Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.21 | 2.14 | 5.36 | 7.88 | 8.79 | 13.76 | 10.86 | 14.59 | 11.48 | 14.88 | 13.97 | 14.28 |
| Expenses | 0.18 | 1.96 | 5.02 | 7.53 | 8.21 | 12.96 | 10.12 | 13.58 | 10.69 | 13.46 | 13.02 | 13.00 |
| Operating Profit | 0.03 | 0.18 | 0.34 | 0.35 | 0.58 | 0.80 | 0.74 | 1.01 | 0.79 | 1.42 | 0.95 | 1.28 |
| OPM % | 14.29% | 8.41% | 6.34% | 4.44% | 6.60% | 5.81% | 6.81% | 6.92% | 6.88% | 9.54% | 6.80% | 8.96% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.08 | 0.09 | 0.01 | 0.15 | 0.02 | 0.04 |
| Interest | 0.02 | 0.01 | 0.01 | 0.06 | 0.13 | 0.31 | 0.41 | 0.36 | 0.36 | 0.51 | 0.47 | 0.57 |
| Depreciation | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 |
| Profit before tax | 0.01 | 0.15 | 0.34 | 0.29 | 0.44 | 0.47 | 0.35 | 0.67 | 0.36 | 0.98 | 0.41 | 0.66 |
| Tax % | 0.00% | 26.67% | 14.71% | 20.69% | 22.73% | 29.79% | 22.86% | 25.37% | 19.44% | 24.49% | 21.95% | 27.27% |
| Net Profit | 0.01 | 0.11 | 0.28 | 0.22 | 0.33 | 0.34 | 0.27 | 0.50 | 0.28 | 0.74 | 0.33 | 0.48 |
| EPS in Rs | 0.25 | 0.14 | 0.23 | 0.18 | 0.28 | 0.28 | 0.22 | 0.42 | 0.23 | 0.62 | 0.28 | 0.40 |
| Mar 2018 5m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.06 | 0.73 | 2.35 | 13.24 | 22.55 | 25.45 | 26.36 | 28.24 |
| Expenses | 0.00 | 0.06 | 0.68 | 2.14 | 12.50 | 21.18 | 23.66 | 24.14 | 25.99 |
| Operating Profit | 0.00 | 0.00 | 0.05 | 0.21 | 0.74 | 1.37 | 1.79 | 2.22 | 2.25 |
| OPM % | 0.00% | 6.85% | 8.94% | 5.59% | 6.08% | 7.03% | 8.42% | 7.97% | |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.14 | 0.17 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.12 | 0.44 | 0.78 | 0.89 | 1.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.09 | 0.13 | 0.16 | 0.18 |
| Profit before tax | 0.00 | 0.00 | 0.05 | 0.16 | 0.62 | 0.91 | 1.02 | 1.34 | 1.07 |
| Tax % | 40.00% | 25.00% | 19.35% | 25.27% | 23.53% | 23.13% | 25.23% | ||
| Net Profit | 0.00 | 0.00 | 0.03 | 0.12 | 0.50 | 0.67 | 0.77 | 1.03 | 0.80 |
| EPS in Rs | 0.00 | 0.75 | 0.15 | 0.42 | 0.56 | 0.64 | 0.86 | 0.67 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 64% | 8% | 7% | ||
| Compounded Profit Growth | % | 46% | 6% | -22% | ||
| Stock Price CAGR | % | 19% | 0% | -24% | ||
| Return on Equity | % | 9% | 9% | 8% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 2.02 | 3.01 | 3.01 | 6.02 | 6.02 | 6.02 | ||
| Reserves | 0.00 | 0.82 | 4.78 | 5.46 | 3.21 | 4.24 | 5.04 | ||
| Borrowings | 0.00 | 0.12 | 1.99 | 4.09 | 5.62 | 7.83 | 10.43 | ||
| Other Liabilities | 0.00 | 0.67 | 1.53 | 1.64 | 1.42 | 2.09 | 2.77 | ||
| Total Liabilities | 0.01 | 3.63 | 11.31 | 14.20 | 16.27 | 20.18 | 24.26 | ||
| Fixed Assets | 0.00 | 0.19 | 1.59 | 1.68 | 2.15 | 2.08 | 2.08 | ||
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Assets | 0.01 | 3.44 | 9.72 | 12.52 | 14.12 | 18.10 | 22.18 | ||
| Total Assets | 0.01 | 3.63 | 11.31 | 14.20 | 16.27 | 20.18 | 24.26 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -1.68 | -1.11 | -2.03 | 0.74 | 1.14 | 1.67 | ||
| Cash from Investing Activity | 0.00 | -0.29 | -2.84 | 0.83 | 0.45 | -0.05 | -0.65 | ||
| Cash from Financing Activity | 0.01 | 2.06 | 3.93 | 1.27 | -0.89 | -1.30 | -1.29 | ||
| Net Cash Flow | 0.01 | 0.10 | -0.02 | 0.06 | 0.30 | -0.21 | -0.27 | ||
| Free Cash Flow | 0.00 | -1.89 | -2.56 | -2.21 | 0.11 | 1.05 | 1.48 | ||
| CFO/OP | -781% | -136% | -132% | 55% | 63% | 86% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 215.89 | 39.97 | 34.64 | 42.74 | 54.14 | 67.99 | |||
| Inventory Days | 341.07 | 996.02 | 884.47 | ||||||
| Days Payable | 209.43 | 102.08 | 29.75 | ||||||
| Cash Conversion Cycle | 347.53 | 39.97 | 928.58 | 897.46 | 54.14 | 67.99 | |||
| Working Capital Days | 276.47 | 95.66 | 96.96 | 98.96 | 105.51 | 100.94 | |||
| ROCE % | 11.62% | 12.09% | 13.35% | 13.54% | 10.76% |
| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jun 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.32% | 67.32% | 67.70% | 67.72% | 67.72% | 67.72% | 67.72% | 67.72% | 62.58% | 60.92% | 62.88% | 52.35% |
| Public | 32.68% | 32.68% | 32.30% | 32.28% | 32.28% | 32.28% | 32.28% | 32.28% | 37.42% | 39.08% | 37.12% | 47.65% |
| No. of Shareholders | 247 | 236 | 226 | 215 | 202 | 327 | 332 | 336 | 383 | 369 | 372 | 363 |
Fundamentals
Market Cap₹ 18.8 Cr.
