Price
Financials
Standalone, Rs crore| Sep 2021 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.39 | 4.66 | 17.36 | 14.26 | 21.01 | 16.16 | 24.93 | 17.01 | 21.60 |
| Expenses | 2.43 | 7.64 | 14.64 | 13.32 | 19.87 | 15.14 | 23.22 | 15.87 | 18.86 |
| Operating Profit | 1.96 | -2.98 | 2.72 | 0.94 | 1.14 | 1.02 | 1.71 | 1.14 | 2.74 |
| OPM % | 44.65% | -63.95% | 15.67% | 6.59% | 5.43% | 6.31% | 6.86% | 6.70% | 12.69% |
| Other Income | 0.02 | 0.04 | 0.52 | 0.08 | 0.27 | 0.00 | 0.34 | 0.15 | -0.51 |
| Interest | 0.34 | 0.89 | 0.61 | 0.80 | 0.88 | 0.74 | 1.22 | 0.95 | 1.21 |
| Depreciation | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.11 | 0.11 |
| Profit before tax | 1.51 | -3.94 | 2.52 | 0.11 | 0.41 | 0.15 | 0.70 | 0.23 | 0.91 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 34.15% | 0.00% | 31.43% | 0.00% | 31.87% |
| Net Profit | 1.51 | -3.94 | 2.53 | 0.12 | 0.27 | 0.15 | 0.47 | 0.23 | 0.61 |
| EPS in Rs | 2.11 | -2.02 | 1.30 | 0.06 | 0.14 | 0.08 | 0.24 | 0.12 | 0.31 |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.67 | 36.82 | 31.24 | 22.29 | 34.44 | 15.40 | 22.02 | 35.27 | 41.09 | 38.61 |
| Expenses | 23.32 | 35.64 | 27.53 | 21.42 | 32.81 | 14.76 | 22.14 | 33.19 | 38.36 | 34.74 |
| Operating Profit | 1.35 | 1.18 | 3.71 | 0.87 | 1.63 | 0.64 | -0.12 | 2.08 | 2.73 | 3.87 |
| OPM % | 5.47% | 3.20% | 11.88% | 3.90% | 4.73% | 4.16% | -0.54% | 5.90% | 6.64% | 10.02% |
| Other Income | 0.47 | 0.82 | 0.49 | 0.95 | 0.83 | 1.03 | 0.56 | 0.35 | 0.34 | -0.36 |
| Interest | 0.09 | 0.18 | 0.73 | 0.99 | 1.53 | 1.12 | 1.64 | 1.68 | 1.96 | 2.15 |
| Depreciation | 0.18 | 0.15 | 0.51 | 0.58 | 0.79 | 0.26 | 0.22 | 0.23 | 0.26 | 0.22 |
| Profit before tax | 1.55 | 1.67 | 2.96 | 0.25 | 0.14 | 0.29 | -1.42 | 0.52 | 0.85 | 1.14 |
| Tax % | 29.68% | 30.54% | 24.32% | 60.00% | 21.43% | 27.59% | 0.00% | 26.92% | 25.88% | 25.44% |
| Net Profit | 1.09 | 1.17 | 2.23 | 0.10 | 0.11 | 0.22 | -1.41 | 0.38 | 0.63 | 0.84 |
| EPS in Rs | 47.31 | 50.78 | 3.12 | 0.14 | 0.15 | 0.15 | -0.72 | 0.19 | 0.32 | 0.43 |
| Dividend Payout % | 0.21% | 0.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 2% | 21% | -6% | ||
| Compounded Profit Growth | 2% | 66% | 44% | 121% | ||
| Stock Price CAGR | % | % | -17% | -46% | ||
| Return on Equity | % | 1% | 3% | 4% |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 7.14 | 7.14 | 7.14 | 14.28 | 19.53 | 19.53 | 19.53 | 19.53 |
| Reserves | 18.88 | 20.02 | 19.05 | 19.15 | 19.26 | 12.33 | 10.92 | 11.31 | 11.93 | 12.78 |
