Price
Financials
Standalone, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 26 | 46 | 53 | 59 | 74 | 177 |
| Expenses | 24 | 47 | 51 | 54 | 62 | 162 |
| Operating Profit | 2 | -1 | 2 | 5 | 12 | 15 |
| OPM % | 6% | -2.1% | 4.4% | 8% | 16% | 8% |
| Other Income | 0 | 5 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 3 | 2 | 4 | 11 | 14 |
| Tax % | 29% | 21% | 28% | 11% | 25% | 29% |
| Net Profit | 1 | 2 | 1 | 4 | 8 | 10 |
| EPS in Rs | 0.17 | 0.47 | 0.28 | 0.82 | 1.74 | 1.72 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 8 | 11 | 17 | 53 | 65 | 71 | 112 | 251 |
| Expenses | 8 | 11 | 16 | 52 | 61 | 71 | 105 | 225 |
| Operating Profit | 0 | 0 | 1 | 1 | 4 | 1 | 7 | 26 |
| OPM % | 2.1% | 2.8% | 4.1% | 1.6% | 6% | 0.8% | 6% | 10% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 1 | 4 | 4 | 6 | 25 |
| Tax % | 29% | 27% | 27% | 22% | 28% | 24% | 32% | 27% |
| Net Profit | 0 | 0 | 0 | 1 | 3 | 3 | 4 | 18 |
| EPS in Rs | 12.00 | 16.00 | 34.00 | 63.00 | 0.80 | 0.64 | 0.89 | 3.21 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 72% | 57% | 124% | ||
| Compounded Profit Growth | % | 121% | 88% | 318% | ||
| Stock Price CAGR | % | % | 126% | 29% | ||
| Return on Equity | % | 16% | 14% | 21% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 6 | 8 | 8 | 9 |
| Reserves | 0 | 0 | 1 | 1 | 3 | 47 | 50 | 107 |
| Borrowings | 0 | 1 | 1 | 3 | 4 | 2 | 4 | 8 |
| Other Liabilities | 6 | 10 | 18 | 34 | 36 | 21 | 46 | 89 |
| Total Liabilities | 6 | 11 | 19 | 37 | 49 | 78 | 108 | 214 |
| Fixed Assets | 0 | 0 | 0 | 1 | 2 | 6 | 8 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 6 | 11 | 19 | 37 | 47 | 72 | 100 | 203 |
| Total Assets | 6 | 11 | 19 | 37 | 49 | 78 | 108 | 214 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3 | -2 | 0 | -3 | -26 | 5 | -40 | |
| Cash from Investing Activity | 2 | 2 | -0 | -1 | -15 | -6 | -2 | |
| Cash from Financing Activity | 1 | 0 | 0 | 6 | 39 | 1 | 45 | |
| Net Cash Flow | -1 | -0 | 0 | 2 | -2 | 1 | 3 | |
| Free Cash Flow | -3 | -2 | -0 | -4 | -30 | 3 | -45 | |
| CFO/OP | -900% | -270% | 48% | -51% | -4,251% | 89% | -128% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 133 | 149 | 207 | 146 | 149 | 131 | 80 | 131 |
| Inventory Days | 85 | 176 | 194 | 97 | 104 | 135 | 192 | 127 |
| Days Payable | 259 | 327 | 346 | 222 | 204 | 86 | 97 | 128 |
| Cash Conversion Cycle | -42 | -1 | 55 | 21 | 49 | 181 | 175 | 129 |
| Working Capital Days | -48 | 43 | 82 | -0 | 36 | 188 | 112 | 141 |
| ROCE % | 41% | 44% | 31% | 50% | 14% | 12% | 27% |
| Jun 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 74.28% | 74.98% | 74.98% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.23% | 0.23% |
| Public | 30.00% | 30.00% | 30.01% | 30.00% | 30.00% | 30.00% | 30.01% | 30.01% | 30.01% | 25.73% | 24.78% | 24.79% |
| No. of Shareholders | 1,500 | 1,129 | 1,323 | 1,360 | 1,102 | 1,102 | 829 | 607 | 650 | 646 | 704 | 911 |
Fundamentals
Market Cap₹ 691 Cr.
Current Price₹ 119
Stock P/E38.5
Book Value₹ 20.8
ROCE26.8 %
ROE20.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)124%
Compounded Profit Growth (TTM)318%
Standalone figures.
