Price
Financials
Standalone, Rs crore| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 26.55 | 7.39 | 41.19 | 23.80 | 39.40 |
| Expenses | 23.18 | 5.74 | 36.20 | 20.36 | 37.00 |
| Operating Profit | 3.37 | 1.65 | 4.99 | 3.44 | 2.40 |
| OPM % | 12.69% | 22.33% | 12.11% | 14.45% | 6.09% |
| Other Income | 0.02 | 0.03 | 0.08 | 0.04 | 1.34 |
| Interest | 0.49 | 0.49 | 0.52 | 0.53 | 0.47 |
| Depreciation | 0.16 | 0.13 | 0.15 | 0.15 | 0.13 |
| Profit before tax | 2.74 | 1.06 | 4.40 | 2.80 | 3.14 |
| Tax % | 28.47% | 22.64% | 24.55% | 26.07% | 24.84% |
| Net Profit | 1.96 | 0.81 | 3.33 | 2.07 | 2.36 |
| EPS in Rs | 2.56 | 1.06 | 3.16 | 1.97 | 2.24 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 6.57 | 10.30 | 11.72 | 36.30 | 48.58 | 63.19 |
| Expenses | 6.10 | 9.54 | 10.63 | 31.22 | 41.93 | 57.34 |
| Operating Profit | 0.47 | 0.76 | 1.09 | 5.08 | 6.65 | 5.85 |
| OPM % | 7.15% | 7.38% | 9.30% | 13.99% | 13.69% | 9.26% |
| Other Income | 0.01 | 0.01 | 0.02 | -0.06 | 0.11 | 1.38 |
| Interest | 0.20 | 0.22 | 0.23 | 0.66 | 1.01 | 1.01 |
| Depreciation | 0.17 | 0.14 | 0.12 | 0.24 | 0.28 | 0.28 |
| Profit before tax | 0.11 | 0.41 | 0.76 | 4.12 | 5.47 | 5.94 |
| Tax % | 27.27% | 24.39% | 26.32% | 27.67% | 24.13% | 25.42% |
| Net Profit | 0.08 | 0.32 | 0.56 | 2.98 | 4.14 | 4.43 |
| EPS in Rs | 3.80 | 0.73 | 1.21 | 3.89 | 3.93 | 4.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 57% | 75% | 30% | ||
| Compounded Profit Growth | % | 123% | 99% | 7% | ||
| Stock Price CAGR | % | % | % | -48% | ||
| Return on Equity | % | 20% | 22% | 17% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.21 | 4.38 | 4.64 | 7.67 | 10.53 | 10.53 |
| Reserves | 2.83 | 0.48 | 1.17 | 4.23 | 13.77 | 18.20 |
| Borrowings | 2.38 | 1.90 | 0.09 | 6.43 | 6.80 | 7.86 |
| Other Liabilities | 4.64 | 2.25 | 6.56 | 6.27 | 12.94 | 14.62 |
| Total Liabilities | 10.06 | 9.01 | 12.46 | 24.60 | 44.04 | 51.21 |
| Fixed Assets | 1.97 | 1.89 | 1.78 | 2.26 | 3.73 | 12.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.08 |
| Other Assets | 8.09 | 7.12 | 10.68 | 22.26 | 40.23 | 39.12 |
| Total Assets | 10.06 | 9.01 | 12.46 | 24.60 | 44.04 | 51.21 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.74 | -1.41 | 1.64 | -7.56 | -5.77 | 7.57 |
| Cash from Investing Activity | -0.94 | -0.05 | 0.00 | -0.77 | -1.75 | -8.53 |
| Cash from Financing Activity | 2.47 | 0.80 | -1.63 | 8.71 | 7.80 | 0.19 |
| Net Cash Flow | 0.78 | -0.66 | 0.01 | 0.38 | 0.28 | -0.78 |
| Free Cash Flow | -1.69 | -1.47 | 1.63 | -8.28 | -7.52 | -0.99 |
| CFO/OP | -149% | -171% | 169% | -137% | -66% | 160% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 1.67 | 51.03 | 73.81 | 39.42 | 94.97 | 54.82 |
| Inventory Days | 462.95 | 149.97 | 210.60 | 143.45 | 213.38 | 165.34 |
| Days Payable | 149.85 | 68.03 | 51.64 | 31.24 | 77.12 | 26.80 |
| Cash Conversion Cycle | 314.76 | 132.97 | 232.77 | 151.63 | 231.23 | 193.36 |
| Working Capital Days | 30.56 | 91.78 | 95.92 | 73.30 | 126.90 | 77.00 |
| ROCE % | 10.34% | 15.64% | 40.28% | 26.22% | 20.53% |
| Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 69.84% | 69.84% | 69.84% | 69.84% |
| FIIs | 9.50% | 4.56% | 1.60% | 1.60% |
| DIIs | 4.95% | 0.08% | 0.00% | 0.00% |
| Public | 15.73% | 25.52% | 28.56% | 28.57% |
| No. of Shareholders | 427 | 433 | 422 | 414 |
Fundamentals
Market Cap₹ 23.7 Cr.
