Price
Financials
Standalone, Rs crore| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 | 26 | 33 | 37 | 34 | 44 | 57 | 54 | 49 |
| Expenses | 16 | 18 | 26 | 28 | 29 | 34 | 43 | 44 | 43 |
| Operating Profit | 6 | 8 | 7 | 9 | 5 | 9 | 14 | 9 | 6 |
| OPM % | 26% | 31% | 22% | 24% | 14% | 22% | 24% | 17% | 13% |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit before tax | 5 | 8 | 7 | 9 | 5 | 9 | 12 | 9 | 5 |
| Tax % | 27% | 29% | 22% | 27% | 28% | 26% | 24% | 25% | 29% |
| Net Profit | 4 | 5 | 6 | 7 | 3 | 6 | 9 | 6 | 4 |
| EPS in Rs | 190.00 | 6.31 | 5.09 | 6.05 | 2.99 | 5.93 | 8.68 | 5.96 | 3.52 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 33 | 35 | 42 | 59 | 71 | 101 | 103 |
| Expenses | 25 | 25 | 30 | 43 | 57 | 78 | 87 |
| Operating Profit | 8 | 10 | 12 | 15 | 14 | 23 | 16 |
| OPM % | 24% | 29% | 28% | 26% | 20% | 23% | 15% |
| Other Income | 0 | 0 | 0 | 1 | 2 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 1 | 1 | 2 | 3 | 4 |
| Profit before tax | 7 | 9 | 11 | 15 | 14 | 21 | 14 |
| Tax % | 26% | 26% | 26% | 26% | 27% | 25% | 27% |
| Net Profit | 5 | 6 | 8 | 11 | 10 | 16 | 10 |
| EPS in Rs | 249.00 | 322.50 | 417.50 | 10.07 | 9.04 | 14.60 | 9.50 |
| Dividend Payout % | 0% | 0% | 0% | 9% | 10% | 6% | 12% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 24% | 21% | 2% | ||
| Compounded Profit Growth | % | 10% | -2% | -35% | ||
| Stock Price CAGR | % | % | -1% | 4% | ||
| Return on Equity | % | 15% | 13% | 10% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 9 | 9 | 9 | 11 |
| Reserves | 15 | 22 | 30 | 70 | 79 | 94 | 101 |
| Borrowings | 3 | 3 | 1 | 5 | 3 | 5 | 9 |
| Other Liabilities | 9 | 11 | 8 | 14 | 19 | 20 | 22 |
| Total Liabilities | 27 | 35 | 39 | 97 | 110 | 128 | 143 |
| Fixed Assets | 0 | 7 | 9 | 15 | 21 | 29 | 30 |
| CWIP | 0 | 0 | 0 | 0 | 3 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Other Assets | 27 | 28 | 30 | 82 | 86 | 98 | 111 |
| Total Assets | 27 | 35 | 39 | 97 | 110 | 128 | 143 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | 3 | -8 | -3 | -1 | ||
| Cash from Investing Activity | -2 | -44 | 14 | -0 | 2 | ||
| Cash from Financing Activity | -2 | 41 | -3 | -0 | 3 | ||
| Net Cash Flow | -1 | -1 | 4 | -3 | 3 | ||
| Free Cash Flow | 1 | -5 | -21 | -9 | -6 | ||
| CFO/OP | 56% | 41% | -24% | 3% | 26% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 67 | 66 | 77 | 80 | 81 | 93 | 84 |
| Inventory Days | 194 | 219 | 347 | 399 | 587 | 449 | 525 |
| Days Payable | 112 | 94 | 167 | 177 | 212 | 138 | 138 |
| Cash Conversion Cycle | 149 | 191 | 257 | 301 | 456 | 403 | 471 |
| Working Capital Days | 112 | 120 | 148 | 162 | 228 | 210 | 230 |
| ROCE % | 42% | 41% | 27% | 16% | 22% | 13% |
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Nov 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 72.38% | 72.38% | 72.38% | 72.38% | 72.44% | 72.44% | 72.44% | 72.46% |
| FIIs | 0.65% | 0.00% | 0.00% | 0.00% | 0.39% | 0.00% | 0.00% | 0.00% |
| DIIs | 4.42% | 3.35% | 2.92% | 0.12% | 0.00% | 0.00% | 0.00% | 0.54% |
| Public | 22.53% | 24.27% | 24.71% | 27.50% | 27.17% | 27.57% | 27.56% | 26.99% |
| No. of Shareholders | 1,390 | 1,758 | 2,298 | 3,965 | 4,141 | 3,561 | 3,611 | 3,468 |
Fundamentals
Market Cap₹ 434 Cr.
