MarketFriction

Asian Hotels (East) Ltd

NSE AHLEAST · BSE 533227 · Hotels & Resorts
₹136.00 +1.16%
NSE close2026-10-01
52 week range127.25 - 175.30
Market cap₹230 Cr.
P/E21.5
Price band 20% Delivery 62.4%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales20.7832.1833.6122.4723.0432.5534.9724.9626.0736.9334.3326.87
Expenses18.3321.5220.3821.8919.0921.7320.8219.1820.0123.0422.9320.39
Operating Profit2.4510.6613.230.583.9510.8214.155.786.0613.8911.406.48
OPM %11.79%33.13%39.36%2.58%17.14%33.24%40.46%23.16%23.25%37.61%33.21%24.12%
Other Income8.960.2726.389.9310.1210.3110.680.150.08-62.000.230.65
Interest0.007.6712.818.869.0412.459.189.8710.370.070.000.03
Depreciation0.910.920.910.920.950.970.981.051.131.211.261.28
Profit before tax10.502.3425.890.734.087.7114.67-4.99-5.36-49.3910.375.82
Tax %25.24%25.64%25.49%152.05%25.98%37.35%31.49%30.86%30.22%6.58%27.77%25.77%
Net Profit7.851.7519.28-0.393.024.8310.06-6.53-6.98-52.637.504.32
EPS in Rs4.541.0111.15-0.231.752.795.82-3.78-4.04-30.444.342.50
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales193195190202185545194108113122124
Expenses14515115115815061537378838586
Operating Profit4844394435-7-22130303738
OPM %25%23%20%22%19%-13%-4.3%23%28%26%31%30%
Other Income1566867-30123641-62-61
Interest3819161414140021402110
Depreciation313130282619344455
Profit before tax-60-2101-33-36304327-49-39
Tax %17%914%242%65%1,089%-1%-4%18%25%36%19%
Net Profit-7-4-64-8-33-34253218-59-48
EPS in Rs3.74-2.02-3.312.05-4.34-19.06-19.9414.1918.3410.13-33.91-27.64
Dividend Payout %36%-66%-50%81%0%0%0%18%14%10%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-4%18%9%8%
Compounded Profit Growth-7%12%%-6%
Stock Price CAGR6%14%0%-10%
Return on Equity-1%1%5%-3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111112121212121217171717
Reserves745787763757762748713675186213226166
Borrowings3202901441381251141261410334330429
Other Liabilities958061686494818838419890
Total Liabilities1,1721,168981974963968931916241605671702
Fixed Assets875848837809783731716710179178179121
CWIP22022245333464
Investments19621396781069595910033
Other Assets9910647867213911611060424486115
Total Assets1,1721,168981974963968931916241605671702
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity404037183471-739-385022
Cash from Investing Activity493114422-20-448-1015810-65
Cash from Financing Activity-92-71-180-25-30-28-07-10327-946
Net Cash Flow-31015-16-00-1-0-013
Free Cash Flow363633163064-11-134-387-10-41
CFO/OP108%101%99%71%94%201%142%23%72%-1,234%43%88%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days152221293226528324212213
Inventory Days47365066344710512827363829
Days Payable489471296175194251503407133163376370
Cash Conversion Cycle-427-413-225-80-128-178-347-196-82-107-316-327
Working Capital Days40-210-65-77-65-32-130-203-63658-635-877
ROCE %2%2%2%2%3%2%-2%-1%4%14%12%6%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters65.63%65.63%65.63%65.63%65.63%65.63%65.63%65.63%65.63%65.63%65.63%65.63%
FIIs0.17%0.17%0.06%0.14%0.00%0.14%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%
Public33.95%33.96%34.08%34.01%34.14%33.99%34.13%34.13%34.12%34.13%34.14%34.13%
No. of Shareholders10,70310,73711,32511,46411,79211,45311,34811,24410,88010,63710,29010,115