| Borrowings | 1.54 | 3.40 | 7.26 | 8.95 | 11.36 | 12.19 | 9.67 | 8.85 | 9.81 | 16.47 |
| Other Liabilities | 7.53 | 9.03 | 12.56 | 10.07 | 8.73 | 3.92 | 4.71 | 7.94 | 7.66 | 5.49 |
| Total Liabilities | 28.18 | 32.68 | 46.01 | 45.31 | 46.49 | 42.72 | 44.83 | 47.63 | 48.93 | 54.27 |
| Fixed Assets | 1.62 | 1.61 | 5.37 | 4.83 | 4.05 | 3.82 | 3.62 | 3.71 | 3.49 | 3.37 |
| CWIP | 0.93 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.82 |
| Other Assets | 25.63 | 30.09 | 40.64 | 40.48 | 42.44 | 38.90 | 41.21 | 43.92 | 45.44 | 47.08 |
| Total Assets | 28.18 | 32.68 | 46.01 | 45.31 | 46.49 | 42.72 | 44.83 | 47.63 | 48.93 | 54.27 |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.10 | -4.72 | -1.53 | -0.86 | -1.11 | 2.05 | -1.40 | -0.02 | 1.31 | -2.22 |
| Cash from Investing Activity | 0.15 | 0.00 | 1.68 | -0.60 | 0.21 | 0.09 | 0.11 | -0.15 | 0.19 | 0.24 |
| Cash from Financing Activity | 0.24 | 2.32 | 1.96 | 0.91 | -2.14 | -0.27 | 1.23 | -2.51 | -1.01 | 1.74 |
| Net Cash Flow | 2.49 | -2.39 | 2.11 | -0.55 | -3.04 | 1.86 | -0.06 | -2.68 | 0.49 | -0.25 |
| Free Cash Flow | 2.08 | -4.89 | -4.65 | -0.90 | -1.12 | 2.02 | -1.42 | -0.34 | 1.27 | -2.18 |
| CFO/OP | 168% | -397% | -16% | 62% | -67% | 320% | 1,167% | -1% | 48% | -57% |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 207.58 | 149.29 | 276.32 | 282.96 | 186.95 | 358.36 | 278.31 | 229.12 | 219.41 | 287.86 |
| Inventory Days | 23.62 | 43.63 | 27.38 | 148.46 | 48.57 | 463.44 | 199.43 | 103.90 | 79.93 | 0.00 |
| Days Payable | 160.41 | 105.69 | 175.19 | 142.74 | 109.41 | 206.93 | 95.95 | 107.05 | 95.41 | |
| Cash Conversion Cycle | 70.79 | 87.23 | 128.51 | 288.68 | 126.12 | 614.87 | 381.79 | 225.98 | 203.92 | 287.86 |
| Working Capital Days | 115.55 | 94.57 | 117.66 | 181.27 | 94.32 | 292.24 | 259.91 | 168.17 | 151.19 | 145.96 |
| ROCE % | 8.26% | 3.49% | 4.58% | 3.53% | 0.56% | 5.34% | 6.94% | 8.97% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% | 70.57% |
| DIIs | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 29.43% | 29.43% | 29.38% | 29.43% | 29.43% | 29.43% | 29.42% | 29.43% | 29.43% | 29.43% | 29.43% | 29.43% |
| No. of Shareholders | 470 | 525 | 658 | 868 | 1,006 | 1,021 | 1,062 | 1,057 | 1,077 | 1,044 | 1,017 | 992 |
Fundamentals
Market Cap₹ 29.3 Cr.
Current Price₹ 15.0
Stock P/E21.1
Book Value₹ 16.5
ROCE8.97 %
ROE4.36 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-6%
Compounded Profit Growth (TTM)121%
Standalone figures.
