Price
Financials
Standalone, Rs crore| Sep 2025 | Mar 2026 | |
|---|---|---|
| Sales | 18 | 59 |
| Expenses | 15 | 47 |
| Operating Profit | 4 | 12 |
| OPM % | 20% | 21% |
| Other Income | 0 | 1 |
| Interest | 1 | 1 |
| Depreciation | 1 | 1 |
| Profit before tax | 2 | 11 |
| Tax % | 26% | 25% |
| Net Profit | 2 | 9 |
| EPS in Rs | 3.78 | 2.95 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 20 | 40 | 56 | 52 | 72 | 77 |
| Expenses | 17 | 36 | 50 | 46 | 59 | 62 |
| Operating Profit | 3 | 4 | 6 | 6 | 14 | 16 |
| OPM % | 14% | 10% | 10% | 11% | 19% | 20% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 1 | 2 | 2 |
| Profit before tax | 1 | 2 | 3 | 3 | 11 | 14 |
| Tax % | 28% | 28% | 27% | 26% | 26% | 24% |
| Net Profit | 1 | 1 | 2 | 2 | 8 | 10 |
| EPS in Rs | 3.65 | 5.85 | 10.90 | 12.25 | 17.50 | 3.60 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 31% | 11% | 7% | ||
| Compounded Profit Growth | % | 68% | 65% | 28% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 19% | 19% | 14% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 4 | 6 |
| Reserves | 6 | 7 | 9 | 12 | 29 | 102 |
| Borrowings | 8 | 6 | 11 | 8 | 13 | 4 |
| Other Liabilities | 5 | 17 | 13 | 14 | 26 | 24 |
| Total Liabilities | 21 | 32 | 36 | 36 | 72 | 137 |
| Fixed Assets | 10 | 10 | 9 | 9 | 9 | 9 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 10 | 22 | 26 | 27 | 63 | 123 |
| Total Assets | 21 | 32 | 36 | 36 | 72 | 137 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 5 | -7 | 5 | -11 | 13 |
| Cash from Investing Activity | -5 | -1 | -1 | -1 | -5 | -66 |
| Cash from Financing Activity | 1 | -0 | 4 | -4 | 16 | 53 |
| Net Cash Flow | -1 | 3 | -3 | 0 | -0 | 0 |
| Free Cash Flow | -2 | 3 | -7 | 5 | -12 | 7 |
| CFO/OP | 120% | 134% | -103% | 107% | -56% | 97% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 105 | 43 | 100 | 139 | 221 | 203 |
| Inventory Days | 42 | 110 | 68 | 27 | 86 | 61 |
| Days Payable | 101 | 209 | 103 | 119 | 159 | 134 |
| Cash Conversion Cycle | 46 | -56 | 65 | 47 | 148 | 129 |
| Working Capital Days | -4 | -17 | 22 | 33 | 105 | 140 |
| ROCE % | 17% | 23% | 21% | 35% | 19% |
| Mar 2026 | |
|---|---|
| Promoters | 64.26% |
| FIIs | 2.40% |
| DIIs | 17.39% |
| Government | 0.99% |
| Public | 14.97% |
| No. of Shareholders | 976 |
Fundamentals
Market Cap₹ 545 Cr.
Current Price₹ 188
Stock P/E55.2
Book Value₹ 37.3
ROCE18.6 %
ROE14.0 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)28%
Standalone figures.
Valuation
Market capRs 589 Cr
Enterprise valueRs 590 Cr
P/E (TTM)503.42x
Price to book66.11x
Price to sales14.67x
EV / EBITDA141.88x
EV / EBIT225.27x
EV / sales14.70x
Price to cash flow118.99x
Earnings yield0.20%
Profitability
Operating margin (excl. other income)9.94%
Operating margin (incl. other income)10.36%
EBITDA margin10.36%
Pre-tax margin4.03%
Net profit margin2.91%
ROE14.05%
ROCE17.17%
ROA4.46%
ROIC (approx.)18.54%
Tax rate28.40%
Other income / net worth1.91%
Growth
Sales growth (latest year)100.35%
Profit growth (latest year)60.27%
Per share
EPS (TTM)Rs 0.40
EPS (latest year)Rs 5.85
Book value per shareRs 3.08
Sales per shareRs 13.87
Cash flow per shareRs 1.71
Free cash flow per shareRs 2.42
Efficiency
Asset turnover1.26x
Fixed asset turnover3.91x
Inventory turnover3.40x
Inventory days107 days
Debtor days43 days
Debtors turnover8.45x
Creditor days134 days
Cash conversion cycle129 days
Working capital days140 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 4 Cr
Net debtRs 1 Cr
Debt to equity0.63x
Net debt / EBITDA0.29x
Interest coverage2.62x
Owners' fund to total sources27.90%
Debt to assets17.60%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.22x
Sales to cash flow8.11x
Statement figures
Net sales (TTM)Rs 40 Cr
Net sales (latest year)Rs 40 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 30 Cr
Total expenditure (latest year)Rs 36 Cr
Total income (latest year)Rs 40 Cr
Share capitalRs 2 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 32 Cr
Net blockRs 10 Cr
ReceivablesRs 5 Cr
InventoryRs 9 Cr
Other liabilitiesRs 17 Cr
Shares outstanding (crore)2.90
Ownership
Promoter holding64.26%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544684 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +16.8% | -2.8% | +19.5 pts |
| 1 month | +6.2% | -6.8% | +13.0 pts |
| 3 months | +64.5% | -7.6% | +72.2 pts |
Red flags
F-score 7 of 8| look | Inventory outrunning sales Inventory grew 513% vs sales +100% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Hindustan Aeronautics Ltd | 304,246 | 32.6 | 32.0 % |
| Bharat Electronics Ltd | 283,437 | 46.1 | 36.4 % |
| Bharat Dynamics Ltd | 39,776 | 76.4 | 13.9 % |
| Garden Reach Shipbuilders & Engineers Ltd | 25,271 | 31.6 | 42.8 % |
| Data Patterns (India) Ltd | 23,634 | 87.4 | 21.9 % |
| Sigma Advanced System Ltd | 18,554 | 112 | 11.7 % |
| Aequs Ltd | 18,217 | 1.69 % | |
| Astra Microwave Products Ltd | 15,691 | 83.0 | 20.3 % |
| Apollo Micro Systems Ltd | 14,961 | 123 | 14.5 % |
| Zen Technologies Ltd | 14,625 | 80.5 | 16.2 % |
| Paras Defence and Space Technologies Ltd | 10,678 | 115 | 17.2 % |
| AXISCADES Technologies Ltd | 8,793 | 268 | 15.4 % |
| Unimech Aerospace and Manufacturing Ltd | 8,526 | 118 | 11.2 % |
| Mishra Dhatu Nigam Ltd | 7,851 | 58.5 | 11.4 % |
| Cyient DLM Ltd | 7,312 | 89.1 | 9.90 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Digilogic Systems Ltd?
Digilogic Systems Ltd (544684) has a market capitalisation of Rs 545 Cr. at the 2026-10-01 close.
What is the P/E ratio of Digilogic Systems Ltd?
Digilogic Systems Ltd trades at a P/E of 55.2 on trailing twelve-month profit, at the 2026-10-01 close.