Fundamentals

Market Cap₹ 230 Cr.
Current Price₹ 135
Stock P/E21.5
Book Value₹ 106
ROCE5.60 %
ROE-3.08 %
Dividend Yield0.74 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)-6%
Consolidated figures.
Valuation
Market capRs 235 Cr
Enterprise valueRs 657 Cr
Price to book1.28x
Price to sales1.89x
EV / sales5.29x
Price to cash flow10.56x
Earnings yield-20.32%
P/E, 3-year average10.69x
P/B, 3-year average1.14x
P/E, 5-year average9.58x
P/B, 5-year average0.89x
Profitability
Operating margin (excl. other income)30.62%
Operating margin (incl. other income)-19.70%
EBITDA margin-10.50%
Pre-tax margin-31.05%
Net profit margin-38.48%
Net margin, latest quarter16.08%
ROE-27.48%
ROCE-4.85%
ROA-8.54%
ROE, 3-year average-1.81%
ROCE, 3-year average7.79%
ROA, 3-year average0.57%
ROE, 5-year average-0.96%
ROCE, 5-year average4.98%
ROA, 5-year average0.44%
ROIC (approx.)-3.52%
Tax rate-18.78%
Other income / net worth-33.58%
Growth
Sales growth (latest year)8.20%
Profit growth (latest year)-434.70%
Sales CAGR, 3 years9.26%
Sales CAGR, 5 years17.60%
Sales growth QoQ-21.73%
Profit growth QoQ-42.40%
Sales growth YoY (latest quarter)7.65%
Per share
EPS (TTM)Rs -27.64
EPS (latest year)Rs -33.91
EPS (latest quarter)Rs 2.50
EPS, 3-year averageRs -1.81
EPS, 5-year averageRs -4.24
Book value per shareRs 105.97
Sales per shareRs 71.83
Cash flow per shareRs 12.88
Free cash flow per shareRs -23.71
Dividend per share, 3-year averageRs 1.75
Dividend per share, 5-year averageRs 2.00
Dividends
Dividend payout, 3-year average11.75%
Dividend payout, 5-year average13.70%
Efficiency
Asset turnover0.17x
Fixed asset turnover1.01x
Inventory turnover35.68x
Inventory days10 days
Debtor days13 days
Debtors turnover28.11x
Creditor days370 days
Cash conversion cycle-327 days
Working capital days-877 days
Leverage
Total debtRs 429 Cr
Cash and bankRs 7 Cr
Net debtRs 422 Cr
Debt to equity2.34x
Interest coverage-0.87x
Owners' fund to total sources26.09%
Debt to assets61.11%
Cash flow
Cash from Operating Activity (latest year)Rs 22 Cr
Cash from Investing Activity (latest year)Rs -65 Cr
Cash from Financing Activity (latest year)Rs 46 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -41 Cr
FCFE (approx.: FCF + change in debt)Rs 59 Cr
Sales to cash flow5.49x
Statement figures
Net sales (TTM)Rs 124 Cr
Net sales (latest year)Rs 122 Cr
Sales (latest quarter)Rs 27 Cr
Operating profit excl. other income (latest year)Rs 37 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs -61 Cr
EBITDA (TTM)Rs -13 Cr
PBDT (TTM)Rs -34 Cr
Profit before tax (TTM)Rs -39 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs -48 Cr
Net profit (latest year)Rs -59 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 21 Cr
Cost of goods sold (latest year)Rs 40 Cr
Total expenditure (latest year)Rs 85 Cr
Total income (latest year)Rs 61 Cr
Share capitalRs 17 Cr
ReservesRs 166 Cr
Shareholders' fundsRs 183 Cr
Total assetsRs 702 Cr
Net blockRs 121 Cr
Capital work in progressRs 464 Cr
InvestmentsRs 3 Cr
ReceivablesRs 4 Cr
InventoryRs 1 Cr
Other liabilitiesRs 90 Cr
Shares outstanding (crore)1.73
Ownership
Promoter holding65.63% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.28 is at the 91th percentile (median 0.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodAHLEASTNifty 50Difference
1 week-0.3%-2.8% +2.5 pts
1 month-4.4%-6.8% +2.4 pts
3 months-5.9%-7.6% +1.7 pts
6 months-8.1%+0.4% -8.5 pts
1 year-11.7%-9.9% -1.8 pts
2 years-3.9%-13.6% +9.6 pts
3 years+1.2%+14.2% -13.0 pts
5 years+9.5%+27.9% -18.4 pts

