Price
Financials
Consolidated, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Revenue from operations | 169 | 232 | 304 | 412 |
| Operating costs | 147 | 210 | 267 | 372 |
| EBITDA | 22 | 22 | 38 | 41 |
| EBITDA margin % | 13% | 10% | 12% | 10% |
| Depreciation & amortisation | 3 | 4 | 4 | 6 |
| Finance costs | 3 | 4 | 5 | 7 |
| Non-operating income | 6 | 0 | 3 | 3 |
| Pre-tax profit | 22 | 15 | 31 | 31 |
| Effective tax rate % | 21% | 23% | 21% | 15% |
| Profit after tax | 18 | 11 | 24 | 26 |
| Earnings per share (Rs) | 21.44 | 12.46 | 26.67 | 28.31 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Revenue from operations | 402 | 717 |
| Operating costs | 358 | 638 |
| EBITDA | 44 | 78 |
| EBITDA margin % | 11% | 11% |
| Depreciation & amortisation | 7 | 11 |
| Finance costs | 6 | 12 |
| Non-operating income | 6 | 6 |
| Pre-tax profit | 37 | 62 |
| Effective tax rate % | 18% | 18% |
| Profit after tax | 31 | 51 |
| Earnings per share (Rs) | 31.67 | 54.92 |
| Paid out as dividend % | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | 78% | ||
| Profit CAGR | % | % | % | 106% | ||
| Share price CAGR | % | % | 73% | 11% | ||
| Average return on equity | % | % | % | 12% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Net block (property, plant) | 130 | 242 |
| Capital work in progress | 20 | 31 |
| Investments | 0 | 0 |
| Current & other assets | 404 | 546 |
| Total assets | 554 | 819 |
| Share capital | 9 | 9 |
| Reserves & surplus | 395 | 437 |
| Total debt | 78 | 133 |
| Other liabilities & provisions | 71 | 240 |
| Equity + liabilities | 554 | 819 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Operating cash flow | -73 | 24 |
| Investing cash flow | -65 | -145 |
| Free cash flow (after capex) | -97 | -109 |
| Financing cash flow | 248 | 53 |
| Net change in cash | 110 | -68 |
| Cash conversion (OCF / EBITDA) % | -152% | 37% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Return on capital employed % | 14% | |
| Receivable days | 94 | 105 |
| Inventory days | 82 | 65 |
| Payable days | 64 | 100 |
| Cash cycle (days) | 112 | 69 |
| Working capital days | 75 | 50 |
| Jun 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Promoter group % | 98.43% | 72.54% | 61.25% | 61.25% | 54.75% | 54.75% | 55.11% |
| Foreign investors % | 0.00% | 0.00% | 6.54% | 0.00% | 0.09% | 0.20% | 0.09% |
| Domestic institutions % | 0.00% | 0.00% | 0.00% | 6.65% | 10.32% | 10.41% | 10.39% |
| Retail & others % | 1.58% | 27.46% | 32.21% | 32.11% | 34.82% | 34.63% | 34.42% |
| Shareholder count | 43 | 2,199 | 1,384 | 1,724 | 3,123 | 3,534 | 3,452 |
Fundamentals
Market value₹ 1,219 Cr.
Last price₹ 1,283
P/E (trailing)24.1
Book value / share₹ 485
Return on capital13.6 %
Return on equity11.9 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)78%
Profit CAGR (TTM)106%
Consolidated figures.
Not enough published statements to compute ratios.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 543928 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.1% | -2.8% | +2.9 pts |
| 1 month | -8.7% | -6.8% | -1.9 pts |
| 3 months | +18.5% | -7.6% | +26.1 pts |
| 3 years | +414.9% | +14.2% | +400.8 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cosmic CRF Ltd?
Cosmic CRF Ltd (543928) has a market capitalisation of Rs 1,219 Cr. at the 2026-10-01 close.
What is the P/E ratio of Cosmic CRF Ltd?
Cosmic CRF Ltd trades at a P/E of 24.1 on trailing twelve-month profit, at the 2026-10-01 close.