Swarnajyothi Agrotech & Power Ltd (590090) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Jun 2013	Sep 2013	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016
Sales	11	10	12	0	0	17	0	0	0	0	0	0
Expenses	10	8	10	1	0	15	0	1	0	0	0	14
Operating Profit	2	2	2	-1	-0	2	-0	-1	-0	-0	-0	-14
OPM %	16%	18%	15%			12%
Other Income	0	0	0	0	0	0	0	2	0	0	0	0
Interest	1	1	1	0	0	1	0	0	0	0	0	0
Depreciation	1	1	1	1	0	1	0	0	0	0	0	0
Profit before tax	1	1	1	-1	-1	0	-1	-0	-1	-1	-1	-15
Tax %	23%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Net Profit	0	1	1	-1	-1	0	-1	-0	-1	-1	-1	-15
EPS in Rs	0.17	0.25	0.22	-0.50	-0.28	0.18	-0.29	-0.10	-0.28	-0.22	-0.26	-5.83

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	TTM
Sales	18	69	55	54	58	56	56	50	33	0	0
Expenses	19	69	57	53	58	50	50	44	28	1	15
Operating Profit	-1	1	-2	1	0	6	7	6	5	-1	-15
OPM %	-7%	0.8%	-4.4%	1.0%	0.0%	11%	12%	13%	15%
Other Income	3	0	3	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	2	2	3	2	1	0
Depreciation	0	0	0	0	0	3	3	3	3	2	2
Profit before tax	1	0	1	0	0	2	2	1	0	-3	-17
Tax %	0%	6%	-50%	29%	0%	15%	113%	-55%	92%	-67%
Net Profit	1	0	1	0	0	2	-0	2	0	-1	-17
EPS in Rs				0.04	0.00	0.81	-0.10	0.82	0.01	-0.42	-6.59
Dividend Payout %	0%	69%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	-100%
Compounded Profit Growth	%	%	%	-700%
Stock Price CAGR	-3%	%	%		%
Return on Equity	0%	1%	0%			-1%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015
Equity Capital	11	11	11	26	26	20	25	25	25	25
Reserves	11	11	12	27	27	44	52	61	61	51
Borrowings	75	70	90	0	0	11	16	37	45	55
Other Liabilities	1	11	1	1	2	5	13	17	7	8
Total Liabilities	98	103	114	54	54	80	106	141	139	140
Fixed Assets	0	0	0	0	29	40	38	35	33	29
CWIP	0	0	0	0	0	3	4	8	11	8
Investments	4	2	0	29	0	0	0	0	0	0
Other Assets	94	101	114	24	25	37	64	98	95	103
Total Assets	98	103	114	54	54	80	106	141	139	140

	Mar 2006	Mar 2007	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2014	Mar 2015
Cash from Operating Activity	-56	3	90	0	1	-1	-3	-2
Cash from Investing Activity	0	2	0	0	-2	-16	-3	-0
Cash from Financing Activity	56	-5	-90	0	2	17	5	2
Net Cash Flow	0	-0	-0	0	0	0	-0	0
Free Cash Flow	-56	3	90	0	-2	-17	-7	-2
CFO/OP	4,547%	446%	16,318%	50%	13%	-8%	-56%	255%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015
Debtor Days	22	52	4	8	9	58	100	131	158
Inventory Days	341	639	278			115	140	182	256
Days Payable	32	413	4			17	30	121	17
Cash Conversion Cycle	330	278	278	8	9	156	211	192	397
Working Capital Days	1,900	476	745	155	144	108	174	167	319
ROCE %		1%	-1%	1%	0%	5%	5%	4%	2%	-2%

	Mar 2016	Jun 2016	Dec 2016
Promoters	56.72%	53.10%	51.46%
Public	43.28%	46.90%	48.54%
No. of Shareholders	7,426	7,426	7,426

Fundamentals

Market Cap₹ 7.25 Cr.

Current Price₹ 2.85

Book Value₹ 23.7

ROCE-2.03 %

ROE-1.32 %

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)-100%

Compounded Profit Growth (TTM)-700%

Standalone figures.

