MarketFriction

Yaan Enterprises Ltd

BSE 538521 · Tour, Travel Related Services
₹164.05 +0.68%
BSE close2026-10-01
Market cap₹51.5 Cr.
P/E64.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.272.531.910.620.681.722.390.721.088.8813.751.15
Expenses0.252.231.570.590.641.682.050.671.068.3912.931.00
Operating Profit0.020.300.340.030.040.040.340.050.020.490.820.15
OPM %7.41%11.86%17.80%4.84%5.88%2.33%14.23%6.94%1.85%5.52%5.96%13.04%
Other Income0.010.010.020.020.010.020.050.010.040.030.050.03
Interest0.010.010.010.010.020.020.020.010.010.010.310.13
Depreciation0.000.000.020.010.010.010.040.020.020.020.030.02
Profit before tax0.020.300.330.030.020.030.330.030.030.490.530.03
Tax %0.00%26.67%24.24%33.33%-50.00%-533.33%27.27%33.33%33.33%28.57%20.75%33.33%
Net Profit0.010.220.250.010.030.190.230.020.020.350.410.02
EPS in Rs0.030.710.810.030.100.610.740.060.061.131.320.06
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5.244.915.586.435.861.911.212.454.985.3824.4324.86
Expenses5.325.015.926.585.552.281.332.364.284.9323.0523.38
Operating Profit-0.08-0.10-0.34-0.150.31-0.37-0.120.090.700.451.381.48
OPM %-1.53%-2.04%-6.09%-2.33%5.29%-19.37%-9.92%3.67%14.06%8.36%5.65%5.95%
Other Income0.350.590.630.47-0.64-2.92-0.040.010.050.090.140.15
Interest0.010.000.010.000.050.040.000.010.040.060.350.46
Depreciation0.230.030.040.040.100.080.000.020.030.090.090.09
Profit before tax0.030.460.240.28-0.48-3.41-0.160.070.680.391.081.08
Tax %33.33%26.09%20.83%10.71%16.67%-2.64%37.50%14.29%26.47%-15.38%27.78%
Net Profit0.020.340.200.25-0.56-3.32-0.230.060.490.460.780.80
EPS in Rs0.061.100.650.81-1.81-10.71-0.740.191.581.482.522.57
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth17%66%115%351%
Compounded Profit Growth29%58%135%70%
Stock Price CAGR14%47%89%104%
Return on Equity4%8%13%16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.103.103.103.103.103.103.103.103.103.103.103.10
Reserves3.443.474.124.324.574.010.690.460.521.011.462.24
Borrowings0.000.000.000.000.000.000.000.100.170.790.805.83
Other Liabilities1.380.581.361.461.181.800.040.200.570.401.016.42
Total Liabilities7.927.158.588.888.858.913.833.864.365.306.3717.59
Fixed Assets0.690.110.110.360.360.780.050.070.060.350.270.20
CWIP0.000.000.000.000.000.000.000.000.000.010.000.00
Investments2.883.182.532.430.620.620.000.000.000.000.000.00
Other Assets4.353.865.946.097.877.513.783.794.304.946.1017.39
Total Assets7.927.158.588.888.858.913.833.864.365.306.3717.59
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.51-0.171.59-0.82-1.960.40-2.040.040.090.790.17-5.12
Cash from Investing Activity0.820.61-2.40-0.170.050.020.33-0.070.00-0.880.11-0.73
Cash from Financing Activity-0.17-0.010.00-0.010.00-0.05-0.040.140.090.50-0.054.97
Net Cash Flow1.160.44-0.80-1.00-1.910.37-1.750.110.170.420.23-0.87
Free Cash Flow0.970.381.56-1.11-2.030.39-1.80-0.030.09-0.090.16-5.14
CFO/OP-190%188%-1,670%238%1,260%152%559%-58%111%130%31%-354%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days149.78106.5779.54132.13127.15135.780.000.0064.0623.4586.16184.82
Inventory Days0.000.00119.4957.28727.958,760.00895.5749.33
Days Payable94.51114.550.001,277.5079.02129.34
Cash Conversion Cycle149.78106.5779.54132.13152.1478.51727.950.007,546.56840.0086.16104.81
Working Capital Days100.3498.91198.48236.14306.53302.71693.691,022.60505.04227.94232.7064.84
ROCE %-5.59%-2.44%1.45%1.23%3.18%9.07%-2.75%-2.95%2.15%16.57%8.77%17.30%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters64.86%68.55%68.55%68.55%68.55%68.55%68.55%68.55%68.55%68.78%68.78%70.65%
Public35.13%31.45%31.46%31.45%31.45%31.44%31.44%31.45%31.44%31.23%31.23%29.36%
No. of Shareholders7507358531,4451,6771,7641,7481,6961,6281,4511,3971,390

