Price
Financials
Standalone, Rs crore| Mar 2025 | Mar 2026 | |
|---|---|---|
| Sales | 16.65 | 14.97 |
| Expenses | 14.43 | 14.65 |
| Operating Profit | 2.22 | 0.32 |
| OPM % | 13.33% | 2.14% |
| Other Income | 0.05 | 0.14 |
| Interest | 0.05 | 0.04 |
| Depreciation | 0.02 | 0.02 |
| Profit before tax | 2.20 | 0.40 |
| Tax % | 26.36% | 12.50% |
| Net Profit | 1.62 | 0.35 |
| EPS in Rs | 6.48 | 1.02 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 17.06 | 25.95 | 28.06 | 27.63 | ||
| Expenses | 16.66 | 23.31 | 25.23 | 26.14 | ||
| Operating Profit | 0.40 | 2.64 | 2.83 | 1.49 | ||
| OPM % | 2.34% | 10.17% | 10.09% | 5.39% | ||
| Other Income | 0.00 | 0.00 | 0.06 | 0.20 | ||
| Interest | 0.02 | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 |
| Depreciation | 0.08 | 0.06 | 0.07 | 0.05 | 0.04 | 0.03 |
| Profit before tax | -0.36 | 0.06 | 0.32 | 2.57 | 2.80 | 1.61 |
| Tax % | -25.00% | 16.67% | 40.62% | 29.57% | 31.07% | 21.74% |
| Net Profit | -0.27 | 0.04 | 0.20 | 1.80 | 1.93 | 1.25 |
| EPS in Rs | -16.88 | 2.50 | 12.50 | 112.50 | 7.72 | 3.64 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 17% | -2% | ||
| Compounded Profit Growth | % | 46% | 84% | -35% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | 30% | 11% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.16 | 0.16 | 0.16 | 0.16 | 2.50 | 3.43 |
| Reserves | -0.20 | -0.16 | 0.04 | 1.84 | 3.75 | 13.56 |
| Borrowings | 0.49 | 0.24 | 0.93 | 0.57 | 0.04 | 0.00 |
| Other Liabilities | 0.37 | 0.52 | 1.69 | 2.27 | 1.95 | 1.24 |
| Total Liabilities | 0.82 | 0.76 | 2.82 | 4.84 | 8.24 | 18.23 |
| Fixed Assets | 0.17 | 0.14 | 0.12 | 0.09 | 0.07 | 0.08 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.65 | 0.62 | 2.70 | 4.75 | 8.17 | 18.15 |
| Total Assets | 0.82 | 0.76 | 2.82 | 4.84 | 8.24 | 18.23 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.22 | 0.46 | 2.53 | -2.19 | ||
| Cash from Investing Activity | -0.07 | -0.03 | -1.21 | 1.38 | ||
| Cash from Financing Activity | 0.68 | -0.38 | 1.58 | 9.41 | ||
| Net Cash Flow | 0.39 | 0.05 | 2.90 | 8.60 | ||
| Free Cash Flow | -0.28 | 0.44 | 2.49 | -2.23 | ||
| CFO/OP | -52% | 20% | 114% | -94% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 38.08 | 52.18 | 39.41 | 72.26 | ||
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 38.08 | 52.18 | 39.41 | 72.26 | ||
| Working Capital Days | -13.48 | 16.32 | 17.56 | 61.56 | ||
| ROCE % | 48.18% | 140.00% | 64.33% | 14.26% |
| Dec 2025 | Mar 2026 | |
|---|---|---|
| Promoters | 69.97% | 69.97% |
| FIIs | 5.81% | 0.00% |
| DIIs | 8.40% | 8.82% |
| Public | 15.83% | 21.21% |
| No. of Shareholders | 192 | 110 |
Fundamentals
Market Cap₹ 40.8 Cr.
Current Price₹ 119
Stock P/E32.7
Book Value₹ 49.5
ROCE14.3 %
ROE10.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)-35%
Standalone figures.
Valuation
Market capRs 41 Cr
Enterprise valueRs 41 Cr
P/E (TTM)1020.50x
EV / EBITDA313.62x
EV / EBIT582.43x
Earnings yield0.10%
Profitability
ROE-200.00%
ROCE20.29%
ROA5.06%
Tax rate16.67%
Per share
EPS (TTM)Rs 0.12
EPS (latest year)Rs 2.50
Book value per shareRs 0.00
Free cash flow per shareRs -6.50
Efficiency
Cash conversion cycle72 days
Working capital days62 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.38x
Interest coverage7.00x
Owners' fund to total sources0.00%
Debt to assets31.58%
Cash flow
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 0 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.34
Ownership
Promoter holding69.97%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544630 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.6% | -2.8% | -4.8 pts |
| 1 month | -13.8% | -6.8% | -7.0 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indian Railway Catering & Tourism Corporation Ltd | 36,204 | 26.2 | 46.1 % |
| TBO Tek Ltd | 18,294 | 68.0 | 18.3 % |
| BLS International Services Ltd | 9,040 | 12.8 | 29.8 % |
| Waterways Leisure Tourism Limited | 7,425 | 185 | 64.0 % |
| Le Travenues Technology Ltd | 7,068 | 80.7 | 6.80 % |
| Thomas Cook (India) Ltd | 4,880 | 21.7 | 14.9 % |
| Easy Trip Planners Ltd | 2,339 | 0.61 % | |
| Yatra Online Ltd | 1,592 | 46.2 | 7.23 % |
| International Travel House Ltd | 230 | 10.7 | 18.2 % |
| DU Digital Global Ltd | 145 | 26.4 | 7.90 % |
| Trade-Wings Ltd | 129 | 95.6 | 46.4 % |
| TSC India Ltd | 78 | 21.1 | 12.8 % |
| Yaan Enterprises Ltd | 52 | 64.3 | 17.3 % |
| LGT Global Hospitality Ltd | 36 | 7.81 | 21.0 % |
| Naturewings Holidays Ltd | 25 | 16.1 | 18.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Helloji Holidays Ltd?
Helloji Holidays Ltd (544630) has a market capitalisation of Rs 40.8 Cr. at the 2026-09-25 close.
What is the P/E ratio of Helloji Holidays Ltd?
Helloji Holidays Ltd trades at a P/E of 32.7 on trailing twelve-month profit, at the 2026-09-25 close.