Price
Financials
Standalone, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 10.28 | 15.67 | 11.19 | 12.55 | 17.09 | 15.84 | 14.20 |
| Expenses | 8.11 | 13.72 | 10.61 | 11.55 | 16.94 | 15.21 | 13.13 |
| Operating Profit | 2.17 | 1.95 | 0.58 | 1.00 | 0.15 | 0.63 | 1.07 |
| OPM % | 21.11% | 12.44% | 5.18% | 7.97% | 0.88% | 3.98% | 7.54% |
| Other Income | 0.07 | 0.10 | 0.09 | 0.15 | 0.15 | 0.15 | 0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.04 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.04 | 0.12 | 0.22 | 0.35 |
| Profit before tax | 2.23 | 2.04 | 0.66 | 1.11 | 0.17 | 0.56 | 0.77 |
| Tax % | 24.66% | 25.00% | 27.27% | 25.23% | 23.53% | 25.00% | 24.68% |
| Net Profit | 1.67 | 1.52 | 0.48 | 0.83 | 0.14 | 0.42 | 0.59 |
| EPS in Rs | 8.35 | 7.60 | 2.40 | 4.15 | 0.70 | 2.10 | 2.95 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 16.86 | 22.05 | 18.31 | 26.86 | 29.64 | 30.05 |
| Expenses | 16.55 | 20.58 | 15.90 | 24.33 | 28.48 | 28.34 |
| Operating Profit | 0.31 | 1.47 | 2.41 | 2.53 | 1.16 | 1.71 |
| OPM % | 1.84% | 6.67% | 13.16% | 9.42% | 3.91% | 5.69% |
| Other Income | 0.05 | 0.03 | 0.09 | 0.19 | 0.30 | 0.24 |
| Interest | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.04 |
| Depreciation | 0.05 | 0.03 | 0.02 | 0.02 | 0.16 | 0.57 |
| Profit before tax | 0.29 | 1.45 | 2.47 | 2.69 | 1.28 | 1.34 |
| Tax % | 51.72% | 24.83% | 25.10% | 25.65% | 24.22% | 24.63% |
| Net Profit | 0.15 | 1.10 | 1.85 | 2.00 | 0.97 | 1.02 |
| EPS in Rs | 150.00 | 5.50 | 9.25 | 10.00 | 4.85 | 5.10 |
| Dividend Payout % | 0.00% | 0.00% | 15.14% | 20.00% | 61.86% | 66.67% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 12% | 18% | 1% | ||
| Compounded Profit Growth | % | 46% | -18% | 4% | ||
| Stock Price CAGR | % | % | % | -26% | ||
| Return on Equity | % | 26% | 20% | 14% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Reserves | 1.97 | 1.08 | 2.79 | 4.79 | 5.08 | 5.49 |
| Borrowings | 0.12 | 0.00 | 0.13 | 0.00 | 0.00 | 0.79 |
| Other Liabilities | 3.52 | 3.54 | 1.88 | 2.64 | 5.24 | 4.31 |
| Total Liabilities | 5.62 | 6.62 | 6.80 | 9.43 | 12.32 | 12.59 |
| Fixed Assets | 0.14 | 0.11 | 0.05 | 0.04 | 1.15 | 1.30 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 |
| Other Assets | 5.46 | 6.49 | 6.73 | 9.37 | 11.15 | 11.22 |
| Total Assets | 5.62 | 6.62 | 6.80 | 9.43 | 12.32 | 12.59 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.68 | 0.82 | 2.44 | 0.96 | 2.50 | -1.10 |
| Cash from Investing Activity | -0.02 | 0.00 | -0.01 | 0.00 | -1.27 | -0.77 |
| Cash from Financing Activity | -0.18 | -0.12 | -0.15 | -0.13 | -0.68 | 0.19 |
| Net Cash Flow | 0.48 | 0.70 | 2.28 | 0.83 | 0.55 | -1.67 |
| Free Cash Flow | 0.66 | 0.82 | 2.43 | 0.96 | 1.23 | -1.82 |
| CFO/OP | 219% | 56% | 101% | 38% | 216% | -64% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 71.22 | 58.10 | 40.87 | 48.92 | 56.52 | 66.44 |
| Inventory Days | 11.46 | 14.65 | 5.25 | 2.07 | 8.07 | 19.66 |
| Days Payable | 78.08 | 66.18 | 52.54 | 34.93 | 84.12 | 63.53 |
| Cash Conversion Cycle | 4.61 | 6.58 | -6.42 | 16.06 | -19.53 | 22.57 |
| Working Capital Days | 4.11 | 14.40 | 6.58 | 19.98 | 1.60 | 25.14 |
| ROCE % | 56.76% | 62.00% | 46.11% | 18.75% | 17.97% |
| Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.99% | 59.99% | 59.99% | 59.99% | 59.99% | 59.99% | 59.99% | 59.99% | 59.99% |
| Public | 40.02% | 40.02% | 40.02% | 40.02% | 40.02% | 40.02% | 40.02% | 40.02% | 40.02% |
| No. of Shareholders | 467 | 371 | 389 | 347 | 322 | 320 | 310 | 295 | 288 |
Fundamentals
Market Cap₹ 14.8 Cr.