Current Price₹ 14.8
Stock P/E23.5
Book Value₹ 9.22
ROCE10.8 %
ROE7.50 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)-22%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs 26 Cr
P/E (TTM)18.27x
Price to book1.83x
Price to sales0.71x
EV / EBITDA10.99x
EV / EBIT11.78x
EV / sales1.00x
Price to cash flow16.51x
Earnings yield5.47%
P/E, 3-year average11.30x
P/B, 3-year average1.02x
P/E, 5-year average9.22x
P/B, 5-year average0.81x
Profitability
Operating margin (excl. other income)8.42%
Operating margin (incl. other income)9.07%
EBITDA margin9.07%
Pre-tax margin5.08%
Net profit margin3.91%
ROE10.57%
ROCE13.54%
ROA5.65%
ROE, 3-year average9.17%
ROCE, 3-year average12.92%
ROA, 3-year average5.32%
ROE, 5-year average8.23%
ROCE, 5-year average11.36%
ROA, 5-year average5.19%
ROIC (approx.)9.68%
Tax rate23.13%
Other income / net worth1.66%
Growth
Sales growth (latest year)3.58%
Profit growth (latest year)33.77%
Sales CAGR, 3 years25.80%
Sales CAGR, 5 years104.89%
Profit CAGR, 3 years27.24%
Profit CAGR, 5 years102.84%
Per share
EPS (TTM)Rs 0.81
EPS (latest year)Rs 1.71
EPS, 3-year averageRs 1.74
EPS, 5-year averageRs 1.49
Book value per shareRs 8.10
Sales per shareRs 20.80
Cash flow per shareRs 0.90
Free cash flow per shareRs 1.17
Efficiency
Asset turnover1.31x
Fixed asset turnover12.67x
Inventory turnover0.19x
Inventory days1949 days
Debtor days54 days
Debtors turnover6.74x
Creditor days30 days
Cash conversion cycle68 days
Working capital days101 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 0 Cr
Net debtRs 7 Cr
Debt to equity0.76x
Net debt / EBITDA3.12x
Interest coverage2.51x
Owners' fund to total sources50.84%
Debt to assets38.80%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.11x
Sales to cash flow23.12x
Statement figures
Net sales (TTM)Rs 26 Cr
Net sales (latest year)Rs 26 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 24 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 6 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 20 Cr
Net blockRs 2 Cr
ReceivablesRs 4 Cr
InventoryRs 11 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)1.27
Ownership
Promoter holding52.35% (-15.37 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 18.3 is the lowest in its own 4.1-year history
(median 98.7, low 18.3, high 375.4).
P/B 1.83 is the lowest in 4.4 years (median 7.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AILIMITED | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -13.9% | -2.8% | -11.1 pts |
| 1 month | -60.6% | -6.8% | -53.8 pts |
| 3 months | -64.1% | -7.6% | -56.5 pts |
| 6 months | -63.4% | +0.4% | -63.8 pts |
| 1 year | -82.0% | -9.9% | -72.0 pts |
| 2 years | -55.1% | -13.6% | -41.6 pts |
| 3 years | -50.5% | +14.2% | -64.7 pts |
| 5 years | -40.1% | +27.9% | -68.0 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -6% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 31% vs sales +4% in 2026 |
| look | Inventory outrunning sales Inventory grew 42% vs sales +4% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹14 Cr -2.1% vs Mar 2024.
Net profit ₹0 Cr -4.0%.
Against our estimate for Mar 2026: sales -14.2%, profit -1.7% in line.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Abhishek Integrations Ltd?
Abhishek Integrations Ltd (AILIMITED) has a market capitalisation of Rs 18.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Abhishek Integrations Ltd?
Abhishek Integrations Ltd trades at a P/E of 23.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Abhishek Integrations Ltd's latest quarterly results?
In the Mar 2026 quarter, Abhishek Integrations Ltd sales was Rs 14 Cr (-2.1% vs Mar 2024) and net profit was Rs 0 Cr.
What is the 52-week high and low of Abhishek Integrations Ltd?
The 52-week high is Rs 23.75 and the 52-week low is Rs 11.88.