Valuation
Market capRs 721 Cr
Enterprise valueRs 723 Cr
P/E (TTM)234.23x
Price to book13.18x
Price to sales10.10x
EV / EBITDA139.64x
EV / EBIT153.58x
EV / sales10.13x
Earnings yield0.43%
P/E, 3-year average1.99x
P/B, 3-year average0.11x
P/E, 5-year average1.99x
P/B, 5-year average0.11x
Profitability
Operating margin (excl. other income)0.83%
Operating margin (incl. other income)7.25%
EBITDA margin7.25%
Pre-tax margin5.64%
Net profit margin4.31%
ROE9.75%
ROCE13.52%
ROA4.86%
ROE, 3-year average44.12%
ROCE, 3-year average31.64%
ROA, 3-year average4.44%
ROE, 5-year average55.82%
ROCE, 5-year average36.00%
ROA, 5-year average3.50%
ROIC (approx.)6.35%
Tax rate23.57%
Other income / net worth8.38%
Growth
Sales growth (latest year)9.62%
Profit growth (latest year)14.50%
Sales CAGR, 3 years62.00%
Sales CAGR, 5 years55.37%
Profit CAGR, 3 years108.46%
Profit CAGR, 5 years91.37%
Per share
EPS (TTM)Rs 0.53
EPS (latest year)Rs 3.83
EPS, 3-year averageRs 212.87
EPS, 5-year averageRs 227.72
Book value per shareRs 9.46
Sales per shareRs 12.35
Cash flow per shareRs -4.51
Free cash flow per shareRs -7.78
Efficiency
Asset turnover0.92x
Fixed asset turnover12.34x
Inventory turnover2.73x
Inventory days134 days
Debtor days131 days
Debtors turnover2.78x
Creditor days128 days
Cash conversion cycle129 days
Working capital days141 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.04x
Net debt / EBITDA0.37x
Interest coverage6.93x
Owners' fund to total sources70.56%
Debt to assets2.78%
Cash flow
Cash from Operating Activity (latest year)Rs -26 Cr
Cash from Investing Activity (latest year)Rs -15 Cr
Cash from Financing Activity (latest year)Rs 39 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -45 Cr
FCFE (approx.: FCF + change in debt)Rs -47 Cr
Cash from ops / profit, 5 years-2.21x
Statement figures
Net sales (TTM)Rs 71 Cr
Net sales (latest year)Rs 71 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 65 Cr
Total expenditure (latest year)Rs 71 Cr
Total income (latest year)Rs 76 Cr
Share capitalRs 8 Cr
ReservesRs 47 Cr
Shareholders' fundsRs 55 Cr
Total assetsRs 78 Cr
Net blockRs 6 Cr
ReceivablesRs 26 Cr
InventoryRs 24 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)5.79
Ownership
Promoter holding74.98% (+4.98 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 234.2 is at the 81th percentile of its own 3.0-year range
(median 158.9, low 65.5, high 395.3).
P/B 13.18 is at the 5th percentile (median 75.06).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543926 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +14.0% | -2.8% | +16.8 pts |
| 1 month | +22.4% | -6.8% | +29.2 pts |
| 3 months | -82.5% | -7.6% | -74.9 pts |
| 3 years | +1111.9% | +14.2% | +1097.7 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -452% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 38% of total assets in 2026 |
| explain | Share dilution Share count up 43% in a year, 48100% in three |
| look | Inventory outrunning sales Inventory grew 48% vs sales +10% in 2026 |
| look | Profit leans on other income Other income was 114% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹177 Cr +284.8% vs Mar 2024.
Net profit ₹10 Cr +400.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Page Industries Ltd | 40,801 | 52.2 | 64.4 % |
| Arvind Ltd | 14,838 | 33.8 | 14.7 % |
| Pearl Global Industries Ltd | 11,921 | 38.0 | 19.9 % |
| Gokaldas Exports Ltd | 4,972 | 48.3 | 7.65 % |
| Lux Industries Ltd | 3,321 | 32.1 | 7.68 % |
| Kewal Kiran Clothing Ltd | 2,884 | 19.5 | 17.2 % |
| SBC Exports Ltd | 2,607 | 76.8 | 16.7 % |
| S P Apparels Ltd | 2,356 | 22.4 | 14.0 % |
| Kitex Garments Ltd | 2,304 | 1.59 % | |
| Cantabil Retail India Ltd | 1,949 | 20.0 | 19.4 % |
| Dollar Industries Ltd | 1,593 | 14.4 | 13.6 % |
| Iris Clothings Ltd | 1,195 | 68.0 | 16.0 % |
| Monte Carlo Fashions Ltd | 1,070 | 10.2 | 14.0 % |
| Rupa & Company Ltd | 1,053 | 13.5 | 9.59 % |
| Karnika Industries Ltd | 775 | 27.7 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Bizotic Commercial Ltd?
Bizotic Commercial Ltd (543926) has a market capitalisation of Rs 691 Cr. at the 2026-10-01 close.
What is the P/E ratio of Bizotic Commercial Ltd?
Bizotic Commercial Ltd trades at a P/E of 38.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Bizotic Commercial Ltd's latest quarterly results?
In the Mar 2026 quarter, Bizotic Commercial Ltd sales was Rs 177 Cr (+284.8% vs Mar 2024) and net profit was Rs 10 Cr.