Current Price₹ 73.8
Stock P/E14.6
Book Value₹ 37.4
ROCE18.0 %
ROE13.9 %
Dividend Yield4.61 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)4%
Standalone figures.
Valuation
Market capRs 15 Cr
Enterprise valueRs 13 Cr
P/E (TTM)13.44x
Price to book4.80x
Price to sales0.67x
EV / EBITDA8.61x
EV / EBIT8.78x
EV / sales0.59x
Price to cash flow18.02x
Earnings yield7.44%
Profitability
Operating margin (excl. other income)6.67%
Operating margin (incl. other income)6.80%
EBITDA margin6.80%
Pre-tax margin6.58%
Net profit margin4.99%
ROE43.48%
ROCE56.76%
ROA17.97%
ROIC (approx.)91.33%
Tax rate24.83%
Other income / net worth0.97%
Growth
Sales growth (latest year)30.78%
Profit growth (latest year)633.33%
Per share
EPS (TTM)Rs 5.50
EPS (latest year)Rs 5.50
Book value per shareRs 15.40
Sales per shareRs 110.25
Cash flow per shareRs 4.10
Free cash flow per shareRs -9.10
Efficiency
Asset turnover3.33x
Fixed asset turnover200.45x
Inventory turnover24.95x
Inventory days15 days
Debtor days58 days
Debtors turnover6.28x
Creditor days64 days
Cash conversion cycle23 days
Working capital days25 days
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Net debt / EBITDA-1.25x
Interest coverage73.50x
Owners' fund to total sources46.53%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years0.81x
Sales to cash flow26.89x
Statement figures
Net sales (TTM)Rs 22 Cr
Net sales (latest year)Rs 22 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 21 Cr
Total income (latest year)Rs 22 Cr
Share capitalRs 2 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 4 Cr
InventoryRs 1 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.20
Ownership
Promoter holding59.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544101 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.8% | -2.8% | +8.5 pts |
| 1 month | -5.9% | -6.8% | +0.9 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹14 Cr +26.9% vs Mar 2024.
Net profit ₹1 Cr +22.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| GNG Electronics Ltd | 7,694 | 54.0 | 20.2 % |
| Rashi Peripherals Ltd | 6,158 | 19.3 | 17.0 % |
| Moschip Technologies Ltd | 3,875 | 122 | 11.0 % |
| NELCO Ltd | 2,104 | 352 | 7.21 % |
| D-Link India Ltd | 1,470 | 13.7 | 25.9 % |
| Bharat Global Developers Ltd | 1,358 | -0.01 % | |
| Control Print Ltd | 978 | 25.2 | 16.4 % |
| B C C Fuba India Ltd | 721 | 85.5 | 19.2 % |
| TVS Electronics Ltd | 699 | 5.75 % | |
| DC Infotech & Communication Ltd | 536 | 24.4 | 23.0 % |
| HCL Infosystems Ltd | 332 | -51.6 % | |
| Esconet Technologies Ltd | 295 | 49.0 | 11.8 % |
| EPW India Ltd | 264 | 25.6 | 45.9 % |
| Smartlink Holdings Ltd | 199 | 12.0 | 9.01 % |
| Aztec Fluids & Machinery Ltd | 127 | 17.3 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Brisk Technovision Ltd?
Brisk Technovision Ltd (544101) has a market capitalisation of Rs 14.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Brisk Technovision Ltd?
Brisk Technovision Ltd trades at a P/E of 14.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Brisk Technovision Ltd's latest quarterly results?
In the Mar 2026 quarter, Brisk Technovision Ltd sales was Rs 14 Cr (+26.9% vs Mar 2024) and net profit was Rs 1 Cr.