest64430934036138325526128127921144
Depreciation1005087109126897151381800
Profit before tax-170-94-170-26527-245-951-1,601-2295571,111-10
Tax %24%29%9%-21%46%13%1%0%1%3%-0%
Net Profit-204-122-186-21015-277-957-1,605-2315411,111-11
EPS in Rs-2.18-1.10-1.55-1.650.71-2.48-9.80-16.62-2.005.9611.80-0.11
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-100%
Compounded Profit Growth7%15%26%105%
Stock Price CAGR-17%-14%0%%
Return on Equity%%%%
Sep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital188189189189189189189189189189189189
Reserves763568464319165232-1-924-2,528-2,716-2,155-1,044
Borrowings3,9072,5132,6753,1421,6365186152017420768
Other Liabilities4,6971,4531,5541,9642,8522,9362,9693,1983,4703,3562,1751,020
Total Liabilities9,5554,7244,8835,6144,8433,8753,7722,4831,3051,037215173
Fixed Assets6,2292,2422,1972,8692,0761,1511,0677225654892020
CWIP2,6535858091,0091,0251,0771,075159676700
Investments348618445454904906023191144586
Other Assets6391,8111,6931,6901,6971,1571,1401,00035436615168
Total Assets9,5554,7244,8835,6144,8433,8753,7722,4831,3051,037215173
Sep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity416256416374278363100537928-78-34
Cash from Investing Activity-382118-441-48-60-20818-26-2511633
Cash from Financing Activity-71-349-21-306-257-347-97-87-51-6-391
Net Cash Flow-3725-4620-39-411-162-2-10
Free Cash Flow4161913321225135995548027-78-34
CFO/OP123%47%175%160%146%196%118%71%-820%468%494%164%
Sep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1315197108192628297182220217
Inventory Days1127360
Days Payable4,0956,010951
Cash Conversion Cycle131519710819262-3,901-5,905-409220217
Working Capital Days-479-8732-514-1,483-2,463-4,054-6,477-14,211-21,341-22,007
ROCE %13%6%5%4%6%1%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters20.60%20.60%20.60%10.72%10.72%10.72%10.72%10.72%10.72%10.72%10.72%10.72%
FIIs10.21%10.21%10.21%10.21%10.21%1.09%1.09%1.09%1.09%1.09%1.09%1.09%
DIIs7.18%7.18%7.18%17.05%17.05%17.05%17.05%17.05%17.05%17.05%7.18%7.18%
Public62.01%62.01%62.01%62.02%62.02%71.14%71.14%71.14%71.13%71.14%81.01%81.01%
No. of Shareholders1,19,2471,19,1301,19,1171,19,0941,19,0891,19,0791,19,0401,19,0211,19,0151,19,0101,18,9981,18,986

Fundamentals

Market Cap₹ 65.9 Cr.
Current Price₹ 0.70
Stock P/E7.95
Book Value₹ -9.07
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)105%
Consolidated figures.
Valuation
Market capRs 66 Cr
Enterprise valueRs 67 Cr
Price to book-0.08x
Earnings yield-15.97%
P/E, 3-year average0.09x
P/B, 3-year average-0.05x
P/E, 5-year average0.09x
P/B, 5-year average-0.08x
Profitability
ROE-78.78%
ROA571.82%
ROE, 3-year average-32.01%
ROA, 3-year average215.14%
ROE, 5-year average68.68%
ROCE, 5-year average-1563.72%
ROA, 5-year average106.65%
Tax rate-0.03%
Other income / net worth-132.74%
Growth
Profit growth (latest year)98.01%
Profit growth QoQ-371.41%
Profit growth YoY (latest quarter)-101.71%
Per share
EPS (TTM)Rs -0.11
EPS (latest year)Rs 11.79
EPS (latest quarter)Rs -0.20
EPS, 3-year averageRs 5.25
EPS, 5-year averageRs -2.13
Book value per shareRs -9.07
Cash flow per shareRs -0.36
Free cash flow per shareRs -0.36
Efficiency
Creditor days951 days
Cash conversion cycle217 days
Working capital days-22007 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 7 Cr
Net debtRs 2 Cr
Debt to equity-0.01x
Interest coverage-1.72x
Owners' fund to total sources-492.96%
Debt to assets4.71%
Cash flow
Cash from Operating Activity (latest year)Rs -34 Cr
Cash from Investing Activity (latest year)Rs 33 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -34 Cr
FCFE (approx.: FCF + change in debt)Rs -32 Cr
Statement figures
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs -7 Cr
PBDT (TTM)Rs -10 Cr
Profit before tax (TTM)Rs -10 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -11 Cr
Net profit (latest year)Rs 1,111 Cr
Net profit (latest quarter)Rs -19 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1,135 Cr
Share capitalRs 189 Cr
ReservesRs -1,044 Cr
Shareholders' fundsRs -855 Cr
Total assetsRs 173 Cr
Net blockRs 20 Cr
InvestmentsRs 86 Cr
ReceivablesRs 18 Cr
Other liabilitiesRs 1,020 Cr
Shares outstanding (crore)94.20
Ownership
Promoter holding10.72% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodAJRINFRANifty 50Difference
1 week+0.0%-2.8% +2.8 pts
1 month+0.0%-6.8% +6.8 pts
3 months-48.1%-7.6% -40.5 pts
6 months-53.3%+0.4% -53.7 pts
1 year-69.6%-9.9% -59.6 pts
2 years+0.0%-13.6% +13.6 pts
3 years+16.7%+14.2% +2.5 pts
5 years+7.7%+27.9% -20.2 pts

Red flags

F-score 3 of 6
seriousNegative equity Shareholders' equity is negative
explainWeak cash conversion Cash from operations was -6% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 660% of total assets in 2026
lookProfit leans on other income Other income was 102% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹19 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2016-09-28 Annual General Meeting
2015-03-27Annual General Meeting
2014-06-26Annual General Meeting
2013-09-18Annual General Meeting
2013-01-23Bonus 1:340.9714
2012-09-21Annual General Meeting
2011-09-22Annual General Meeting
2010-09-23Annual General Meeting
2009-10-26Fv Split Rs.10/- To Rs.2/0.2000
2009-09-18Annual General Meeting
2008-09-11Annual General Meeting
DateTypeWhat it says
2026-09-30Shareholder meetingVoting results.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of AJR Infra & Tolling Ltd?

AJR Infra & Tolling Ltd (AJRINFRA) has a market capitalisation of Rs 65.9 Cr. at the 2023-10-03 close.

What is the P/E ratio of AJR Infra & Tolling Ltd?

AJR Infra & Tolling Ltd trades at a P/E of 7.95 on trailing twelve-month profit, at the 2023-10-03 close.

What were AJR Infra & Tolling Ltd's latest quarterly results?

In the Jun 2026 quarter, AJR Infra & Tolling Ltd sales was Rs 0 Cr with a net loss of Rs 19 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03