Valuation

P/E, 3-year average138.80x

P/B, 3-year average0.07x

P/E, 5-year average100.48x

P/B, 5-year average0.21x

Profitability

ROE-1.32%

ROCE-2.03%

ROA-0.78%

ROE, 3-year average0.42%

ROCE, 3-year average1.16%

ROA, 3-year average0.31%

ROE, 5-year average0.73%

ROCE, 5-year average2.77%

ROA, 5-year average0.61%

ROIC (approx.)-4.03%

Tax rate67.17%

Growth

Profit growth (latest year)-3700.00%

Per share

EPS (TTM)Rs -6.58

EPS (latest year)Rs -0.42

EPS (latest quarter)Rs -5.83

EPS, 3-year averageRs 0.14

EPS, 5-year averageRs 0.22

Book value per shareRs 30.15

Cash flow per shareRs -0.62

Free cash flow per shareRs -0.79

Efficiency

Inventory turnover0.00x

Inventory days341822 days

Creditor days17 days

Cash conversion cycle397 days

Working capital days319 days

Leverage

Total debtRs 55 Cr

Cash and bankRs 0 Cr

Net debtRs 55 Cr

Debt to equity0.71x

Interest coverage-25.98x

Owners' fund to total sources54.96%

Debt to assets39.12%

Cash flow

Cash from Operating Activity (latest year)Rs -2 Cr

Cash from Investing Activity (latest year)Rs -0 Cr

Cash from Financing Activity (latest year)Rs 2 Cr

Free cash flow (latest year)Rs -2 Cr

FCFE (approx.: FCF + change in debt)Rs 7 Cr

Cash from ops / profit, 5 years-5.00x

Statement figures

Operating profit (latest quarter)Rs -14 Cr

EBITDA (TTM)Rs -14 Cr

PBDT (TTM)Rs -15 Cr

Profit before tax (TTM)Rs -17 Cr

Tax (latest year)Rs -2 Cr

Net profit (TTM)Rs -17 Cr

Net profit (latest year)Rs -1 Cr

Net profit (latest quarter)Rs -15 Cr

Depreciation (TTM)Rs 2 Cr

Depreciation (latest quarter)Rs 0 Cr

Interest (TTM)Rs 1 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 25 Cr

ReservesRs 51 Cr

Shareholders' fundsRs 77 Cr

Total assetsRs 140 Cr

Net blockRs 29 Cr

Capital work in progressRs 8 Cr

InvestmentsRs 0 Cr

ReceivablesRs 14 Cr

InventoryRs 19 Cr

Other liabilitiesRs 8 Cr

Shares outstanding (crore)2.54

Ownership

Promoter holding51.46%

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 1 of 6

No red flags in the latest statements and filings.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2016

Sales ₹0 Cr. Net loss ₹15 Cr.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Pidilite Industries Ltd	148,809	56.2	31.0 %
Gujarat Fluorochemicals Ltd	48,402	78.4	9.64 %
Navin Fluorine International Ltd	42,255	53.1	21.0 %
Aether Industries Ltd	23,226	96.8	11.9 %
Deepak Nitrite Ltd	20,854	26.3	11.4 %
Atul Ltd	17,614	22.1	14.9 %
Aarti Industries Ltd	17,045	32.6	6.86 %
Fine Organic Industries Ltd	15,759	36.0	21.5 %
BASF India Ltd	14,871	24.0	14.5 %
Privi Speciality Chemicals Ltd	14,084	40.3	22.3 %
Anupam Rasayan India Ltd	13,409	76.8	7.38 %
Vinati Organics Ltd	12,173	24.4	21.4 %
Elantas Beck India Ltd	10,820	60.9	21.2 %
Jubilant Ingrevia Ltd	10,180	32.0	11.4 %
Alkyl Amines Chemicals Ltd	9,111	40.5	16.6 %

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Swarnajyothi Agrotech & Power Ltd?

Swarnajyothi Agrotech & Power Ltd (590090) has a market capitalisation of Rs 7.25 Cr. at the close.

What were Swarnajyothi Agrotech & Power Ltd's latest quarterly results?

In the Mar 2016 quarter, Swarnajyothi Agrotech & Power Ltd sales was Rs 0 Cr with a net loss of Rs 15 Cr.