MarketFriction

Bharat Global Developers Ltd

BSE 521238 · Computers Hardware & Equipments
₹108.70 -9.98%
BSE close2026-10-01
Market cap₹1,358 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.001.0524.7154.05216.35276.03122.1619.946.160.000.000.00
Expenses0.010.4120.6850.62216.24274.33121.8219.065.900.371.841.09
Operating Profit-0.010.644.033.430.111.700.340.880.26-0.37-1.84-1.09
OPM %60.95%16.31%6.35%0.05%0.62%0.28%4.41%4.22%
Other Income0.010.000.000.0013.540.242.391.080.000.000.560.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.010.010.070.080.070.020.020.020.03
Profit before tax0.000.644.033.4213.641.872.651.890.24-0.39-1.30-1.12
Tax %25.00%33.25%26.02%25.88%25.67%24.91%24.87%29.17%0.00%0.00%0.00%
Net Profit0.000.482.692.5410.111.391.991.430.17-0.38-1.30-1.12
EPS in Rs0.008.580.280.261.000.140.200.140.02-0.04-0.13-0.11
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.360.650.140.090.050.030.040.0025.76668.5526.116.16
Expenses0.350.640.130.080.050.020.040.0421.11661.4327.129.20
Operating Profit0.010.010.010.010.000.010.00-0.044.657.12-1.01-3.04
OPM %2.78%1.54%7.14%11.11%0.00%33.33%0.00%18.05%1.06%-3.87%-49.35%
Other Income0.000.000.000.000.000.000.000.040.0214.641.020.56
Interest0.000.000.000.000.000.000.000.000.000.010.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.160.120.09
Profit before tax0.010.010.010.010.000.010.000.004.6721.59-0.11-2.57
Tax %0.00%0.00%0.00%0.00%0.00%28.69%25.75%-18.18%
Net Profit0.000.010.010.010.000.010.000.003.3316.03-0.09-2.63
EPS in Rs0.000.180.180.180.000.180.000.000.341.58-0.01-0.26
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth53%287%%-99%
Compounded Profit Growth%%%-118%
Stock Price CAGR19%57%106%-54%
Return on Equity5%5%5%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.560.560.560.560.560.560.560.560.5697.76101.26101.26
Reserves-0.06-0.06-0.08-0.07-0.06-0.06-0.06-0.05-0.053.2889.0889.00
Borrowings0.004.494.814.084.044.044.034.034.033.7187.5781.41
Other Liabilities5.481.651.030.890.570.610.540.530.5360.73233.71220.18
Total Liabilities5.986.646.325.465.115.155.075.075.07165.48511.62491.85
Fixed Assets0.000.000.000.000.000.000.000.000.000.030.760.07
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments4.194.194.194.194.194.194.194.194.194.194.194.19
Other Assets1.792.452.131.270.920.960.880.880.88161.26506.67487.59
Total Assets5.986.646.325.465.115.155.075.075.07165.48511.62491.85
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.01-4.43-0.510.750.02-0.010.01-0.04-0.02-96.40-156.425.90
Cash from Investing Activity0.000.000.080.000.000.000.000.040.00-0.04-0.890.57
Cash from Financing Activity0.004.490.32-0.73-0.040.00-0.010.000.0096.88157.36-6.16
Net Cash Flow0.010.06-0.100.02-0.02-0.010.000.00-0.020.440.050.31
Free Cash Flow0.01-4.43-0.510.750.02-0.010.01-0.04-0.02-96.44-157.316.47
CFO/OP100%-44,300%-5,100%7,500%200%100%50%-2,044%-2,116%-584%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days14.0491.250.00182.50283.89949.00851.67638.75350.97191.394,830.69
Inventory Days0.000.000.000.002,497.377.28189.41
Days Payable1,094.2698.302,576.18
Cash Conversion Cycle14.0491.250.00182.50283.89949.00851.67638.751,754.08100.382,443.93
Working Capital Days-7,636.92-1,551.25-3,279.38-12,801.07-18,412.22-32,923.00-54,628.33-41,062.501,365.92100.952,588.97
ROCE %2.00%0.36%0.19%0.20%0.22%0.00%0.22%0.00%0.00%8.55%11.29%-0.01%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Public100.00%100.00%100.00%100.01%100.00%99.99%99.99%99.99%100.00%99.99%100.00%100.00%
No. of Shareholders8,9798,9698,9639,18210,12960,95060,95454,95551,99348,70145,96544,376