Current Price₹ 22.5
Stock P/E5.35
Book Value₹ 27.3
ROCE20.5 %
ROE16.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)30%
Compounded Profit Growth (TTM)7%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 25 Cr
P/E (TTM)74.00x
Price to book4.87x
Price to sales2.30x
EV / EBITDA32.75x
EV / EBIT40.03x
EV / sales2.45x
Earnings yield1.35%
Profitability
Operating margin (excl. other income)7.38%
Operating margin (incl. other income)7.48%
EBITDA margin7.48%
Pre-tax margin3.98%
Net profit margin3.11%
ROE8.10%
ROCE10.34%
ROA3.36%
ROIC (approx.)7.44%
Tax rate24.39%
Other income / net worth0.21%
Growth
Sales growth (latest year)56.77%
Profit growth (latest year)300.00%
Per share
EPS (TTM)Rs 0.30
EPS (latest year)Rs 0.73
Book value per shareRs 4.62
Sales per shareRs 9.79
Cash flow per shareRs -1.34
Free cash flow per shareRs -0.94
Efficiency
Asset turnover1.14x
Fixed asset turnover5.45x
Inventory turnover2.75x
Inventory days133 days
Debtor days51 days
Debtors turnover7.15x
Creditor days27 days
Cash conversion cycle193 days
Working capital days77 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.39x
Net debt / EBITDA2.00x
Interest coverage2.86x
Owners' fund to total sources53.94%
Debt to assets21.09%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-0.44x
Statement figures
Net sales (TTM)Rs 10 Cr
Net sales (latest year)Rs 10 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 8 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 10 Cr
Share capitalRs 4 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 9 Cr
Net blockRs 2 Cr
ReceivablesRs 1 Cr
InventoryRs 3 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)1.05
Ownership
Promoter holding69.84%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544313 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.1% | -2.8% | +0.6 pts |
| 1 month | -13.5% | -6.8% | -6.7 pts |
| 3 months | -26.0% | -7.6% | -18.4 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -537% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 19% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 4700% vs sales +57% in 2026 |
| look | Share dilution Share count up 2100% in a year |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹39 Cr +48.4% vs Mar 2024.
Net profit ₹2 Cr +20.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Nacdac Infrastructure Ltd?
Nacdac Infrastructure Ltd (544313) has a market capitalisation of Rs 23.7 Cr. at the 2026-10-01 close.
What is the P/E ratio of Nacdac Infrastructure Ltd?
Nacdac Infrastructure Ltd trades at a P/E of 5.35 on trailing twelve-month profit, at the 2026-10-01 close.
What were Nacdac Infrastructure Ltd's latest quarterly results?
In the Mar 2026 quarter, Nacdac Infrastructure Ltd sales was Rs 39 Cr (+48.4% vs Mar 2024) and net profit was Rs 2 Cr.