Valuation
Market capRs 28 Cr
Enterprise valueRs 45 Cr
P/E (TTM)33.83x
Price to book0.88x
Price to sales0.74x
EV / EBITDA12.72x
EV / EBIT13.57x
EV / sales1.16x
Earnings yield2.96%
P/E, 3-year average179.10x
P/B, 3-year average2.42x
P/E, 5-year average179.10x
P/B, 5-year average2.00x
Profitability
Operating margin (excl. other income)10.02%
Operating margin (incl. other income)9.09%
EBITDA margin9.09%
Pre-tax margin2.95%
Net profit margin2.18%
ROE2.63%
ROCE7.31%
ROA1.63%
ROE, 3-year average1.97%
ROCE, 3-year average6.59%
ROA, 3-year average1.25%
ROE, 5-year average0.36%
ROCE, 5-year average4.80%
ROA, 5-year average0.21%
ROIC (approx.)5.05%
Tax rate25.44%
Other income / net worth-1.11%
Growth
Sales growth (latest year)-6.04%
Profit growth (latest year)33.33%
Sales CAGR, 3 years20.59%
Sales CAGR, 5 years2.31%
Profit CAGR, 5 years50.17%
Per share
EPS (TTM)Rs 0.43
EPS, 3-year averageRs 0.26
EPS, 5-year averageRs -0.01
Book value per shareRs 16.54
Sales per shareRs 19.77
Cash flow per shareRs -1.14
Free cash flow per shareRs -1.12
Efficiency
Asset turnover0.71x
Fixed asset turnover11.46x
Debtor days288 days
Debtors turnover1.27x
Creditor days95 days
Cash conversion cycle288 days
Working capital days146 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 0 Cr
Net debtRs 16 Cr
Debt to equity0.51x
Net debt / EBITDA4.62x
Interest coverage1.53x
Owners' fund to total sources59.54%
Debt to assets30.35%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years-0.42x
Statement figures
Net sales (TTM)Rs 39 Cr
Net sales (latest year)Rs 39 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 35 Cr
Total income (latest year)Rs 38 Cr
Share capitalRs 20 Cr
ReservesRs 13 Cr
Shareholders' fundsRs 32 Cr
Total assetsRs 54 Cr
Net blockRs 3 Cr
InvestmentsRs 4 Cr
ReceivablesRs 30 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.95
Ownership
Promoter holding70.57% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 33.8 is the lowest in its own 3.2-year history
(median 121.8, low 33.8, high 281.0).
P/B 0.88 is the lowest in 4.2 years (median 1.63).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AGNI | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.8% | -2.8% | -6.0 pts |
| 1 month | -1.7% | -6.8% | +5.1 pts |
| 3 months | -19.2% | -7.6% | -11.5 pts |
| 6 months | -18.9% | +0.4% | -19.3 pts |
| 1 year | -29.0% | -9.9% | -19.1 pts |
| 2 years | -71.9% | -13.6% | -58.3 pts |
| 3 years | -45.9% | +14.2% | -60.1 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -50% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 23% vs sales -6% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹22 Cr +2.8% vs Mar 2024.
Net profit ₹1 Cr +125.9%.
Against our estimate for Mar 2026: sales -22.6%, profit +65.7% in line.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Agni Green Power Ltd.?
Agni Green Power Ltd. (AGNI) has a market capitalisation of Rs 29.3 Cr. at the 2026-10-01 close.
What is the P/E ratio of Agni Green Power Ltd.?
Agni Green Power Ltd. trades at a P/E of 21.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Agni Green Power Ltd.'s latest quarterly results?
In the Mar 2026 quarter, Agni Green Power Ltd. sales was Rs 22 Cr (+2.8% vs Mar 2024) and net profit was Rs 1 Cr.
What is the 52-week high and low of Agni Green Power Ltd.?
The 52-week high is Rs 27.90 and the 52-week low is Rs 13.60.