Red flags

F-score 5 of 8
explainDebt up, profit down Borrowings up 30% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹27 Cr +7.7% vs Jun 2025. Net profit ₹4 Cr +166.2%.
Against our estimate for Jun 2026: sales +1.7%, profit +161.8% beat. Our estimate for Sep 2026: sales Rs 27 Cr, profit Rs -1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
Ex-dateActionFactor
2025-08-29Dividend - Re 1 Per Share
2024-09-06Annual General Meeting/Dividend - Rs 2.50 Per Share
2024-01-25Extra Ordinary General Meeting
2023-09-04Annual General Meeting/Dividend - Rs 2.50 Per Share
2022-10-06Demerger
2022-10-06Bonus 1:20.6667
2020-09-18 Annual General Meeting
2019-07-25 Annual General Meeting/Dividend - Rs 2.5 Per Share
2018-08-14 Annual General Meeting/Dividend- Rs 2.50 Per Share
2017-07-20 Annual General Meeting/Dividend - Rs 2 Per Share
2016-08-02 Annual General Meeting/ Dividend - Rs 2/- Per Share
2015-07-23Annual General Meeting/ Dividend - Rs 2/- Per Share
2014-07-21Annual General Meeting / Dividend - Rs 3/- Per Share
2013-07-30Annual General Meeting/Dividend Rs 4.50/- Per Share
2012-07-10Annual General Meeting/Dividend Rs 4.50 Per Share
2011-08-12Annual General Meeting And Dividend Rs.4.50 Per Share
2010-09-20Annual General Meeting And Dividend Rs.3/- Per Share
DateTypeWhat it says
2026-09-04UpdatesDisclosure under Regulation 7(2)(b) of the SEBI (PIT) Regulations, 2015.
2026-09-03UpdatesDisclosure under Regulation 7(2)(b) of the SEBI (PIT) Regulations, 2015.
2026-09-02Disclosure under SEBI TakeovMr. Arun Kumar Saraf has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition...
2026-08-27Director changeChange in Director(s) of the company.
2026-08-27Shareholder meetingVoting results.
2026-08-27Shareholder meetingShareholders meeting
2026-08-20Disclosure under SEBI TakeovMr. Arun Kumar Saraf has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substan...
2026-08-13Board meeting outcomeAsian Hotels (East) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-05General UpdatesRegister of Members & Share Transfer Books of the Company will remain closed from 22-Aug-2026 to 27-Aug-2026 for the purpose of of AGM for the financi...
2026-08-05Shareholder meetingNotice of Annual General Meeting to be held on August 27, 2026
2026-07-17General UpdatesThe Company, through its wholly owned subsidiary namely Novak Hotels Pvt Ltd, Mumbai, has exercised the Buy Option under the Framework Agreement dated...
2026-07-09UpdatesBoard comments on fine levied by the Exchange.
2026-07-09General UpdatesThe Board at its meeting held on 9th July, 2026 has not recommended any dividend for the financial year ended 31st March, 2026 in order to conserve ca...
2026-07-09Board meeting outcomeAsian Hotels (East) Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-06-24Disclosure under SEBI TakeovArun Kumar Saraf has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial...
2026-05-30Change in ManagementChange in Management
2026-05-30Reasons for Delayed/Non-submReasons for Delayed/Non-submission of Financial Results
2026-04-09Disclosure under SEBI TakeovAsian Hotels (East) Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (S...
2026-03-24Disclosure under SEBI TakeovArun Kumar Saraf has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial...
2026-02-13Board meeting outcomeAsian Hotels (East) Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2025-11-14General UpdatesGeneral Updates
2025-11-14Board meeting outcomeAsian Hotels (East) Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Asian Hotels (East) Ltd?

Asian Hotels (East) Ltd (AHLEAST) has a market capitalisation of Rs 230 Cr. at the 2026-10-01 close.

What is the P/E ratio of Asian Hotels (East) Ltd?

Asian Hotels (East) Ltd trades at a P/E of 21.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Asian Hotels (East) Ltd's latest quarterly results?

In the Jun 2026 quarter, Asian Hotels (East) Ltd sales was Rs 27 Cr (+7.7% vs Jun 2025) and net profit was Rs 4 Cr.

What is the 52-week high and low of Asian Hotels (East) Ltd?

The 52-week high is Rs 175.30 and the 52-week low is Rs 127.25.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03