Current Price₹ 400
Stock P/E42.0
Book Value₹ 103
ROCE13.0 %
ROE9.62 %
Dividend Yield0.28 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)-35%
Standalone figures.
Valuation
Market capRs 362 Cr
Enterprise valueRs 326 Cr
P/E (TTM)32.97x
Price to book4.59x
Price to sales6.18x
EV / EBITDA19.79x
EV / EBIT21.35x
EV / sales5.58x
Price to cash flow143.65x
Earnings yield3.03%
Dividend yield0.28%
P/E, 3-year average13.99x
P/B, 3-year average1.95x
Profitability
Operating margin (excl. other income)26.43%
Operating margin (incl. other income)28.19%
EBITDA margin28.19%
Pre-tax margin25.28%
Net profit margin18.76%
ROE20.15%
ROCE26.71%
ROA16.05%
ROE, 3-year average29.07%
ROCE, 3-year average36.70%
ROA, 3-year average19.71%
ROIC (approx.)26.14%
Tax rate25.81%
Other income / net worth1.31%
Growth
Sales growth (latest year)38.13%
Profit growth (latest year)31.50%
Sales CAGR, 3 years20.96%
Profit CAGR, 3 years30.15%
Per share
EPS (TTM)Rs 12.13
EPS (latest year)Rs 12.13
EPS, 3-year averageRs 250.71
Book value per shareRs 87.18
Sales per shareRs 64.69
Cash flow per shareRs 2.78
Free cash flow per shareRs -6.63
Dividend per share (latest year)Rs 1.10
Dividend per share, 3-year averageRs 1.10
Dividends
Dividend payout9.11%
Dividend payout, 3-year average9.11%
Efficiency
Asset turnover0.60x
Fixed asset turnover3.83x
Inventory turnover1.13x
Inventory days323 days
Debtor days80 days
Debtors turnover4.58x
Creditor days138 days
Cash conversion cycle471 days
Working capital days230 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 40 Cr
Net debtRs -36 Cr
Debt to equity0.06x
Net debt / EBITDA-2.15x
Interest coverage31.20x
Owners' fund to total sources80.94%
Debt to assets4.68%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -44 Cr
Cash from Financing Activity (latest year)Rs 41 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-0.09x
Sales to cash flow23.23x
Statement figures
Net sales (TTM)Rs 59 Cr
Net sales (latest year)Rs 59 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 11 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 28 Cr
Total expenditure (latest year)Rs 43 Cr
Total income (latest year)Rs 60 Cr
Share capitalRs 9 Cr
ReservesRs 70 Cr
Shareholders' fundsRs 79 Cr
Total assetsRs 97 Cr
Net blockRs 15 Cr
InvestmentsRs 0 Cr
ReceivablesRs 13 Cr
InventoryRs 25 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)0.91
Ownership
Promoter holding72.46% (+0.08 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 33.0 is at the 7th percentile of its own 3.4-year range
(median 57.9, low 30.6, high 124.0).
P/B 4.59 is at the 7th percentile (median 17.18).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543782 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.7% | -2.8% | +0.1 pts |
| 1 month | +0.0% | -6.8% | +6.8 pts |
| 3 months | +7.7% | -7.6% | +15.3 pts |
| 3 years | -4.1% | +14.2% | -18.3 pts |
Red flags
F-score 2 of 8| explain | Share dilution Share count up 5350% in a year, 5350% in three |
| look | Inventory outrunning sales Inventory grew 70% vs sales +38% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹49 Cr +44.1% vs Mar 2024.
Net profit ₹4 Cr +33.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sealmatic India Ltd?
Sealmatic India Ltd (543782) has a market capitalisation of Rs 434 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sealmatic India Ltd?
Sealmatic India Ltd trades at a P/E of 42.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sealmatic India Ltd's latest quarterly results?
In the Mar 2026 quarter, Sealmatic India Ltd sales was Rs 49 Cr (+44.1% vs Mar 2024) and net profit was Rs 4 Cr.