Fundamentals

Market Cap₹ 1,358 Cr.
Current Price₹ 134
Book Value₹ 18.8
ROCE-0.01 %
ROE-0.01 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-99%
Compounded Profit Growth (TTM)-118%
Standalone figures.
Valuation
Market capRs 1,101 Cr
Enterprise valueRs 1,181 Cr
Price to book5.79x
Price to sales42.16x
EV / sales45.24x
Price to cash flow186.56x
Earnings yield-0.24%
P/E, 3-year average617.75x
P/B, 3-year average28.32x
P/E, 5-year average617.75x
P/B, 5-year average17.62x
Profitability
Operating margin (excl. other income)-3.87%
Operating margin (incl. other income)0.04%
EBITDA margin-9.50%
Pre-tax margin-9.84%
Net profit margin-10.07%
ROE-0.05%
ROCE-0.04%
ROA-0.02%
ROE, 3-year average5.84%
ROCE, 3-year average6.60%
ROA, 3-year average2.87%
ROE, 5-year average5.84%
ROCE, 5-year average6.60%
ROA, 5-year average2.87%
ROIC (approx.)-0.78%
Tax rate18.18%
Other income / net worth0.54%
Growth
Sales growth (latest year)-96.09%
Profit growth (latest year)-100.56%
Sales CAGR, 5 years287.20%
Profit growth YoY (latest quarter)-178.32%
Per share
EPS (TTM)Rs -0.26
EPS (latest year)Rs -0.01
EPS (latest quarter)Rs -0.11
EPS, 3-year averageRs 0.64
EPS, 5-year averageRs 0.64
Book value per shareRs 18.79
Sales per shareRs 2.58
Cash flow per shareRs 0.58
Free cash flow per shareRs 0.64
Efficiency
Asset turnover0.05x
Fixed asset turnover373.00x
Inventory turnover1.93x
Inventory days189 days
Debtor days4831 days
Debtors turnover0.08x
Creditor days2576 days
Cash conversion cycle2444 days
Working capital days2589 days
Leverage
Total debtRs 81 Cr
Cash and bankRs 1 Cr
Net debtRs 81 Cr
Debt to equity0.43x
Owners' fund to total sources38.68%
Debt to assets16.55%
Cash flow
Cash from Operating Activity (latest year)Rs 6 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years-12.82x
Sales to cash flow4.43x
Statement figures
Net sales (TTM)Rs 26 Cr
Net sales (latest year)Rs 26 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 25 Cr
Total expenditure (latest year)Rs 27 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 101 Cr
ReservesRs 89 Cr
Shareholders' fundsRs 190 Cr
Total assetsRs 492 Cr
Net blockRs 0 Cr
InvestmentsRs 4 Cr
ReceivablesRs 346 Cr
InventoryRs 13 Cr
Other liabilitiesRs 220 Cr
Shares outstanding (crore)10.13
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 5.79 is at the 15th percentile (median 8.15).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period521238Nifty 50Difference
1 week-27.7%-2.8% -24.9 pts
1 month+17.5%-6.8% +24.3 pts
3 months+17.7%-7.6% +25.3 pts
3 years+606.8%+14.2% +592.6 pts
5 years+676.4%+27.9% +648.5 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -1281% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew -1% vs sales -96% in 2026
explainShare dilution Share count up 0% in a year, 16783% in three
lookInventory outrunning sales Inventory grew 0% vs sales -96% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
GNG Electronics Ltd7,69454.020.2 %
Rashi Peripherals Ltd6,15819.317.0 %
Moschip Technologies Ltd3,87512211.0 %
NELCO Ltd2,1043527.21 %
D-Link India Ltd1,47013.725.9 %
Control Print Ltd97825.216.4 %
B C C Fuba India Ltd72185.519.2 %
TVS Electronics Ltd6995.75 %
DC Infotech & Communication Ltd53624.423.0 %
HCL Infosystems Ltd332-51.6 %
Esconet Technologies Ltd29549.011.8 %
EPW India Ltd26425.645.9 %
Smartlink Holdings Ltd19912.09.01 %
Aztec Fluids & Machinery Ltd12717.317.0 %
Richa Info Systems Ltd11114.88.82 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Bharat Global Developers Ltd?

Bharat Global Developers Ltd (521238) has a market capitalisation of Rs 1,358 Cr. at the 2026-10-01 close.

What were Bharat Global Developers Ltd's latest quarterly results?

In the Jun 2026 quarter, Bharat Global Developers Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03