Fundamentals

Market Cap₹ 51.5 Cr.
Current Price₹ 166
Stock P/E64.3
Book Value₹ 17.2
ROCE17.3 %
ROE15.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)351%
Compounded Profit Growth (TTM)70%
Standalone figures.
Valuation
Market capRs 51 Cr
Enterprise valueRs 55 Cr
P/E (TTM)63.57x
Price to book9.52x
Price to sales2.05x
EV / EBITDA33.77x
EV / EBIT35.74x
EV / sales2.21x
Earnings yield1.57%
P/E, 3-year average40.41x
P/B, 3-year average4.86x
P/E, 5-year average55.82x
P/B, 5-year average3.60x
Profitability
Operating margin (excl. other income)18.99%
Operating margin (incl. other income)19.57%
EBITDA margin6.56%
Pre-tax margin4.34%
Net profit margin3.22%
Net margin, latest quarter1.74%
ROE15.76%
ROCE17.30%
ROA6.51%
ROE, 3-year average13.02%
ROCE, 3-year average14.21%
ROA, 3-year average8.18%
ROE, 5-year average6.89%
ROCE, 5-year average8.10%
ROA, 5-year average4.00%
ROIC (approx.)11.67%
Tax rate27.78%
Other income / net worth2.62%
Growth
Sales growth (latest year)354.09%
Profit growth (latest year)69.57%
Sales CAGR, 3 years115.24%
Sales CAGR, 5 years66.49%
Profit CAGR, 3 years135.13%
Sales growth QoQ-91.64%
Profit growth QoQ-95.12%
Sales growth YoY (latest quarter)59.72%
Profit growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs 2.58
EPS (latest year)Rs 2.52
EPS (latest quarter)Rs 0.06
EPS, 3-year averageRs 1.86
EPS, 5-year averageRs 1.01
Book value per shareRs 17.23
Sales per shareRs 80.19
Cash flow per shareRs -16.52
Free cash flow per shareRs -16.58
Efficiency
Asset turnover1.39x
Fixed asset turnover122.15x
Inventory turnover7.40x
Inventory days49 days
Debtor days185 days
Debtors turnover1.97x
Creditor days129 days
Cash conversion cycle105 days
Working capital days65 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 2 Cr
Net debtRs 4 Cr
Debt to equity1.09x
Net debt / EBITDA2.57x
Interest coverage3.35x
Owners' fund to total sources30.36%
Debt to assets33.14%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-2.58x
Statement figures
Net sales (TTM)Rs 25 Cr
Net sales (latest year)Rs 24 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 18 Cr
Total expenditure (latest year)Rs 20 Cr
Total income (latest year)Rs 25 Cr
Share capitalRs 3 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 18 Cr
Net blockRs 0 Cr
ReceivablesRs 12 Cr
InventoryRs 2 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.31
Ownership
Promoter holding70.65% (+2.10 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 63.6 is at the 80th percentile of its own 6.3-year range (median 39.1, low 8.3, high 331.1).
P/B 9.52 is at the 99th percentile (median 1.75).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538521Nifty 50Difference
1 week+9.1%-2.8% +11.9 pts
1 month+37.9%-6.8% +44.6 pts
3 months+70.9%-7.6% +78.5 pts
3 years+577.9%+14.2% +563.7 pts
5 years+589.3%+27.9% +561.4 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -240% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 34% of total assets in 2026
explainReceivables outrunning sales Receivables grew 874% vs sales +354% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +59.7% vs Jun 2025. Net profit ₹0 Cr +0.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Railway Catering & Tourism Corporation Ltd36,20426.246.1 %
TBO Tek Ltd18,29468.018.3 %
BLS International Services Ltd9,04012.829.8 %
Waterways Leisure Tourism Limited7,42518564.0 %
Le Travenues Technology Ltd7,06880.76.80 %
Thomas Cook (India) Ltd4,88021.714.9 %
Easy Trip Planners Ltd2,3390.61 %
Yatra Online Ltd1,59246.27.23 %
International Travel House Ltd23010.718.2 %
DU Digital Global Ltd14526.47.90 %
Trade-Wings Ltd12995.646.4 %
TSC India Ltd7821.112.8 %
Helloji Holidays Ltd4132.714.3 %
LGT Global Hospitality Ltd367.8121.0 %
Naturewings Holidays Ltd2516.118.4 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Yaan Enterprises Ltd?

Yaan Enterprises Ltd (538521) has a market capitalisation of Rs 51.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Yaan Enterprises Ltd?

Yaan Enterprises Ltd trades at a P/E of 64.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Yaan Enterprises Ltd's latest quarterly results?

In the Jun 2026 quarter, Yaan Enterprises Ltd sales was Rs 1 Cr (+59.7% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03